Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -62.71%1,256.2万 | -61.20%1,608.8万 | -55.92%2,156.7万 | 5.69%2,873万 | 5.69%2,873万 | 1.07%3,368.6万 | 20.03%4,146.1万 | 13.71%4,892.5万 | -48.27%2,718.2万 | -48.27%2,718.2万 |
| -现金和现金等价物 | -64.39%910.1万 | -66.96%1,010.9万 | -75.55%890.2万 | -42.37%1,236.5万 | -42.37%1,236.5万 | -20.95%2,556万 | 14.07%3,059.8万 | 12.73%3,641.4万 | -36.14%2,145.6万 | -36.14%2,145.6万 |
| -短期投资 | -57.41%346.1万 | -44.96%597.9万 | 1.23%1,266.5万 | 185.80%1,636.5万 | 185.80%1,636.5万 | 715.86%812.6万 | 40.77%1,086.3万 | 16.66%1,251.1万 | -69.77%572.6万 | -69.77%572.6万 |
| 应收款项 | -9.25%632.1万 | -21.22%635.8万 | 24.08%647.1万 | 10.30%641.2万 | 10.30%641.2万 | -1.09%696.5万 | -32.64%807.1万 | 8.06%521.5万 | 7.11%581.3万 | 7.11%581.3万 |
| -应收账款 | -9.25%632.1万 | -21.22%635.8万 | 24.08%647.1万 | 10.30%641.2万 | 10.30%641.2万 | -1.09%696.5万 | -32.64%807.1万 | 8.06%521.5万 | 7.11%581.3万 | 7.11%581.3万 |
| 其他流动资产 | -30.65%287.3万 | -26.99%266.4万 | -24.17%288.3万 | 2.55%418.9万 | 2.55%418.9万 | -9.50%414.3万 | -17.91%364.9万 | -14.70%380.2万 | -33.81%408.5万 | -33.81%408.5万 |
| 流动资产合计 | -51.43%2,175.6万 | -52.78%2,511万 | -46.63%3,092.1万 | 6.07%3,933.1万 | 6.07%3,933.1万 | -0.35%4,479.4万 | 4.34%5,318.1万 | 10.77%5,794.2万 | -42.19%3,708万 | -42.19%3,708万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -6.84%457.7万 | -11.82%450万 | -16.84%447万 | -15.89%469.9万 | -15.89%469.9万 | -14.76%491.3万 | -14.62%510.3万 | -18.29%537.5万 | -21.42%558.7万 | -21.42%558.7万 |
| -固定资产 | 2.08%1,227.8万 | 0.18%1,205.7万 | -21.69%1,188.7万 | -21.69%1,196.7万 | -21.69%1,196.7万 | -21.93%1,202.8万 | -33.87%1,203.5万 | -17.94%1,518万 | -18.39%1,528.2万 | -18.39%1,528.2万 |
| -累计折旧 | -8.24%-770.1万 | -9.02%-755.7万 | 24.35%-741.7万 | 25.03%-726.8万 | 25.03%-726.8万 | 26.22%-711.5万 | 43.29%-693.2万 | 17.75%-980.5万 | 16.54%-969.5万 | 16.54%-969.5万 |
| 商誉及其他无形资产 | -17.83%2,782.5万 | -11.95%2,980.2万 | -15.24%2,991.6万 | -17.19%3,072.3万 | -17.19%3,072.3万 | -9.21%3,386.4万 | -15.36%3,384.8万 | -13.56%3,529.6万 | -10.39%3,709.9万 | -10.39%3,709.9万 |
| -商誉 | 0.33%906万 | 7.22%920.7万 | 2.08%875.4万 | -1.26%853.2万 | -1.26%853.2万 | 8.49%903万 | 0.22%858.7万 | 1.67%857.6万 | 5.01%864.1万 | 5.01%864.1万 |
| -其他无形资产 | -24.44%1,876.5万 | -18.47%2,059.5万 | -20.80%2,116.2万 | -22.02%2,219.1万 | -22.02%2,219.1万 | -14.30%2,483.4万 | -19.60%2,526.1万 | -17.52%2,672万 | -14.21%2,845.8万 | -14.21%2,845.8万 |
| 其他非流动资产 | -12.11%127.7万 | 7.75%133.4万 | 9.67%121.3万 | 28.88%101.3万 | 28.88%101.3万 | 75.70%145.3万 | -10.81%123.8万 | -15.51%110.6万 | -30.26%78.6万 | -30.26%78.6万 |
| 非流动资产合计 | -16.28%3,367.9万 | -11.33%3,563.6万 | -14.79%3,559.9万 | -16.19%3,643.5万 | -16.19%3,643.5万 | -8.34%4,023万 | -15.13%4,018.9万 | -14.25%4,177.7万 | -12.42%4,347.2万 | -12.42%4,347.2万 |
| 总资产 | -34.80%5,543.5万 | -34.94%6,074.6万 | -33.29%6,652万 | -5.94%7,576.6万 | -5.94%7,576.6万 | -4.30%8,502.4万 | -5.04%9,337万 | -1.29%9,971.9万 | -29.20%8,055.2万 | -29.20%8,055.2万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | --288.4万 | --298.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -应付账款 | --288.4万 | --298.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 应计费用 | --184.2万 | --165万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | --86.9万 | --83.8万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租赁负债 | --86.9万 | --83.8万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延负债 | 12.70%384.2万 | -17.79%395.1万 | -10.37%471.1万 | -31.32%402万 | -31.32%402万 | -53.40%340.9万 | -40.67%480.6万 | 61.03%525.6万 | 41.21%585.3万 | 41.21%585.3万 |
| 流动负债总额 | 0.59%943.7万 | -10.20%942.5万 | 22.30%1,144.2万 | -27.04%913.8万 | -27.04%913.8万 | -30.62%938.2万 | -20.87%1,049.5万 | 12.41%935.6万 | 23.59%1,252.5万 | 23.59%1,252.5万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -16.04%454.9万 | -14.92%477.9万 | -13.92%500.3万 | -13.03%521.3万 | -13.03%521.3万 | -12.19%541.8万 | -7.40%561.7万 | -1.51%581.2万 | 0.28%599.4万 | 0.28%599.4万 |
| -长期租赁负债 | -16.04%454.9万 | -14.92%477.9万 | -13.92%500.3万 | -13.03%521.3万 | -13.03%521.3万 | -12.19%541.8万 | -7.40%561.7万 | -1.51%581.2万 | 0.28%599.4万 | 0.28%599.4万 |
| 其他非流动负债 | -3.13%6.2万 | -34.44%5.9万 | -27.50%5.8万 | -47.17%5.6万 | -47.17%5.6万 | -76.03%6.4万 | -74.65%9万 | -44.06%8万 | 39.47%10.6万 | 39.47%10.6万 |
| 非流动负债总额 | -15.89%461.1万 | -15.23%483.8万 | -14.10%506.1万 | -13.62%526.9万 | -13.62%526.9万 | -14.84%548.2万 | -11.12%570.7万 | -2.51%589.2万 | 0.78%610万 | 0.78%610万 |
| 总负债 | -5.49%1,404.8万 | -11.97%1,426.3万 | 8.23%1,650.3万 | -22.65%1,440.7万 | -22.65%1,440.7万 | -25.53%1,486.4万 | -17.69%1,620.2万 | 6.13%1,524.8万 | 15.06%1,862.5万 | 15.06%1,862.5万 |
| 所有者权益 | ||||||||||
| 股本 | 1.41%7.2万 | 1.41%7.2万 | 1.41%7.2万 | 1.43%7.1万 | 1.43%7.1万 | 1.43%7.1万 | 1.43%7.1万 | 1.43%7.1万 | 0.00%7万 | 0.00%7万 |
| -普通股股本 | 4.76%2.2万 | 4.76%2.2万 | 4.76%2.2万 | 5.00%2.1万 | 5.00%2.1万 | 5.00%2.1万 | 5.00%2.1万 | 5.00%2.1万 | 0.00%2万 | 0.00%2万 |
| -优先股股本 | 0.00%5万 | 0.00%5万 | 0.00%5万 | 0.00%5万 | 0.00%5万 | 0.00%5万 | 0.00%5万 | 0.00%5万 | 0.00%5万 | 0.00%5万 |
| 留存收益 | -10.74%-3.79亿 | -11.88%-3.71亿 | -12.54%-3.63亿 | -12.51%-3.51亿 | -12.51%-3.51亿 | -13.59%-3.42亿 | -14.08%-3.31亿 | -15.10%-3.22亿 | -17.29%-3.12亿 | -17.29%-3.12亿 |
| 资本公积 | 1.96%4.22亿 | 1.64%4.18亿 | 1.29%4.15亿 | 10.33%4.15亿 | 10.33%4.15亿 | 10.60%4.13亿 | 10.60%4.11亿 | 10.69%4.09亿 | 2.31%3.76亿 | 2.31%3.76亿 |
| 不影响留存收益的损益 | -10.79%-139.7万 | 66.90%-94.6万 | 21.98%-231.5万 | -16.34%-298.3万 | -16.34%-298.3万 | 67.13%-126.1万 | -0.18%-285.8万 | 14.91%-296.7万 | 41.23%-256.4万 | 41.23%-256.4万 |
| 股东权益总额 | -41.01%4,138.7万 | -39.76%4,648.3万 | -40.79%5,001.7万 | -0.92%6,135.9万 | -0.92%6,135.9万 | 1.85%7,016万 | -1.87%7,716.8万 | -2.52%8,447.1万 | -36.54%6,192.7万 | -36.54%6,192.7万 |
| 总权益 | -41.01%4,138.7万 | -39.76%4,648.3万 | -40.79%5,001.7万 | -0.92%6,135.9万 | -0.92%6,135.9万 | 1.85%7,016万 | -1.87%7,716.8万 | -2.52%8,447.1万 | -36.54%6,192.7万 | -36.54%6,192.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |