Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 16.29%2.4亿 | 58.61%2.44亿 | -129.96%-4,721.9万 | 133.97%7.32亿 | 33.44%2.14亿 | 31.97%2.06亿 | -8.22%1.54亿 | 191.28%1.58亿 | -51.51%3.13亿 | -10.18%1.6亿 |
| 净利息收入 | 17.89%2亿 | 57.04%2.02亿 | 45.42%1.89亿 | 10.39%6.08亿 | 34.42%1.79亿 | 23.80%1.7亿 | -9.14%1.29亿 | -6.08%1.3亿 | -3.11%5.5亿 | -11.13%1.33亿 |
| -利息收入总计 | 6.39%2.83亿 | 34.70%2.79亿 | 31.14%2.66亿 | 18.87%9.47亿 | 32.96%2.71亿 | 31.58%2.66亿 | 2.78%2.07亿 | 7.27%2.03亿 | 31.61%7.96亿 | 16.37%2.04亿 |
| -其中:贷款利息收入 | 5.79%2.44亿 | 39.76%2.41亿 | 34.41%2.28亿 | 23.91%8.08亿 | 39.37%2.35亿 | 36.36%2.31亿 | 7.24%1.73亿 | 10.71%1.7亿 | 36.98%6.52亿 | 18.23%1.68亿 |
| -其中:证券利息收入 | 48.88%3,553万 | 48.49%3,588万 | 31.41%3,260.2万 | -9.93%9,634.8万 | -6.77%2,351万 | -6.87%2,386.5万 | -7.25%2,416.3万 | -17.51%2,481万 | -15.02%1.07亿 | -21.22%2,521.6万 |
| -利息费用总计 | -13.93%8,276.8万 | -1.80%7,730.9万 | 5.63%7,680.6万 | 37.85%3.39亿 | 30.18%9,156.8万 | 48.03%9,616.3万 | 30.83%7,872.7万 | 43.78%7,271.1万 | 562.73%2.46亿 | 181.31%7,033.9万 |
| -其中:存款利息支出 | -13.61%8,236.5万 | -2.26%7,670.6万 | 4.88%7,599.8万 | 49.23%3.37亿 | 35.15%9,107.9万 | 59.96%9,534.5万 | 39.78%7,848.3万 | 68.77%7,246万 | 689.89%2.26亿 | 286.03%6,738.9万 |
| -其中:长期贷款及资本证券利息支出 | -50.73%40.3万 | 147.13%60.3万 | 221.91%80.8万 | -90.98%180.2万 | -83.42%48.9万 | -84.73%81.8万 | -93.95%24.4万 | -96.71%25.1万 | 134.83%1,997.5万 | -60.91%295万 |
| 非利息收入总计 | 8.85%3,972.8万 | 66.60%4,223.3万 | -952.66%-2.36亿 | 152.12%1.24亿 | 28.57%3,437.7万 | 90.52%3,649.8万 | -3.26%2,535万 | 108.91%2,769.2万 | -409.78%-2.38亿 | -5.12%2,673.9万 |
| -佣金收入 | 10.22%3,028万 | 15.37%3,562.5万 | 59.48%2,867.2万 | 39.09%9,230.7万 | 65.15%2,814.1万 | 61.35%2,747.2万 | 82.87%3,088万 | 25.57%1,797.8万 | -0.40%6,636.4万 | -20.54%1,704万 |
| -其他非利息收入 | -11.76%463.7万 | 31,000.00%61.8万 | 20.12%575万 | 71.66%3,683.4万 | 160.66%1,462.8万 | 10.08%525.5万 | -100.04%-2,000 | -13.44%478.7万 | 20.66%2,145.7万 | 31.86%561.2万 |
| -资产出售收益 | 27.58%481.1万 | 219.49%660.8万 | -5,590.97%-2.71亿 | 98.40%-522.4万 | -305.33%-839.2万 | 242.68%377.1万 | -246.41%-553万 | 101.49%492.7万 | -4,149.20%-3.26亿 | 64.67%408.7万 |
| 信贷损失准备金 | 84.89%-710万 | -24.06%-760万 | 11.42%-660万 | -236.03%-6,738万 | -31.20%-682万 | -541.14%-4,698.3万 | 18.33%-612.6万 | -29,704.00%-745.1万 | -11.87%-2,005.2万 | 52.22%-519.8万 |
| 非利息费用 | 3.81%1.37亿 | 26.55%1.34亿 | 26.80%1.24亿 | 22.29%4.81亿 | 24.73%1.43亿 | 38.86%1.32亿 | 14.50%1.06亿 | 8.20%9,798万 | 10.38%3.93亿 | 23.66%1.15亿 |
| 设备占用费 | -0.94%1,172.9万 | 11.21%1,123万 | 15.60%1,061.7万 | 29.24%4,651.5万 | 67.47%1,539.9万 | 37.02%1,184万 | 11.37%1,009.8万 | 1.05%918.4万 | -3.88%3,599.2万 | 6.41%919.5万 |
| 专业费用和合同服务费用 | -12.97%303.9万 | -8.14%303.7万 | -16.74%292.4万 | 15.46%2,007.3万 | 156.82%1,055万 | -50.99%349.2万 | 9.29%330.6万 | 12.31%351.2万 | 10.00%1,738.5万 | -4.35%410.8万 |
| 销售和管理费用 | 5.62%9,014.3万 | 21.97%8,690.8万 | 24.33%8,487.9万 | 14.70%3.24亿 | 18.12%9,916.6万 | 30.36%8,534.8万 | 5.83%7,125.3万 | 3.83%6,827.1万 | 13.62%2.83亿 | 26.92%8,395.2万 |
| -管理费用 | 4.37%8,747.7万 | 21.82%8,447.6万 | 24.55%8,314.7万 | 15.02%3.16亿 | 18.51%9,630.3万 | 31.56%8,381.2万 | 6.33%6,934.3万 | 3.13%6,675.6万 | 14.86%2.75亿 | 28.75%8,125.9万 |
| -销售费用 | 73.57%266.6万 | 27.33%243.2万 | 14.32%173.2万 | 3.06%782.4万 | 6.31%286.3万 | -12.97%153.6万 | -9.52%191万 | 48.09%151.5万 | -18.31%759.2万 | -11.18%269.3万 |
| 折旧摊销与损耗 | 25.73%780.8万 | 1,449.01%780.7万 | 1,449.21%780.8万 | 707.59%1,456.9万 | 1,355.64%735.1万 | 1,132.14%621万 | 0.00%50.4万 | 73.20%50.4万 | 50.58%180.4万 | 68.90%50.5万 |
| -折旧摊销 | 25.73%780.8万 | 1,449.01%780.7万 | 1,449.21%780.8万 | 707.59%1,456.9万 | 1,355.64%735.1万 | 1,132.14%621万 | 0.00%50.4万 | 73.20%50.4万 | 50.58%180.4万 | 68.90%50.5万 |
| 其他非利息费用 | -3.12%2,449.6万 | 20.80%2,539.7万 | 9.12%1,801.5万 | 36.30%7,538.3万 | -38.15%1,036.2万 | 88.10%2,528.6万 | 64.07%2,102.4万 | 34.24%1,650.9万 | 4.48%5,530.8万 | 26.66%1,675.3万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | ||||||||||
| 其他非经营收入(费用) | 94.45%-169.4万 | 46.72%-196.4万 | -82.40%-587.7万 | -8.52%-2,779.3万 | 226.70%825.6万 | -365.37%-3,054.7万 | 48.78%-368.6万 | 23.99%-322.2万 | 21.49%-2,561万 | 74.68%-651.6万 |
| 除税前利润 | 2,902.48%9,396.7万 | 163.99%1亿 | -475.85%-1.84亿 | 223.63%1.56亿 | 113.42%7,217.8万 | -107.09%-335.3万 | -37.04%3,800.2万 | 118.30%4,893.9万 | -152.89%-1.26亿 | -30.92%3,381.9万 |
| 所得税 | -529.52%-1,217.7万 | -99.25%8.7万 | 227.70%3,372.7万 | 157.19%3,620.5万 | 393.81%1,140.7万 | 117.52%283.5万 | -26.77%1,167.1万 | 115.74%1,029.2万 | -222.41%-6,330.9万 | -71.26%231万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 1,815.32%1.06亿 | 280.67%1亿 | -663.22%-2.18亿 | -48.50%1.2亿 | -80.92%6,077.1万 | -110.47%-618.8万 | -45.88%2,633.1万 | 119.91%3,864.7万 | 16.23%2.32亿 | 653.07%3.19亿 |
| 持续经营利润 | 1,815.32%1.06亿 | 280.67%1亿 | -663.22%-2.18亿 | 290.72%1.2亿 | 92.87%6,077.1万 | -109.75%-618.8万 | -40.72%2,633.1万 | 119.12%3,864.7万 | -133.61%-6,268.9万 | -22.99%3,150.9万 |
| 停止经营利润 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 2,125.74%2.95亿 | 20,757.12%2.87亿 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 1,815.32%1.06亿 | 280.67%1亿 | -663.22%-2.18亿 | -48.50%1.2亿 | -80.92%6,077.1万 | -110.47%-618.8万 | -45.88%2,633.1万 | 119.91%3,864.7万 | 16.23%2.32亿 | 653.07%3.19亿 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 1,815.32%1.06亿 | 280.67%1亿 | -663.22%-2.18亿 | -48.50%1.2亿 | -80.92%6,077.1万 | -110.47%-618.8万 | -45.88%2,633.1万 | 119.91%3,864.7万 | 16.23%2.32亿 | 653.07%3.19亿 |
| 基本每股收益 | 1,866.67%0.53 | 212.50%0.5 | -554.17%-1.09 | -53.85%0.66 | -84.69%0.3 | -108.33%-0.03 | -46.67%0.16 | 120.00%0.24 | 18.18%1.43 | 653.85%1.96 |
| 稀释每股收益 | 1,866.67%0.53 | 212.50%0.5 | -554.17%-1.09 | -53.85%0.66 | -84.62%0.3 | -108.33%-0.03 | -46.67%0.16 | 120.00%0.24 | 18.18%1.43 | 650.00%1.95 |
| 每股派息 | 18.18%0.13 | 18.18%0.13 | 9.09%0.12 | 9.76%0.45 | 9.09%0.12 | 10.00%0.11 | 10.00%0.11 | 10.00%0.11 | 2.50%0.41 | 10.00%0.11 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |