Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 0.03%1,295.1万 | -49.79%714.5万 | -1.15%775.9万 | 15.86%1,196.9万 | 15.86%1,196.9万 | -3.81%1,294.7万 | 68.56%1,423万 | -34.09%784.9万 | -41.67%1,033.1万 | -41.67%1,033.1万 |
| -现金和现金等价物 | 59.40%785.7万 | -67.26%337.3万 | -51.88%377.7万 | -66.61%345万 | -66.61%345万 | -63.38%492.9万 | 22.03%1,030.2万 | -34.09%784.9万 | -41.67%1,033.1万 | -41.67%1,033.1万 |
| -短期投资 | -36.47%509.4万 | -3.97%377.2万 | --398.2万 | --851.9万 | --851.9万 | --801.8万 | --392.8万 | ---- | --0 | --0 |
| 应收款项 | 167.75%147.8万 | 51.12%81.3万 | 207.16%145.9万 | 90.66%136.7万 | 90.66%136.7万 | -6.28%55.2万 | 126.05%53.8万 | 123.00%47.5万 | 78.80%71.7万 | 78.80%71.7万 |
| -应收账款 | 167.75%147.8万 | 51.12%81.3万 | 207.16%145.9万 | 90.66%136.7万 | 90.66%136.7万 | -6.28%55.2万 | 126.05%53.8万 | 123.00%47.5万 | 78.80%71.7万 | 78.80%71.7万 |
| 存货 | -38.14%121万 | -44.71%142.7万 | -30.87%173.3万 | -22.41%167.6万 | -22.41%167.6万 | -21.60%195.6万 | 8.99%258.1万 | 1.17%250.7万 | 9.31%216万 | 9.31%216万 |
| 受限制现金 | 0.00%25万 | 0.00%25万 | 0.00%25万 | 0.00%25万 | 0.00%25万 | 0.00%25万 | 0.00%25万 | 0.00%25万 | 0.00%25万 | 0.00%25万 |
| 其他流动资产 | 35.75%145.8万 | 156.11%92.2万 | 22.58%77.1万 | 24.16%103.8万 | 24.16%103.8万 | 2.78%107.4万 | 239.62%36万 | 19.81%62.9万 | 0.24%83.6万 | 0.24%83.6万 |
| 流动资产合计 | 3.39%1,734.7万 | -41.22%1,055.7万 | 2.24%1,197.2万 | 14.03%1,630万 | 14.03%1,630万 | -5.94%1,677.9万 | 57.48%1,795.9万 | -23.83%1,171万 | -32.49%1,429.4万 | -32.49%1,429.4万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -2.05%382.2万 | -2.43%386万 | 124.19%388.3万 | 451.98%389.7万 | 451.98%389.7万 | 460.63%390.2万 | 510.49%395.6万 | 196.58%173.2万 | 14.80%70.6万 | 14.80%70.6万 |
| -固定资产 | -2.05%382.2万 | -2.43%386万 | 124.19%388.3万 | 451.98%389.7万 | 451.98%389.7万 | 460.63%390.2万 | 510.49%395.6万 | 196.58%173.2万 | 14.80%70.6万 | 14.80%70.6万 |
| 其他非流动资产 | -33.24%24.3万 | -67.73%14.2万 | -58.48%18.6万 | -75.14%27.4万 | -75.14%27.4万 | -76.86%36.4万 | -79.72%44万 | -80.87%44.8万 | -62.87%110.2万 | -62.87%110.2万 |
| 非流动资产合计 | -4.71%406.5万 | -8.96%400.2万 | 86.65%406.9万 | 130.70%417.1万 | 130.70%417.1万 | 88.01%426.6万 | 56.00%439.6万 | -25.50%218万 | -49.54%180.8万 | -49.54%180.8万 |
| 总资产 | 1.74%2,141.2万 | -34.87%1,455.9万 | 15.49%1,604.1万 | 27.13%2,047.1万 | 27.13%2,047.1万 | 4.66%2,104.5万 | 57.19%2,235.5万 | -24.10%1,389万 | -34.96%1,610.2万 | -34.96%1,610.2万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 126.76%355.1万 | 73.56%307.9万 | -18.75%217.1万 | -9.28%220.9万 | -9.28%220.9万 | -51.92%156.6万 | -28.00%177.4万 | 23.53%267.2万 | 7.65%243.5万 | 7.65%243.5万 |
| -应付账款 | 147.30%306.9万 | 76.30%256.7万 | -24.03%176.4万 | -15.53%182.7万 | -15.53%182.7万 | -59.08%124.1万 | -36.25%145.6万 | 16.04%232.2万 | 1.60%216.3万 | 1.60%216.3万 |
| -应付税费 | 48.31%48.2万 | 61.01%51.2万 | 16.29%40.7万 | 40.44%38.2万 | 40.44%38.2万 | 45.09%32.5万 | 76.67%31.8万 | 116.05%35万 | 104.51%27.2万 | 104.51%27.2万 |
| 应计费用 | 88.42%463.9万 | 34.40%305.9万 | 6.31%256.1万 | 17.80%262.1万 | 17.80%262.1万 | 95.24%246.2万 | 218.77%227.6万 | 164.43%240.9万 | 24.37%222.5万 | 24.37%222.5万 |
| 短期借款与租赁负债 | 28.10%46.5万 | 18.42%40.5万 | 291.40%36.4万 | 305.62%36.1万 | 305.62%36.1万 | 327.06%36.3万 | 322.22%34.2万 | 20.78%9.3万 | 20.27%8.9万 | 20.27%8.9万 |
| -短期租赁负债 | 28.10%46.5万 | 18.42%40.5万 | 291.40%36.4万 | 305.62%36.1万 | 305.62%36.1万 | 327.06%36.3万 | 322.22%34.2万 | 20.78%9.3万 | 20.27%8.9万 | 20.27%8.9万 |
| 递延负债 | ---- | -19.05%6.8万 | -52.31%6.2万 | -68.16%7.8万 | -68.16%7.8万 | -76.67%4.2万 | 133.33%8.4万 | 664.71%13万 | 61.18%24.5万 | 61.18%24.5万 |
| 其他流动负债 | -6.85%23.1万 | 63.46%34万 | 58.62%32.2万 | 44.97%21.6万 | 44.97%21.6万 | 1.64%24.8万 | 197.14%20.8万 | -23.40%20.3万 | -22.40%14.9万 | -22.40%14.9万 |
| 流动负债总额 | 53.45%1,214.1万 | 32.63%961.8万 | 0.37%785.6万 | 12.67%915.2万 | 12.67%915.2万 | -7.01%791.2万 | 10.30%725.2万 | 33.84%782.7万 | 15.30%812.3万 | 15.30%812.3万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 181.24%1,034.4万 | 5.43%382.8万 | 143.78%382万 | 602.98%377.5万 | 602.98%377.5万 | 556.79%367.8万 | 522.81%363.1万 | 159.01%156.7万 | -14.08%53.7万 | -14.08%53.7万 |
| -长期借款 | --652.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | 3.81%381.8万 | 5.43%382.8万 | 143.78%382万 | 602.98%377.5万 | 602.98%377.5万 | 556.79%367.8万 | 522.81%363.1万 | 159.01%156.7万 | -14.08%53.7万 | -14.08%53.7万 |
| 非流动负债总额 | 181.24%1,034.4万 | 5.43%382.8万 | 143.78%382万 | 602.98%377.5万 | 602.98%377.5万 | 556.79%367.8万 | 522.81%363.1万 | 159.01%156.7万 | -14.08%53.7万 | -14.08%53.7万 |
| 总负债 | 94.00%2,248.5万 | 23.55%1,344.6万 | 24.29%1,167.6万 | 49.27%1,292.7万 | 49.27%1,292.7万 | 27.81%1,159万 | 52.04%1,088.3万 | 45.58%939.4万 | 12.91%866万 | 12.91%866万 |
| 所有者权益 | ||||||||||
| 股本 | 14.29%8,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 20.00%6,000 | 20.00%6,000 | 20.00%6,000 | 20.00%6,000 |
| -普通股股本 | 14.29%8,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 20.00%6,000 | 20.00%6,000 | 20.00%6,000 | 20.00%6,000 |
| -优先股股本 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 留存收益 | -8.14%-1.88亿 | -7.73%-1.85亿 | -7.25%-1.81亿 | -7.19%-1.77亿 | -7.19%-1.77亿 | -7.87%-1.74亿 | -9.05%-1.71亿 | -10.82%-1.69亿 | -12.87%-1.65亿 | -12.87%-1.65亿 |
| 资本公积 | 2.09%1.87亿 | 1.62%1.86亿 | 6.95%1.85亿 | 6.84%1.85亿 | 6.84%1.85亿 | 6.28%1.83亿 | 11.27%1.83亿 | 5.54%1.73亿 | 5.62%1.73亿 | 5.62%1.73亿 |
| 不影响留存收益的损益 | -108.47%-1.5万 | -142.22%-1.9万 | 483.33%7万 | 278.13%11.4万 | 278.13%11.4万 | 280.61%17.7万 | 159.21%4.5万 | 192.31%1.2万 | 7.25%-6.4万 | 7.25%-6.4万 |
| 股东权益总额 | -111.35%-107.3万 | -90.30%111.3万 | -2.91%436.5万 | 1.37%754.4万 | 1.37%754.4万 | -14.36%945.5万 | 62.40%1,147.2万 | -62.05%449.6万 | -56.44%744.2万 | -56.44%744.2万 |
| 总权益 | -111.35%-107.3万 | -90.30%111.3万 | -2.91%436.5万 | 1.37%754.4万 | 1.37%754.4万 | -14.36%945.5万 | 62.40%1,147.2万 | -62.05%449.6万 | -56.44%744.2万 | -56.44%744.2万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |