Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -18.00%7,335.56万 | 57.68%1.04亿 | 91.56%7,900.75万 | 50.53%8,924.17万 | 50.53%8,924.17万 | 69.04%8,945.84万 | -39.48%6,605.99万 | -65.65%4,124.44万 | -62.32%5,928.61万 | -62.32%5,928.61万 |
| -现金和现金等价物 | -18.00%7,335.56万 | 57.68%1.04亿 | 91.56%7,900.75万 | 50.53%8,924.17万 | 50.53%8,924.17万 | 69.04%8,945.84万 | -39.48%6,605.99万 | -65.65%4,124.44万 | -62.32%5,928.61万 | -62.32%5,928.61万 |
| 应收款项 | -54.21%1.07亿 | -52.33%1.23亿 | -36.86%1.79亿 | -19.53%2.11亿 | -19.53%2.11亿 | 12.73%2.34亿 | 117.30%2.58亿 | 115.14%2.83亿 | 154.46%2.62亿 | 154.46%2.62亿 |
| -应收账款 | -54.21%1.07亿 | -52.33%1.23亿 | -36.86%1.79亿 | -19.53%2.11亿 | -19.53%2.11亿 | 12.73%2.34亿 | 117.30%2.58亿 | 115.14%2.83亿 | 154.46%2.62亿 | 154.46%2.62亿 |
| 预付费用 | --473.27万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | -0.64%512.21万 | 87.65%965.43万 | -55.69%476.8万 | -75.17%434.46万 | -75.17%434.46万 | -25.28%515.49万 | -24.19%514.49万 | 59.70%1,075.97万 | 179.11%1,750万 | 179.11%1,750万 |
| 流动资产合计 | -42.06%1.9亿 | -28.03%2.37亿 | -21.66%2.63亿 | -10.15%3.04亿 | -10.15%3.04亿 | 22.90%3.28亿 | 40.21%3.29亿 | 29.70%3.35亿 | 25.01%3.39亿 | 25.01%3.39亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 2.53%4,345.3万 | 13.30%4,469.77万 | 18.15%4,587.46万 | 9.78%4,217.74万 | 9.78%4,217.74万 | 6.38%4,237.96万 | -1.84%3,944.91万 | -3.60%3,882.65万 | -2.42%3,841.99万 | -2.42%3,841.99万 |
| -固定资产 | 8.37%6,401.08万 | 16.90%6,415.96万 | 21.58%6,427.1万 | 17.22%5,990.41万 | 17.22%5,990.41万 | 11.65%5,906.92万 | 6.07%5,488.57万 | 5.06%5,286.52万 | 6.70%5,110.3万 | 6.70%5,110.3万 |
| -累计折旧 | -23.18%-2,055.78万 | -26.08%-1,946.19万 | -31.04%-1,839.65万 | -39.77%-1,772.67万 | -39.77%-1,772.67万 | -27.71%-1,668.96万 | -33.59%-1,543.66万 | -39.75%-1,403.87万 | -48.79%-1,268.31万 | -48.79%-1,268.31万 |
| 商誉及其他无形资产 | -28.76%5,902.86万 | -8.17%7,666.18万 | -8.73%7,689.78万 | -14.15%7,316.14万 | -14.15%7,316.14万 | -3.85%8,285.88万 | -2.79%8,347.89万 | -2.72%8,425.38万 | 37.75%8,522.29万 | 37.75%8,522.29万 |
| -商誉 | -14.15%4,108.95万 | 5.16%4,995.44万 | 4.35%4,955.42万 | -0.23%4,743.26万 | -0.23%4,743.26万 | 0.56%4,786.22万 | -0.66%4,750.51万 | -0.38%4,748.98万 | 22.21%4,753.99万 | 22.21%4,753.99万 |
| -其他无形资产 | -48.74%1,793.92万 | -25.76%2,670.74万 | -25.62%2,734.36万 | -31.72%2,572.88万 | -31.72%2,572.88万 | -9.30%3,499.65万 | -5.46%3,597.38万 | -5.59%3,676.4万 | 64.06%3,768.29万 | 64.06%3,768.29万 |
| 投资和预付款 | 758.89%544.62万 | 885.52%546.85万 | 1,070.75%550.73万 | 902.21%554.8万 | 902.21%554.8万 | 41.82%63.41万 | 41.51%55.49万 | -2.55%47.04万 | -7.43%55.36万 | -7.43%55.36万 |
| 非流动递延资产 | 79.26%3,070.99万 | 23.68%1,720.78万 | 3.38%1,234.95万 | -29.16%842.2万 | -29.16%842.2万 | 92.30%1,713.13万 | 23.69%1,391.28万 | 8.86%1,194.58万 | 19.39%1,188.85万 | 19.39%1,188.85万 |
| 其他非流动资产 | 10.49%2,491.91万 | 25.34%2,765.33万 | 37.77%2,763.24万 | 40.84%2,182.61万 | 40.84%2,182.61万 | 30.65%2,255.27万 | 21.62%2,206.22万 | 85.50%2,005.71万 | 49.03%1,549.75万 | 49.03%1,549.75万 |
| 非流动资产合计 | -1.21%1.64亿 | 7.67%1.72亿 | 8.17%1.68亿 | -0.30%1.51亿 | -0.30%1.51亿 | 8.46%1.66亿 | 2.32%1.59亿 | 4.29%1.56亿 | 24.05%1.52亿 | 24.05%1.52亿 |
| 总资产 | -28.37%3.54亿 | -16.37%4.08亿 | -12.21%4.31亿 | -7.10%4.56亿 | -7.10%4.56亿 | 17.65%4.94亿 | 25.08%4.88亿 | 20.40%4.91亿 | 24.71%4.9亿 | 24.71%4.9亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -76.17%840.68万 | -70.19%1,051.08万 | -35.25%2,165.69万 | 2.66%2,838.51万 | 2.66%2,838.51万 | 60.50%3,527.97万 | 43.15%3,526.32万 | -27.78%3,344.73万 | -42.19%2,765.03万 | -42.19%2,765.03万 |
| -应付账款 | -77.08%805.28万 | -67.14%1,012.28万 | -19.94%2,051.88万 | 43.02%2,835.64万 | 43.02%2,835.64万 | 292.59%3,514.15万 | 360.38%3,080.41万 | 34.69%2,562.81万 | -8.13%1,982.73万 | -8.13%1,982.73万 |
| -其他应付款 | 156.04%35.4万 | -91.30%38.8万 | -85.45%113.81万 | -99.63%2.87万 | -99.63%2.87万 | -98.94%13.83万 | -75.15%445.91万 | -71.34%781.91万 | -70.19%782.3万 | -70.19%782.3万 |
| 应计费用 | -28.20%2,675.15万 | -41.90%2,303.32万 | -58.67%1,932.26万 | -61.48%2,747.4万 | -61.48%2,747.4万 | -17.87%3,726.05万 | 74.98%3,964.33万 | 116.77%4,675.43万 | 199.89%7,132.42万 | 199.89%7,132.42万 |
| 短期借款与租赁负债 | -74.04%992.71万 | 7.84%4,006.6万 | 7.71%3,955.96万 | 23.03%3,855.15万 | 23.03%3,855.15万 | 538.30%3,823.79万 | 530.43%3,715.27万 | 535.86%3,672.88万 | 447.57%3,133.52万 | 447.57%3,133.52万 |
| -短期借款 | -99.82%5.42万 | -0.04%3,001.26万 | -0.04%3,001.29万 | 19.92%3,001.25万 | 19.92%3,001.25万 | 4,213.81%3,002.64万 | 4,212.10%3,002.55万 | 4,520.81%3,002.64万 | 3,664.12%2,502.81万 | 3,664.12%2,502.81万 |
| -短期租赁负债 | 20.23%987.3万 | 41.06%1,005.34万 | 42.44%954.67万 | 35.39%853.9万 | 35.39%853.9万 | 55.09%821.15万 | 37.14%712.72万 | 30.74%670.24万 | 24.70%630.71万 | 24.70%630.71万 |
| 其他流动负债 | -75.76%431.29万 | -76.24%494.76万 | -77.80%494.76万 | -65.77%757.87万 | -65.77%757.87万 | -34.20%1,779.16万 | -23.24%2,082.1万 | -18.80%2,228.33万 | 26.11%2,214.35万 | 26.11%2,214.35万 |
| 流动负债总额 | -51.02%7,358.41万 | -35.02%1亿 | -32.83%1.08亿 | -28.40%1.22亿 | -28.40%1.22亿 | 32.88%1.5亿 | 67.96%1.54亿 | 46.95%1.6亿 | 69.85%1.7亿 | 69.85%1.7亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 4.21%1,953.69万 | 26.92%2,038.64万 | 37.64%2,129.71万 | 22.91%1,863.54万 | 22.91%1,863.54万 | 23.57%1,874.83万 | 9.50%1,606.22万 | 5.62%1,547.3万 | 6.84%1,516.19万 | 6.84%1,516.19万 |
| -长期借款 | 817.36%19.57万 | ---- | -93.61%2,155 | -87.46%5,215 | -87.46%5,215 | -98.96%2.13万 | -98.27%2.73万 | -97.35%3.37万 | -96.64%4.16万 | -96.64%4.16万 |
| -长期租赁负债 | 3.28%1,934.11万 | 27.14%2,038.64万 | 37.93%2,129.49万 | 23.21%1,863.02万 | 23.21%1,863.02万 | 42.66%1,872.7万 | 22.51%1,603.49万 | 15.42%1,543.92万 | 16.71%1,512.03万 | 16.71%1,512.03万 |
| 非流动负债总额 | 4.21%1,953.69万 | 26.92%2,038.64万 | 37.64%2,129.71万 | 22.91%1,863.54万 | 22.91%1,863.54万 | 23.57%1,874.83万 | 9.50%1,606.22万 | 5.62%1,547.3万 | 6.84%1,516.19万 | 6.84%1,516.19万 |
| 总负债 | -44.89%9,312.1万 | -29.17%1.21亿 | -26.62%1.29亿 | -24.20%1.4亿 | -24.20%1.4亿 | 31.78%1.69亿 | 59.90%1.7亿 | 42.05%1.76亿 | 62.03%1.85亿 | 62.03%1.85亿 |
| 所有者权益 | ||||||||||
| 股本 | -4.09%9,781 | -3.86%9,776 | -2.71%1万 | -2.07%1.02万 | -2.07%1.02万 | -1.82%1.02万 | -2.00%1.02万 | 0.04%1.03万 | 1.61%1.04万 | 1.61%1.04万 |
| -普通股股本 | -4.09%9,781 | -3.86%9,776 | -2.71%1万 | -2.07%1.02万 | -2.07%1.02万 | -1.82%1.02万 | -2.00%1.02万 | 0.04%1.03万 | 1.61%1.04万 | 1.61%1.04万 |
| 留存收益 | -2,772.79%-4,973.11万 | -503.83%-2,196.27万 | -6.30%-1,080.75万 | 93.45%-140.22万 | 93.45%-140.22万 | 106.42%186.06万 | 89.22%-363.73万 | 68.59%-1,016.69万 | 26.16%-2,139.43万 | 26.16%-2,139.43万 |
| 资本公积 | -1.00%3.18亿 | -0.28%3.17亿 | -0.54%3.18亿 | 0.12%3.21亿 | 0.12%3.21亿 | 1.67%3.21亿 | 1.70%3.17亿 | 3.25%3.2亿 | 6.38%3.21亿 | 6.38%3.21亿 |
| 不影响留存收益的损益 | 5.19%243.35万 | 97.40%272.16万 | 27.71%171.74万 | -17.71%122.19万 | -17.71%122.19万 | 186.27%231.35万 | -0.86%137.87万 | 36.54%134.48万 | 100.34%148.49万 | 100.34%148.49万 |
| 股东权益总额 | -16.81%2.71亿 | -5.67%2.97亿 | -0.64%3.09亿 | 6.69%3.21亿 | 6.69%3.21亿 | 13.08%3.25亿 | 12.65%3.15亿 | 11.71%3.11亿 | 10.09%3.01亿 | 10.09%3.01亿 |
| 非控制性权益 | -3,086.03%-987.06万 | -437.23%-954.7万 | -297.56%-741.23万 | -231.13%-573.83万 | -231.13%-573.83万 | -107.84%-30.98万 | -30.75%283.1万 | -28.45%375.2万 | -23.18%437.61万 | -23.18%437.61万 |
| 总权益 | -19.77%2.61亿 | -9.51%2.88亿 | -4.17%3.02亿 | 3.28%3.15亿 | 3.28%3.15亿 | 11.44%3.25亿 | 12.02%3.18亿 | 10.97%3.15亿 | 9.41%3.05亿 | 9.41%3.05亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |