Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 91.11%79.34万 | 20.44%62.28万 | 305.51%376.26万 | -33.24%45.43万 | -33.24%45.43万 | -81.20%41.51万 | -82.31%51.71万 | -67.55%92.79万 | -80.73%68.05万 | -80.73%68.05万 |
| -现金和现金等价物 | 91.11%79.34万 | 20.44%62.28万 | 305.51%376.26万 | -33.24%45.43万 | -33.24%45.43万 | -81.20%41.51万 | -82.31%51.71万 | -67.55%92.79万 | -80.73%68.05万 | -80.73%68.05万 |
| 应收款项 | -8.70%479.64万 | -5.64%461.33万 | 11.35%492.32万 | 16.06%544.61万 | 16.06%544.61万 | 13.21%525.35万 | 6.56%488.9万 | -7.72%442.15万 | -23.34%469.23万 | -23.34%469.23万 |
| -应收账款 | -21.31%125.4万 | -28.41%96.17万 | 3.25%124.7万 | -17.88%130.13万 | -17.88%130.13万 | -21.21%159.36万 | -26.79%134.32万 | -45.08%120.78万 | -22.47%158.47万 | -22.47%158.47万 |
| -应收票据 | ---- | ---- | ---- | 0.00%15.02万 | 0.00%15.02万 | ---- | ---- | ---- | -90.61%15.02万 | -90.61%15.02万 |
| -其他应收款 | -3.21%354.25万 | 2.98%365.17万 | 14.39%367.62万 | 35.07%399.47万 | 35.07%399.47万 | 39.81%365.99万 | 28.80%354.58万 | 23.98%321.37万 | 19.34%295.75万 | 19.34%295.75万 |
| 存货 | 12.79%262.25万 | 11.18%246.61万 | -20.95%248.91万 | -32.75%258.61万 | -32.75%258.61万 | -55.24%232.51万 | -62.02%221.81万 | -46.82%314.87万 | -43.78%384.53万 | -43.78%384.53万 |
| 预付费用 | -76.76%147.03万 | -70.26%196.89万 | -56.37%286.84万 | -70.67%186.73万 | -70.67%186.73万 | -13.63%632.52万 | -4.91%662.05万 | -15.51%657.5万 | -24.80%636.64万 | -24.80%636.64万 |
| 流动资产合计 | -32.38%968.26万 | -32.11%967.11万 | -6.83%1,404.33万 | -33.56%1,035.37万 | -33.56%1,035.37万 | -26.06%1,431.9万 | -29.88%1,424.48万 | -29.41%1,507.31万 | -37.56%1,558.45万 | -37.56%1,558.45万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 120.06%211.29万 | -67.71%222.87万 | -85.47%103.63万 | -86.99%108.44万 | -86.99%108.44万 | -88.69%96.01万 | -20.92%690.23万 | -20.21%713.29万 | -3.96%833.69万 | -3.96%833.69万 |
| -固定资产 | 29.48%211.29万 | -74.03%222.87万 | -88.07%103.63万 | -81.41%182.94万 | -81.41%182.94万 | -83.38%163.19万 | -13.05%858.22万 | -13.12%868.45万 | 2.88%984.07万 | 2.88%984.07万 |
| -累计折旧 | ---- | ---- | ---- | 50.46%-74.51万 | 50.46%-74.51万 | 49.51%-67.18万 | -47.17%-168万 | -46.88%-155.16万 | -70.07%-150.39万 | -70.07%-150.39万 |
| 商誉及其他无形资产 | -13.77%961.54万 | -38.75%997.25万 | -37.85%1,033.21万 | -35.47%1,065.43万 | -35.47%1,065.43万 | -33.87%1,115.05万 | -5.36%1,628.16万 | -5.26%1,662.5万 | -7.62%1,651.04万 | -7.62%1,651.04万 |
| -商誉 | 0.00%696.45万 | -39.93%696.45万 | -39.93%696.45万 | -38.73%696.45万 | -38.73%696.45万 | -38.73%696.45万 | 1.99%1,159.35万 | 1.99%1,159.35万 | 0.00%1,136.75万 | 0.00%1,136.75万 |
| -其他无形资产 | -36.67%265.09万 | -35.84%300.8万 | -33.07%336.76万 | -28.25%368.99万 | -28.25%368.99万 | -23.80%418.61万 | -19.67%468.81万 | -18.60%503.16万 | -20.94%514.29万 | -20.94%514.29万 |
| 长期应收款 | --342.53万 | -28.57%389.54万 | -30.60%408.11万 | -19.78%488.93万 | -19.78%488.93万 | ---- | 0.64%545.35万 | 15.95%588.08万 | 29.66%609.51万 | 29.66%609.51万 |
| 长期预付费用 | ---- | ---- | ---- | --54.93万 | --54.93万 | ---- | ---- | ---- | --0 | --0 |
| 其他非流动资产 | -95.89%23.99万 | -55.97%19.6万 | 68.80%76.36万 | -59.05%20.56万 | -59.05%20.56万 | 465.07%583.35万 | -75.80%44.51万 | -82.11%45.24万 | 10.38%50.2万 | 10.38%50.2万 |
| 非流动资产合计 | -14.22%1,539.34万 | -43.98%1,629.25万 | -46.12%1,621.31万 | -44.72%1,738.28万 | -44.72%1,738.28万 | -43.91%1,794.42万 | -12.37%2,908.25万 | -11.73%3,009.11万 | -0.84%3,144.43万 | -0.84%3,144.43万 |
| 总资产 | -22.28%2,507.6万 | -40.08%2,596.37万 | -33.01%3,025.63万 | -41.02%2,773.66万 | -41.02%2,773.66万 | -37.18%3,226.32万 | -19.02%4,332.72万 | -18.54%4,516.42万 | -17.01%4,702.88万 | -17.01%4,702.88万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -66.58%413.23万 | -59.14%476.55万 | -56.73%487.98万 | 6.51%1,159.14万 | 6.51%1,159.14万 | -2.64%1,236.41万 | -7.72%1,166.35万 | -10.10%1,127.88万 | 14.18%1,088.31万 | 14.18%1,088.31万 |
| -应付账款 | -67.15%402.33万 | -59.45%466.39万 | -57.56%475.82万 | 7.03%1,148.69万 | 7.03%1,148.69万 | -2.72%1,224.76万 | -8.30%1,150.18万 | -10.21%1,121.27万 | 13.24%1,073.21万 | 13.24%1,073.21万 |
| -应付税费 | -6.38%10.9万 | -37.13%10.16万 | 84.04%12.17万 | -30.88%10.44万 | -30.88%10.44万 | 6.69%11.65万 | 69.23%16.16万 | 12.39%6.61万 | 177.12%15.1万 | 177.12%15.1万 |
| 应计费用 | -89.68%33.57万 | -87.66%38.8万 | -86.27%41.53万 | -57.08%124.43万 | -57.08%124.43万 | 20.51%325.23万 | 10.50%314.31万 | 253.77%302.57万 | 177.52%289.89万 | 177.52%289.89万 |
| 短期借款与租赁负债 | -76.47%148.77万 | -82.22%104.97万 | -78.91%112.41万 | 87.73%795.97万 | 87.73%795.97万 | 37.91%632.19万 | 235.50%590.45万 | 283.25%532.9万 | 443.60%424.01万 | 443.60%424.01万 |
| -短期借款 | -80.13%123.97万 | -84.98%85.31万 | -81.15%96.19万 | 96.98%780.14万 | 96.98%780.14万 | 44.45%623.89万 | 286.76%568.09万 | 362.67%510.3万 | 715.97%396.05万 | 715.97%396.05万 |
| -短期租赁负债 | 198.90%24.8万 | -12.07%19.66万 | -28.20%16.22万 | -43.37%15.83万 | -43.37%15.83万 | -68.68%8.3万 | -23.17%22.36万 | -21.41%22.6万 | -5.12%27.95万 | -5.12%27.95万 |
| 递延负债 | -10.60%384.12万 | 5.61%334.65万 | 25.26%419万 | 38.79%438.12万 | 38.79%438.12万 | 56.12%429.65万 | 9.08%316.88万 | 27.44%334.51万 | 46.49%315.66万 | 46.49%315.66万 |
| 其他流动负债 | -99.91%1,116 | -99.95%1,955 | -97.15%4.89万 | 232.52%455.46万 | 232.52%455.46万 | -10.39%126.61万 | 15.89%379.67万 | --171.86万 | --136.97万 | --136.97万 |
| 流动负债总额 | -64.37%979.8万 | -65.49%955.16万 | -56.84%1,065.82万 | 31.86%2,973.12万 | 31.86%2,973.12万 | 13.89%2,750.08万 | 18.15%2,767.66万 | 41.80%2,469.72万 | 66.89%2,254.84万 | 66.89%2,254.84万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 344.58%255.42万 | -51.16%273.05万 | -58.39%234.08万 | -87.66%70.13万 | -87.66%70.13万 | -52.30%57.45万 | 427.42%559.08万 | 359.35%562.55万 | 469.15%568.11万 | 469.15%568.11万 |
| -长期借款 | 819.89%130.58万 | -71.70%138.63万 | -62.62%182.24万 | -97.09%14.11万 | -97.09%14.11万 | -61.29%14.19万 | 2,988.24%489.84万 | 1,812.51%487.58万 | 996.86%485.32万 | 996.86%485.32万 |
| -长期租赁负债 | 188.61%124.84万 | 94.14%134.43万 | -30.85%51.84万 | -32.33%56.02万 | -32.33%56.02万 | -48.37%43.26万 | -23.18%69.24万 | -22.69%74.97万 | 48.97%82.78万 | 48.97%82.78万 |
| 递延负债 | -21.41%520.72万 | -20.99%552.98万 | -21.92%568.8万 | -13.94%631.75万 | -13.94%631.75万 | -7.13%662.57万 | 6.78%699.91万 | 15.35%728.52万 | 26.17%734.05万 | 26.17%734.05万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | 0.00%1.04万 | 0.00%1.04万 | 0.00%1.04万 | --1.04万 | --1.04万 |
| 非流动负债总额 | 7.64%776.14万 | -34.44%826.03万 | -37.86%802.88万 | -46.14%701.88万 | -46.14%701.88万 | -13.64%721.07万 | 65.25%1,260.04万 | 71.12%1,292.12万 | 91.19%1,303.2万 | 91.19%1,303.2万 |
| 总负债 | -49.41%1,755.94万 | -55.78%1,781.2万 | -50.32%1,868.7万 | 3.29%3,675万 | 3.29%3,675万 | 6.82%3,471.15万 | 29.72%4,027.7万 | 50.67%3,761.84万 | 75.04%3,558.04万 | 75.04%3,558.04万 |
| 所有者权益 | ||||||||||
| 股本 | -57.09%1,727 | -50.69%1,727 | 100.69%5,780 | 107.35%5,808 | 107.35%5,808 | 43.70%4,025 | 25.03%3,502 | 4.50%2,880 | 2.94%2,801 | 2.94%2,801 |
| -普通股股本 | -57.09%1,727 | -50.69%1,727 | 100.69%5,780 | 107.35%5,808 | 107.35%5,808 | 43.70%4,025 | 25.03%3,502 | 4.50%2,880 | 2.94%2,801 | 2.94%2,801 |
| -优先股股本 | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 留存收益 | -6.66%-1.39亿 | -8.77%-1.38亿 | -9.58%-1.33亿 | -16.86%-1.38亿 | -16.86%-1.38亿 | -18.12%-1.3亿 | -18.97%-1.27亿 | -23.97%-1.22亿 | -27.93%-1.18亿 | -27.93%-1.18亿 |
| 资本公积 | 14.30%1.47亿 | 14.02%1.47亿 | 13.64%1.46亿 | 0.97%1.3亿 | 0.97%1.3亿 | 0.47%1.29亿 | 0.56%1.29亿 | 0.39%1.28亿 | 0.45%1.28亿 | 0.45%1.28亿 |
| 股东权益总额 | 827.03%859.68万 | 301.17%929.04万 | 85.40%1,276.41万 | -172.53%-781.51万 | -172.53%-781.51万 | -106.50%-118.25万 | -89.38%231.58万 | -76.97%688.48万 | -69.98%1,077.51万 | -69.98%1,077.51万 |
| 非控制性权益 | 14.67%-108.02万 | -255.06%-113.87万 | -280.73%-119.47万 | -277.97%-119.83万 | -277.97%-119.83万 | -286.89%-126.59万 | 13.38%73.44万 | 14.98%66.1万 | 50.06%67.33万 | 50.06%67.33万 |
| 总权益 | 407.01%751.67万 | 167.25%815.17万 | 53.32%1,156.94万 | -178.73%-901.34万 | -178.73%-901.34万 | -112.98%-244.83万 | -86.42%305.02万 | -75.24%754.58万 | -68.50%1,144.84万 | -68.50%1,144.84万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |