Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 112.33%687.73万 | 279.75%573.6万 | 362.53%495.22万 | -2.55%728.09万 | -4.27%146.08万 | 111.57%323.89万 | -14.66%151.05万 | -59.51%107.07万 | -50.23%747.12万 | -74.28%152.59万 |
| 营业收入 | 112.33%687.73万 | 279.75%573.6万 | 362.53%495.22万 | -2.55%728.09万 | -4.27%146.08万 | 111.57%323.89万 | -14.66%151.05万 | -59.51%107.07万 | -50.23%747.12万 | -74.28%152.59万 |
| 主营业务成本 | 87.98%436.09万 | 144.46%421.71万 | 272.78%363.85万 | 10.54%681.17万 | 46.53%179.08万 | 77.85%231.98万 | 12.84%172.51万 | -53.68%97.6万 | -39.96%616.23万 | -67.75%122.21万 |
| 毛利 | 173.79%251.64万 | 807.93%151.9万 | 1,288.18%131.37万 | -64.15%46.92万 | -208.61%-33万 | 305.63%91.91万 | -188.91%-21.46万 | -82.38%9.46万 | -72.43%130.89万 | -85.83%30.38万 |
| 营业费用 | 27.93%363.24万 | 65.22%495.96万 | 8.67%310.33万 | -10.21%1,145.27万 | -20.91%275.58万 | -11.20%283.94万 | -11.44%300.19万 | 6.40%285.57万 | 9.84%1,275.54万 | 12.26%348.43万 |
| 销售和管理费用 | 43.99%351.73万 | 78.12%465.23万 | 8.30%267.89万 | -9.33%992.14万 | -21.89%239.32万 | -11.09%244.28万 | -8.41%261.19万 | 8.53%247.35万 | 9.84%1,094.25万 | 11.45%306.41万 |
| -销售费用 | -46.17%25.38万 | -41.38%41.76万 | -46.71%29.5万 | 43.20%213.84万 | -24.51%40.11万 | 33.40%47.14万 | 136.64%71.25万 | 79.95%55.35万 | 11.68%149.33万 | 39.72%53.13万 |
| -管理费用 | 65.55%326.35万 | 122.95%423.47万 | 24.16%238.39万 | -17.63%778.29万 | -21.35%199.21万 | -17.66%197.14万 | -25.53%189.94万 | -2.61%192.01万 | 9.56%944.92万 | 6.91%253.28万 |
| 研发费用 | -70.98%11.51万 | -21.20%30.73万 | 11.07%42.44万 | -15.53%153.14万 | -13.71%36.26万 | -11.87%39.66万 | -27.48%39万 | -5.62%38.21万 | 9.81%181.3万 | 18.52%42.03万 |
| 营业利润 | 41.88%-111.6万 | -6.97%-344.07万 | 35.18%-178.96万 | 4.05%-1,098.35万 | 2.98%-308.58万 | 35.37%-192.03万 | -2.17%-321.64万 | -28.61%-276.1万 | -66.73%-1,144.66万 | -231.29%-318.05万 |
| 净非营业利息收入(费用) | 260.10%17.49万 | -7,387.13%-8.61万 | -72,389.21%-32.26万 | -3,896.56%-28.61万 | -14,630.45%-19.78万 | -7,671.41%-10.93万 | 64.40%-1,150 | 62.29%-445 | 22.11%-7,159 | -7.61%-1,343 |
| 利息收入 | 2,764.96%20.43万 | --1,247 | ---- | ---- | ---- | --7,130 | --0 | ---- | ---- | ---- |
| 利息费用 | -74.80%2.93万 | 7,495.57%8.73万 | 72,389.21%32.26万 | 3,896.56%28.61万 | 12,418.47%16.81万 | 8,178.52%11.64万 | -64.40%1,150 | -62.29%445 | -22.11%7,159 | 7.61%1,343 |
| 其他净收入(费用) | -115.80%-9.92万 | -34.65%8,754 | 254.41%3.25万 | 138.29%50.52万 | -684.70%-12.27万 | 2,447.50%62.79万 | -91.74%1.34万 | 113.78%9,182 | 2,118.34%21.2万 | 136.88%2.1万 |
| 出售证券收益 | ---- | ---- | ---- | --24.6万 | --0 | --24.6万 | ---- | ---- | ---- | ---- |
| 特殊收入(费用) | -125.21%-9.57万 | ---- | ---- | ---- | ---- | --37.96万 | ---- | ---- | ---- | ---- |
| -减:其他特殊费用 | 125.21%9.57万 | ---- | ---- | ---- | ---- | ---37.96万 | ---- | ---- | ---- | ---- |
| 其他非经营收入(费用) | -253.45%-3,494 | -34.65%8,754 | 254.41%3.25万 | 22.26%25.92万 | 1,124.33%25.69万 | -90.76%2,277 | -91.74%1.34万 | 113.78%9,182 | 2,118.34%21.2万 | 136.88%2.1万 |
| 税前利润 | 25.78%-104.03万 | -9.80%-351.8万 | 24.44%-207.97万 | 4.25%-1,076.45万 | -7.76%-340.63万 | 52.45%-140.17万 | -7.18%-320.42万 | -28.39%-275.23万 | -63.76%-1,124.17万 | -231.88%-316.09万 |
| 所得税 | ||||||||||
| 除税后利润 | 25.78%-104.03万 | -9.80%-351.8万 | 24.44%-207.97万 | 4.25%-1,076.45万 | -7.76%-340.63万 | 52.45%-140.17万 | -7.18%-320.42万 | -28.39%-275.23万 | -63.76%-1,124.17万 | -231.88%-316.09万 |
| 持续经营利润 | 25.78%-104.03万 | -9.80%-351.8万 | 24.44%-207.97万 | 4.25%-1,076.45万 | -7.76%-340.63万 | 52.45%-140.17万 | -7.18%-320.42万 | -28.39%-275.23万 | -63.76%-1,124.17万 | -231.88%-316.09万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 25.78%-104.03万 | -9.80%-351.8万 | 24.44%-207.97万 | 4.25%-1,076.45万 | -7.76%-340.63万 | 52.45%-140.17万 | -7.18%-320.42万 | -28.39%-275.23万 | -63.76%-1,124.17万 | -231.88%-316.09万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 25.78%-104.03万 | -9.80%-351.8万 | 24.44%-207.97万 | 4.25%-1,076.45万 | -7.76%-340.63万 | 52.45%-140.17万 | -7.18%-320.42万 | -28.39%-275.23万 | -63.76%-1,124.17万 | -231.88%-316.09万 |
| 基本每股收益 | 66.67%-0.06 | 30.23%-0.3 | 52.63%-0.18 | 10.90%-1.39 | 6.82%-0.41 | 56.10%-0.18 | -2.38%-0.43 | -26.67%-0.38 | -40.54%-1.56 | -340.00%-0.44 |
| 稀释每股收益 | 66.67%-0.06 | 30.23%-0.3 | 52.63%-0.18 | 10.90%-1.39 | 6.82%-0.41 | 56.10%-0.18 | -2.38%-0.43 | -26.67%-0.38 | -40.54%-1.56 | -340.00%-0.44 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |