Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 10.68%74.46万 | 10.68%74.46万 | 14.87%82.63万 | -27.92%68.59万 | -46.24%53.59万 | -14.94%67.28万 | -14.94%67.28万 | -2.66%71.93万 | 21.72%95.15万 | 120.44%99.67万 |
| -现金和现金等价物 | 10.68%74.46万 | 10.68%74.46万 | 14.87%82.63万 | -27.92%68.59万 | -46.24%53.59万 | -14.94%67.28万 | -14.94%67.28万 | -2.66%71.93万 | 21.72%95.15万 | 120.44%99.67万 |
| 应收款项 | 2.75%7,333.31万 | 2.75%7,333.31万 | -2.41%7,884.83万 | -3.41%6,541.93万 | 0.92%7,098.7万 | -1.87%7,137.26万 | -1.87%7,137.26万 | 2.75%8,079.95万 | 1.44%6,772.59万 | 27.56%7,034.06万 |
| -应收账款 | 3.59%7,319.21万 | 3.59%7,319.21万 | -2.01%7,884.83万 | -2.69%6,508.1万 | 2.57%7,059.07万 | -0.32%7,065.39万 | -0.32%7,065.39万 | 2.33%8,046.94万 | 1.51%6,688.11万 | 26.32%6,882.29万 |
| -应收税费 | -80.38%14.1万 | -80.38%14.1万 | --0 | -59.95%33.83万 | -73.89%39.62万 | -61.25%71.86万 | -61.25%71.86万 | --33.02万 | -3.91%84.47万 | 129.74%151.77万 |
| 存货 | 6.25%1.53亿 | 6.25%1.53亿 | -7.15%1.49亿 | 32.33%1.61亿 | 10.34%1.75亿 | -9.04%1.44亿 | -9.04%1.44亿 | -1.10%1.61亿 | -7.30%1.21亿 | -14.60%1.58亿 |
| 其他流动资产 | -4.81%1,215.06万 | -4.81%1,215.06万 | -7.67%1,476.5万 | -14.65%1,301.19万 | -13.14%1,209.69万 | -5.89%1,276.51万 | -5.89%1,276.51万 | --1,599.15万 | 14.65%1,524.45万 | --1,392.68万 |
| 流动资产合计 | 4.56%2.4亿 | 4.56%2.4亿 | -5.64%2.44亿 | 16.77%2.4亿 | 6.04%2.58亿 | -6.76%2.29亿 | -6.76%2.29亿 | 1.06%2.58亿 | -3.06%2.05亿 | -3.96%2.43亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 5.15%1.38亿 | 5.15%1.38亿 | 6.33%1.37亿 | 18.56%1.39亿 | 26.57%1.33亿 | 26.77%1.32亿 | 26.77%1.32亿 | 30.51%1.29亿 | 24.42%1.17亿 | 55.60%1.05亿 |
| -固定资产 | 8.73%1.95亿 | 8.73%1.95亿 | 6.33%1.37亿 | 18.56%1.39亿 | 26.57%1.33亿 | 24.61%1.79亿 | 24.61%1.79亿 | 30.51%1.29亿 | 24.42%1.17亿 | 55.60%1.05亿 |
| -累计折旧 | -18.60%-5,670.29万 | -18.60%-5,670.29万 | ---- | ---- | ---- | -19.01%-4,781.01万 | -19.01%-4,781.01万 | ---- | ---- | ---- |
| 商誉及其他无形资产 | -4.82%1,001.87万 | -4.82%1,001.87万 | -4.93%1,013.46万 | -4.98%1,025.67万 | -4.92%1,039.11万 | -4.86%1,052.56万 | -4.86%1,052.56万 | -4.80%1,066万 | -5.52%1,079.44万 | 49.13%1,092.88万 |
| -商誉 | 0.00%577.83万 | 0.00%577.83万 | 0.00%577.83万 | 0.00%577.83万 | 0.00%577.83万 | 0.00%577.83万 | 0.00%577.83万 | 0.00%577.83万 | -1.59%577.83万 | 9.48%577.83万 |
| -其他无形资产 | -10.68%424.04万 | -10.68%424.04万 | -10.76%435.63万 | -10.72%447.84万 | -10.44%461.28万 | -10.17%474.72万 | -10.17%474.72万 | -9.92%488.17万 | -9.68%501.61万 | 151.17%515.05万 |
| 其他非流动资产 | 9.44%323.15万 | 9.44%323.15万 | 8.59%320.81万 | 6.87%300.34万 | 7.02%314.3万 | 1.31%295.27万 | 1.31%295.27万 | -11.04%295.43万 | -7.16%281.03万 | 15.09%293.69万 |
| 非流动资产合计 | 4.51%1.52亿 | 4.51%1.52亿 | 5.53%1.5亿 | 16.37%1.52亿 | 23.19%1.47亿 | 23.17%1.45亿 | 23.17%1.45亿 | 25.80%1.42亿 | 20.40%1.31亿 | 53.65%1.19亿 |
| 总资产 | 4.54%3.91亿 | 4.54%3.91亿 | -1.67%3.94亿 | 16.61%3.92亿 | 11.67%4.05亿 | 2.94%3.74亿 | 2.94%3.74亿 | 8.65%4.01亿 | 4.90%3.36亿 | 9.52%3.62亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 36.21%7,655.33万 | 36.21%7,655.33万 | 10.64%5,299.94万 | 10.26%5,903.38万 | 7.17%4,909.99万 | 25.44%5,620.18万 | 25.44%5,620.18万 | -11.70%4,790.1万 | 6.10%5,353.93万 | 30.71%4,581.63万 |
| -应付账款 | 27.59%6,953.24万 | 27.59%6,953.24万 | -0.85%4,585.44万 | 10.62%5,722.12万 | 7.45%4,734.27万 | 26.45%5,449.82万 | 26.45%5,449.82万 | -10.81%4,624.94万 | 2.51%5,172.68万 | 32.33%4,405.91万 |
| -应付税费 | ---- | ---- | --23.15万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -应付关联方款项 | 312.12%702.09万 | 312.12%702.09万 | 318.59%691.35万 | 0.00%181.26万 | 0.00%175.72万 | 0.00%170.36万 | 0.00%170.36万 | 0.61%165.16万 | --181.26万 | 0.09%175.72万 |
| 应计费用 | -10.43%2,220.51万 | -10.43%2,220.51万 | -6.75%2,308.82万 | 8.85%1,962.88万 | -3.93%1,820.45万 | 4.13%2,479.21万 | 4.13%2,479.21万 | 4.20%2,475.9万 | -11.06%1,803.28万 | 2.69%1,894.88万 |
| 短期借款与租赁负债 | 8.94%1,333.34万 | 8.94%1,333.34万 | 7.12%1,285.13万 | 23.57%1,299.46万 | 57.48%1,258.6万 | 52.64%1,223.92万 | 52.64%1,223.92万 | 32.73%1,199.72万 | 13.62%1,051.61万 | 0.14%799.18万 |
| -短期借款 | 5.17%547.13万 | 5.17%547.13万 | 0.83%537.93万 | 18.50%531.47万 | 166.14%524.85万 | 166.10%520.24万 | 166.10%520.24万 | 94.82%533.51万 | 62.58%448.5万 | 26.85%197.21万 |
| -短期租赁负债 | 11.73%786.21万 | 11.73%786.21万 | 12.16%747.2万 | 27.34%768万 | 21.89%733.75万 | 16.06%703.68万 | 16.06%703.68万 | 5.75%666.21万 | -7.17%603.11万 | -6.32%601.97万 |
| 流动负债总额 | 20.23%1.12亿 | 20.23%1.12亿 | 5.06%8,893.9万 | 11.66%9,165.72万 | 9.80%7,989.04万 | 21.67%9,323.31万 | 21.67%9,323.31万 | -2.75%8,465.72万 | 0.35%8,208.83万 | 18.33%7,275.7万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 2.60%1.61亿 | 2.60%1.61亿 | -3.14%1.87亿 | 33.87%1.77亿 | 18.59%2亿 | -7.62%1.57亿 | -7.62%1.57亿 | 14.10%1.93亿 | 2.97%1.32亿 | 4.44%1.69亿 |
| -长期借款 | 0.00%1.38亿 | 0.00%1.38亿 | -4.47%1.67亿 | 35.47%1.56亿 | 19.73%1.81亿 | -9.39%1.38亿 | -9.39%1.38亿 | 12.37%1.75亿 | -0.47%1.15亿 | 1.70%1.51亿 |
| -长期租赁负债 | 21.71%2,284.55万 | 21.71%2,284.55万 | 9.53%2,010.8万 | 23.11%2,106.04万 | 8.82%1,920.36万 | 7.82%1,877万 | 7.82%1,877万 | 33.64%1,835.81万 | 34.23%1,710.63万 | 35.85%1,764.65万 |
| 递延负债 | -7.46%404.81万 | -7.46%404.81万 | -27.64%332.46万 | -25.02%380.26万 | -17.48%444.39万 | -11.05%437.43万 | -11.05%437.43万 | 46.42%459.48万 | 52.83%507.14万 | 55.00%538.52万 |
| 应付关联方款项 | --0 | --0 | --0 | -14.30%686.66万 | -16.19%664.91万 | -16.43%650.79万 | -16.43%650.79万 | -18.54%649.75万 | --801.24万 | -15.13%793.33万 |
| 其他非流动负债 | -28.01%119.31万 | -28.01%119.31万 | -21.27%131.47万 | 67.79%115.18万 | 88.46%98.59万 | 311.36%165.73万 | 311.36%165.73万 | 476.45%166.98万 | 210.80%68.64万 | 242.18%52.32万 |
| 非流动负债总额 | -1.90%1.66亿 | -1.90%1.66亿 | -6.89%1.92亿 | 29.35%1.89亿 | 16.22%2.12亿 | -7.38%1.69亿 | -7.38%1.69亿 | 13.96%2.06亿 | 10.64%1.46亿 | 4.61%1.83亿 |
| 总负债 | 5.96%2.78亿 | 5.96%2.78亿 | -3.41%2.81亿 | 22.98%2.81亿 | 14.39%2.92亿 | 1.20%2.62亿 | 1.20%2.62亿 | 8.53%2.91亿 | 6.70%2.28亿 | 8.18%2.55亿 |
| 所有者权益 | ||||||||||
| 股本 | 1.57%9,799 | 1.57%9,799 | 1.57%9,799 | 1.57%9,799 | 1.57%9,799 | 2.30%9,648 | 2.30%9,648 | 2.30%9,648 | 2.30%9,648 | 2.30%9,648 |
| -普通股股本 | 1.57%9,799 | 1.57%9,799 | 1.57%9,799 | 1.57%9,799 | 1.57%9,799 | 2.30%9,648 | 2.30%9,648 | 2.30%9,648 | 2.30%9,648 | 2.30%9,648 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -0.07%1.08亿 | -0.07%1.08亿 | 0.62%1.08亿 | 0.80%1.07亿 | 2.82%1.09亿 | 3.53%1.09亿 | 3.53%1.09亿 | 5.32%1.07亿 | 8.03%1.06亿 | 9.79%1.06亿 |
| 资本公积 | 7.41%3,699.1万 | 7.41%3,699.1万 | 7.55%3,635.32万 | 7.70%3,571.53万 | 7.86%3,507.74万 | 12.60%3,443.97万 | 12.60%3,443.97万 | 12.01%3,380.02万 | 11.40%3,316.06万 | 10.78%3,252.11万 |
| 减:库存股 | 3.62%3,240.53万 | 3.62%3,240.53万 | 0.00%3,127.22万 | 0.00%3,127.22万 | 0.00%3,127.22万 | 0.00%3,127.22万 | 0.00%3,127.22万 | 0.00%3,127.22万 | 1.31%3,127.22万 | 1.31%3,127.22万 |
| 股东权益总额 | 1.20%1.13亿 | 1.20%1.13亿 | 2.93%1.13亿 | 3.15%1.11亿 | 5.18%1.12亿 | 7.26%1.12亿 | 7.26%1.12亿 | 8.97%1.1亿 | 11.20%1.08亿 | 12.85%1.07亿 |
| 总权益 | 1.20%1.13亿 | 1.20%1.13亿 | 2.93%1.13亿 | 3.15%1.11亿 | 5.18%1.12亿 | 7.26%1.12亿 | 7.26%1.12亿 | 8.97%1.1亿 | 1.28%1.08亿 | 12.85%1.07亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |