Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -78.69%87.1万 | 49.02%159.3万 | -46.34%178.9万 | -71.76%144.5万 | -71.76%144.5万 | -25.45%408.7万 | -81.14%106.9万 | -50.38%333.4万 | 26.41%511.6万 | 26.41%511.6万 |
| -现金和现金等价物 | -78.69%87.1万 | 49.02%159.3万 | -46.34%178.9万 | -71.76%144.5万 | -71.76%144.5万 | -25.45%408.7万 | -81.14%106.9万 | -50.38%333.4万 | 26.41%511.6万 | 26.41%511.6万 |
| 应收款项 | -42.83%359.4万 | -80.06%389.1万 | -79.51%439.1万 | -82.97%633.5万 | -82.97%633.5万 | -88.49%628.7万 | -34.13%1,951.7万 | 12.52%2,143.5万 | 41.18%3,720.7万 | 41.18%3,720.7万 |
| -应收账款 | -42.83%359.4万 | -80.06%389.1万 | -79.51%439.1万 | -86.63%497.3万 | -86.63%497.3万 | -88.49%628.7万 | -34.13%1,951.7万 | 12.52%2,143.5万 | 41.18%3,720.7万 | 41.18%3,720.7万 |
| -其他应收款 | ---- | ---- | ---- | --136.2万 | --136.2万 | ---- | ---- | ---- | ---- | ---- |
| 预付费用 | ---- | ---- | ---- | 6.19%56.6万 | 6.19%56.6万 | ---- | ---- | ---- | --53.3万 | --53.3万 |
| 其他流动资产 | 92.27%213.8万 | 39.82%124.3万 | -17.43%70.1万 | -16.37%18.9万 | -16.37%18.9万 | -22.07%111.2万 | -15.49%88.9万 | -18.20%84.9万 | -74.41%22.6万 | -74.41%22.6万 |
| 流动资产合计 | -42.51%660.3万 | -68.68%672.7万 | -73.14%688.1万 | -80.19%853.5万 | -80.19%853.5万 | -81.34%1,148.6万 | -40.92%2,147.5万 | -4.43%2,561.8万 | 37.71%4,308.2万 | 37.71%4,308.2万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -28.78%91.3万 | -25.67%102.8万 | -12.03%112.6万 | -15.43%117.3万 | -15.43%117.3万 | -1.38%128.2万 | -1.41%138.3万 | -9.96%128万 | -5.77%138.7万 | -5.77%138.7万 |
| -固定资产 | -4.74%169万 | -3.98%173.5万 | 7.27%175.6万 | 3.64%173.5万 | 3.64%173.5万 | 16.77%177.4万 | 15.94%180.7万 | 8.25%163.7万 | 11.16%167.4万 | 11.16%167.4万 |
| -累计折旧 | -57.93%-77.7万 | -66.75%-70.7万 | -76.47%-63万 | -95.82%-56.2万 | -95.82%-56.2万 | -124.26%-49.2万 | -172.32%-42.4万 | -293.56%-35.7万 | -744.12%-28.7万 | -744.12%-28.7万 |
| 商誉及其他无形资产 | -11.67%1,478.5万 | -11.34%1,527.3万 | -11.02%1,576.2万 | -10.73%1,625万 | -10.73%1,625万 | -10.45%1,673.9万 | -10.19%1,722.6万 | -9.93%1,771.5万 | -9.69%1,820.4万 | -9.69%1,820.4万 |
| -商誉 | 0.00%652万 | 0.00%652万 | 0.00%652万 | 0.00%652万 | 0.00%652万 | 0.01%652万 | 0.01%652万 | 0.01%652万 | 0.00%652万 | 0.00%652万 |
| -其他无形资产 | -19.12%826.5万 | -18.24%875.3万 | -17.45%924.2万 | -16.72%973万 | -16.72%973万 | -16.05%1,021.9万 | -15.44%1,070.6万 | -14.86%1,119.5万 | -14.33%1,168.4万 | -14.33%1,168.4万 |
| 长期应收款 | ---- | ---- | ---- | ---- | ---- | --173.7万 | --173.7万 | --173.7万 | ---- | ---- |
| 非流动递延资产 | ---- | ---- | ---- | --0 | --0 | --0 | 27.77%660.7万 | 20.84%633.2万 | 18.72%613.2万 | 18.72%613.2万 |
| 其他非流动资产 | 397.87%23.4万 | 534.04%29.8万 | -45.45%4.8万 | -63.08%4.8万 | -63.08%4.8万 | -63.13%4.7万 | 0.03%4.7万 | 87.29%8.8万 | 176.60%13万 | 176.60%13万 |
| 非流动资产合计 | -19.56%1,593.2万 | -38.52%1,659.9万 | -37.63%1,693.6万 | -32.42%1,747.1万 | -32.42%1,747.1万 | -21.41%1,980.5万 | 4.65%2,700万 | 2.94%2,715.2万 | -3.68%2,585.3万 | -3.68%2,585.3万 |
| 总资产 | -27.98%2,253.5万 | -51.88%2,332.6万 | -54.87%2,381.7万 | -62.27%2,600.6万 | -62.27%2,600.6万 | -63.93%3,129.1万 | -22.00%4,847.6万 | -0.78%5,277万 | 18.60%6,893.5万 | 18.60%6,893.5万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 25.92%824.9万 | -47.66%649.8万 | -55.70%704.3万 | -77.45%765.7万 | -77.45%765.7万 | -85.94%655.1万 | -49.48%1,241.6万 | 3.11%1,589.7万 | 75.80%3,396万 | 75.80%3,396万 |
| -应付账款 | 26.83%818.3万 | -47.81%645.7万 | -55.72%702.4万 | -77.43%765.7万 | -77.43%765.7万 | -85.67%645.2万 | -47.03%1,237.2万 | 15.07%1,586.4万 | 91.73%3,392.6万 | 91.73%3,392.6万 |
| -应付税费 | -33.33%6.6万 | -6.82%4.1万 | -42.42%1.9万 | --0 | --0 | -35.92%9.9万 | 97.49%4.4万 | -81.95%3.3万 | -80.46%3.4万 | -80.46%3.4万 |
| 应计费用 | 475.66%347.7万 | 114.58%156万 | 3.17%113.9万 | 10.62%92.7万 | 10.62%92.7万 | -23.97%60.4万 | -25.45%72.7万 | 1.29%110.4万 | 29.12%83.8万 | 29.12%83.8万 |
| 短期借款与租赁负债 | -86.04%514.6万 | 135.26%475万 | 166.26%432.4万 | 142.39%388.8万 | 142.39%388.8万 | 2,980.52%3,685万 | 95.99%201.9万 | 82.73%162.4万 | 114.73%160.4万 | 114.73%160.4万 |
| -短期借款 | -86.55%493.1万 | 146.85%454.2万 | 179.84%412.2万 | 150.34%370万 | 150.34%370万 | 3,098.87%3,666.7万 | 87.28%184万 | 79.91%147.3万 | 125.65%147.8万 | 125.65%147.8万 |
| -短期租赁负债 | 17.49%21.5万 | 16.20%20.8万 | 33.77%20.2万 | 49.21%18.8万 | 49.21%18.8万 | 266.17%18.3万 | 275.51%17.9万 | 115.67%15.1万 | 36.96%12.6万 | 36.96%12.6万 |
| 递延负债 | -43.85%54.8万 | -22.34%57万 | 0.18%55.8万 | 33.07%50.7万 | 33.07%50.7万 | -6.52%97.6万 | -22.80%73.4万 | -41.34%55.7万 | -30.35%38.1万 | -30.35%38.1万 |
| 其他流动负债 | 0.00%4.1万 | 0.00%4.1万 | 0.00%4.1万 | 0.00%4.1万 | 0.00%4.1万 | --4.1万 | 2.21%4.1万 | -0.34%4.1万 | -77.60%4.1万 | -77.60%4.1万 |
| 流动负债总额 | -60.82%1,774.7万 | -16.28%1,367.5万 | -33.52%1,347.8万 | -66.46%1,335万 | -66.46%1,335万 | -14.39%4,529.9万 | -46.40%1,633.5万 | -7.72%2,027.5万 | 61.98%3,980.2万 | 61.98%3,980.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 1,069.35%1,148.3万 | -4.14%3,423.2万 | 1.72%3,365.4万 | 10.34%3,238.6万 | 10.34%3,238.6万 | -95.77%98.2万 | 52.57%3,571.2万 | 40.19%3,308.4万 | 23.28%2,935.1万 | 23.28%2,935.1万 |
| -长期借款 | 7,111.33%1,081.7万 | -3.80%3,351万 | 1.61%3,287.8万 | 10.59%3,160.3万 | 10.59%3,160.3万 | -99.33%15万 | 53.69%3,483.3万 | 41.56%3,235.6万 | 23.91%2,857.8万 | 23.91%2,857.8万 |
| -长期租赁负债 | -19.95%66.6万 | -17.86%72.2万 | 6.59%77.6万 | 1.29%78.3万 | 1.29%78.3万 | 15.94%83.2万 | 18.50%87.9万 | -2.09%72.8万 | 3.76%77.3万 | 3.76%77.3万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | 22.48%520.1万 | 22.51%520.1万 | 25.33%520.1万 | 25.33%520.1万 |
| 非流动负债总额 | 1,069.35%1,148.3万 | -16.33%3,423.2万 | -12.10%3,365.4万 | -6.27%3,238.6万 | -6.27%3,238.6万 | -96.42%98.2万 | 47.95%4,091.3万 | 37.49%3,828.5万 | 23.58%3,455.2万 | 23.58%3,455.2万 |
| 总负债 | -36.84%2,923万 | -16.32%4,790.7万 | -19.52%4,713.2万 | -38.49%4,573.6万 | -38.49%4,573.6万 | -42.40%4,628.1万 | -1.52%5,724.8万 | 17.55%5,856万 | 41.54%7,435.4万 | 41.54%7,435.4万 |
| 所有者权益 | ||||||||||
| 股本 | 80.00%2.7万 | 53.33%2.3万 | 20.00%1.8万 | 21.43%1.7万 | 21.43%1.7万 | 5.12%1.5万 | 1.37%1.5万 | 1.56%1.5万 | 0.00%1.4万 | 0.00%1.4万 |
| -普通股股本 | 80.00%2.7万 | 53.33%2.3万 | 20.00%1.8万 | 21.43%1.7万 | 21.43%1.7万 | 5.12%1.5万 | 1.37%1.5万 | 1.56%1.5万 | 0.00%1.4万 | 0.00%1.4万 |
| 留存收益 | -143.56%-1,605.8万 | -242.76%-1,337.8万 | -235.92%-1,112.9万 | -245.71%-877.4万 | -245.71%-877.4万 | -174.77%-659.3万 | 13.93%-390.3万 | 33.44%-331.3万 | -637.79%-253.8万 | -637.79%-253.8万 |
| 资本公积 | 326.95%1,486.2万 | -19.43%277.5万 | 9.74%377.6万 | 22.89%376.9万 | 22.89%376.9万 | -60.36%348.1万 | -59.67%344.4万 | -58.69%344.1万 | 17.46%306.7万 | 17.46%306.7万 |
| 股东权益总额 | 62.25%-116.9万 | -2,282.88%-1,058万 | -5,229.37%-733.5万 | -1,018.60%-498.8万 | -1,018.60%-498.8万 | -148.41%-309.7万 | -111.05%-44.4万 | -95.75%14.3万 | -76.19%54.3万 | -76.19%54.3万 |
| 非控制性权益 | 53.54%-552.6万 | -68.12%-1,400.1万 | -169.34%-1,598万 | -147.27%-1,474.2万 | -147.27%-1,474.2万 | ---1,189.3万 | ---832.8万 | ---593.3万 | -279.90%-596.2万 | -279.90%-596.2万 |
| 总权益 | 55.34%-669.5万 | -180.22%-2,458.1万 | -302.68%-2,331.5万 | -264.09%-1,973万 | -264.09%-1,973万 | -334.33%-1,499万 | -318.22%-877.2万 | -271.91%-579万 | -196.85%-541.9万 | -196.85%-541.9万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |