Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -7.79%7,174.3万 | -13.95%7,275.8万 | -14.40%7,383.3万 | -0.33%3.25亿 | -12.88%7,646.4万 | -4.59%7,780.1万 | 7.15%8,455.1万 | 10.70%8,625.2万 | 24.99%3.26亿 | 22.68%8,776.4万 |
| 营业收入 | -7.79%7,174.3万 | -13.95%7,275.8万 | -14.40%7,383.3万 | -0.33%3.25亿 | -12.88%7,646.4万 | -4.59%7,780.1万 | 7.15%8,455.1万 | 10.70%8,625.2万 | 24.99%3.26亿 | 22.68%8,776.4万 |
| 主营业务成本 | -6.17%2,302.9万 | -3.90%2,365.1万 | -2.50%2,440.6万 | -4.48%9,850.5万 | -7.41%2,431.9万 | -5.12%2,454.3万 | 0.03%2,461.1万 | -5.16%2,503.2万 | 13.65%1.03亿 | 8.17%2,626.5万 |
| 毛利 | -8.53%4,871.4万 | -18.07%4,910.7万 | -19.26%4,942.7万 | 1.60%2.27亿 | -15.21%5,214.5万 | -4.34%5,325.8万 | 10.37%5,994万 | 18.83%6,122万 | 31.04%2.23亿 | 30.13%6,149.9万 |
| 营业费用 | -20.24%4,961.6万 | -16.49%5,544.7万 | -14.01%5,915.1万 | -2.57%2.57亿 | -15.02%5,996.2万 | -7.48%6,221万 | 8.86%6,639.4万 | 5.28%6,879万 | 21.77%2.64亿 | 33.54%7,056.3万 |
| 销售和管理费用 | -16.79%3,297.3万 | -7.56%3,728.6万 | -9.24%3,821.4万 | -2.27%1.62亿 | -11.80%4,000.6万 | -10.35%3,962.4万 | 7.55%4,033.7万 | 8.58%4,210.6万 | 27.01%1.66亿 | 52.20%4,536万 |
| -销售费用 | -17.30%1,959.4万 | -16.81%2,039.9万 | 3.13%2,152.3万 | 23.39%9,201.4万 | 10.39%2,293万 | 12.49%2,369.4万 | 56.39%2,452.1万 | 22.33%2,086.9万 | 51.29%7,457.4万 | 179.72%2,077.2万 |
| -管理费用 | -16.01%1,337.9万 | 6.77%1,688.7万 | -21.41%1,669.1万 | -23.24%7,005.9万 | -30.55%1,707.6万 | -31.15%1,593万 | -27.54%1,581.6万 | -2.21%2,123.7万 | 12.28%9,126.9万 | 9.88%2,458.8万 |
| 研发费用 | -26.31%1,664.3万 | -30.30%1,816.1万 | -21.54%2,093.7万 | -3.06%9,528.3万 | -20.82%1,995.6万 | -1.97%2,258.6万 | 10.95%2,605.7万 | 0.45%2,668.4万 | 13.84%9,829.4万 | 9.40%2,520.3万 |
| 营业利润 | 89.92%-90.2万 | 1.77%-634万 | -28.45%-972.4万 | 25.14%-3,079.3万 | 13.76%-781.7万 | 22.59%-895.2万 | 3.41%-645.4万 | 45.24%-757万 | 12.00%-4,113.3万 | -62.35%-906.4万 |
| 净非营业利息收入(费用) | -47.28%209.4万 | -37.35%286.7万 | -41.96%267.4万 | 0.86%1,645.1万 | -30.18%329.6万 | -16.34%397.2万 | 10.53%457.6万 | 70.57%460.7万 | 437.19%1,631万 | 287.92%472.1万 |
| 利息收入 | -38.71%371.2万 | -46.34%396.1万 | -49.32%375.4万 | -8.19%2,524.3万 | -41.73%439.8万 | -19.99%605.6万 | 6.58%738.2万 | 35.83%740.7万 | 327.47%2,749.5万 | 87.50%754.7万 |
| 利息费用 | -22.36%161.8万 | -61.01%109.4万 | -61.43%108万 | -21.39%879.2万 | -61.00%110.2万 | -26.13%208.4万 | 0.72%280.6万 | 1.74%280万 | -0.75%1,118.5万 | 0.64%282.6万 |
| 其他净收入(费用) | 255.99%505.5万 | -40.64%221.1万 | 196.33%120.7万 | 177.61%93万 | -183.09%-296.2万 | 160.25%142万 | 4,556.25%372.5万 | -31.48%-125.3万 | 109.11%33.5万 | -58.28%356.5万 |
| 特殊收入(费用) | 1,947.94%582.1万 | ---- | ---- | ---- | ---- | ---31.5万 | ---- | ---- | ---- | ---- |
| -减:其他特殊费用 | -1,947.94%-582.1万 | ---- | ---- | ---- | ---- | --31.5万 | ---- | ---- | ---- | ---- |
| 其他非经营收入(费用) | -144.15%-76.6万 | -40.64%221.1万 | 196.33%120.7万 | 177.61%93万 | -191.92%-327.7万 | 173.61%173.5万 | 4,556.25%372.5万 | -31.48%-125.3万 | 109.11%33.5万 | -58.28%356.5万 |
| 税前利润 | 275.48%624.7万 | -168.33%-126.2万 | -38.59%-584.3万 | 45.23%-1,341.2万 | -861.83%-748.3万 | 61.19%-356万 | 175.02%184.7万 | 65.08%-421.6万 | 55.68%-2,448.8万 | -118.61%-77.8万 |
| 所得税 | -158.65%-12.2万 | 7.78%84.5万 | 180.29%76.8万 | 8.44%215.9万 | 461.64%89.3万 | -72.70%20.8万 | 70.81%78.4万 | -55.16%27.4万 | 1,480.16%199.1万 | -4.79%15.9万 |
| 除税后利润 | 269.03%636.9万 | -298.21%-210.7万 | -47.24%-661.1万 | 41.19%-1,557.1万 | -793.92%-837.6万 | 62.07%-376.8万 | 136.39%106.3万 | 64.61%-449万 | 52.19%-2,647.9万 | -123.35%-93.7万 |
| 持续经营利润 | 269.03%636.9万 | -298.21%-210.7万 | -47.24%-661.1万 | 41.19%-1,557.1万 | -793.92%-837.6万 | 62.07%-376.8万 | 136.39%106.3万 | 64.61%-449万 | 52.19%-2,647.9万 | -123.35%-93.7万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 269.03%636.9万 | -298.21%-210.7万 | -47.24%-661.1万 | 41.19%-1,557.1万 | -793.92%-837.6万 | 62.07%-376.8万 | 136.39%106.3万 | 64.61%-449万 | 52.19%-2,647.9万 | -123.35%-93.7万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 269.03%636.9万 | -298.21%-210.7万 | -47.24%-661.1万 | 41.19%-1,557.1万 | -793.92%-837.6万 | 62.07%-376.8万 | 136.39%106.3万 | 64.61%-449万 | 52.19%-2,647.9万 | -123.35%-93.7万 |
| 基本每股收益 | 275.00%0.07 | -300.00%-0.02 | -40.00%-0.07 | 34.62%-0.17 | -0.09 | 60.00%-0.04 | 133.33%0.01 | 61.54%-0.05 | 53.57%-0.26 | 0 |
| 稀释每股收益 | 250.00%0.06 | -300.00%-0.02 | -40.00%-0.07 | 34.62%-0.17 | -0.09 | 60.00%-0.04 | 133.33%0.01 | 61.54%-0.05 | 53.57%-0.26 | 0 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |