Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -3.10%4,928.8万 | -20.55%4,650万 | -14.71%7,144.9万 | -21.08%4,113.4万 | -21.08%4,113.4万 | -19.39%5,086.4万 | -21.83%5,853.1万 | -8.06%8,376.7万 | 5.74%5,212.4万 | 5.74%5,212.4万 |
| -现金和现金等价物 | 1.72%4,928.8万 | -17.03%4,650万 | -57.51%3,514.8万 | -19.55%4,113.4万 | -19.55%4,113.4万 | -21.97%4,845.6万 | -24.13%5,604.4万 | 18.62%8,272.2万 | 10.05%5,112.7万 | 10.05%5,112.7万 |
| -短期投资 | ---- | ---- | 3,373.78%3,630.1万 | --0 | --0 | 141.04%240.8万 | 146.97%248.7万 | -95.11%104.5万 | -64.84%99.7万 | -64.84%99.7万 |
| 应收款项 | 39.89%2,489.4万 | 142.98%3,290万 | 75.23%2,142.9万 | 87.97%1,982.5万 | 87.97%1,982.5万 | 27.40%1,779.6万 | -23.78%1,354万 | -29.47%1,222.9万 | -15.09%1,054.7万 | -15.09%1,054.7万 |
| -应收账款 | -69.31%546.1万 | -90.22%132.4万 | -51.66%591.1万 | 378.05%98万 | 378.05%98万 | 27.40%1,779.6万 | -15.60%1,354万 | -29.47%1,222.9万 | -90.76%20.5万 | -90.76%20.5万 |
| -应收贷款 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -53.25%124.6万 | -53.25%124.6万 |
| -应收利息 | ---- | --6.5万 | ---- | -12.67%19.3万 | -12.67%19.3万 | ---- | ---- | ---- | 76.80%22.1万 | 76.80%22.1万 |
| -应收税费 | ---- | --16.5万 | ---- | -92.80%7.4万 | -92.80%7.4万 | ---- | ---- | ---- | 81.63%102.8万 | 81.63%102.8万 |
| -其他应收款 | --1,943.3万 | --3,134.6万 | --1,551.8万 | 136.75%1,857.8万 | 136.75%1,857.8万 | ---- | ---- | ---- | 14.60%784.7万 | 14.60%784.7万 |
| 存货 | ---- | --50.7万 | ---- | -22.31%90.9万 | -22.31%90.9万 | ---- | ---- | ---- | -2.58%117万 | -2.58%117万 |
| 受限制现金 | -10.01%65.6万 | 1,810.84%1,393万 | -10.01%65.6万 | -19.01%65.6万 | -19.01%65.6万 | -10.00%72.9万 | -10.00%72.9万 | -10.00%72.9万 | -10.00%81万 | -10.00%81万 |
| 其他流动资产 | 24.33%41.9万 | 4.21%22.3万 | -55.28%19.5万 | -67.81%17.8万 | -67.81%17.8万 | -76.87%33.7万 | --21.4万 | --43.6万 | -5.47%55.3万 | -5.47%55.3万 |
| 流动资产合计 | 7.78%7,550.7万 | 27.78%9,469.8万 | -25.41%9,437.9万 | -32.98%6,284.8万 | -32.98%6,284.8万 | -11.69%7,005.8万 | -20.70%7,411万 | 15.80%1.27亿 | 45.00%9,377.6万 | 45.00%9,377.6万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 18.77%5.7亿 | 13.78%5.41亿 | 16.67%5.28亿 | 17.80%5.17亿 | 17.80%5.17亿 | 10.85%4.8亿 | 15.63%4.76亿 | 11.87%4.53亿 | 10.91%4.39亿 | 10.91%4.39亿 |
| -固定资产 | 18.77%5.7亿 | 30.10%6.19亿 | 16.67%5.28亿 | 18.81%5.87亿 | 18.81%5.87亿 | 10.85%4.8亿 | 15.63%4.76亿 | 11.87%4.53亿 | 13.46%4.94亿 | 13.46%4.94亿 |
| -累计折旧 | ---- | ---7,766.8万 | ---- | -26.98%-6,951.3万 | -26.98%-6,951.3万 | ---- | ---- | ---- | -39.10%-5,474.5万 | -39.10%-5,474.5万 |
| 商誉及其他无形资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 投资和预付款 | 64.46%5,754.5万 | 18.12%3,960.7万 | 20.25%4,010.7万 | 30.06%4,132.4万 | 30.06%4,132.4万 | 9.01%3,499万 | 14.27%3,353.2万 | 12.30%3,335.4万 | 5.80%3,177.2万 | 5.80%3,177.2万 |
| 长期应收票据 | ---- | --51.6万 | ---- | 5.50%53.7万 | 5.50%53.7万 | ---- | ---- | ---- | -6.78%50.9万 | -6.78%50.9万 |
| 长期应收款 | 37.09%1,621.2万 | ---- | 24.35%1,388.2万 | ---- | ---- | -62.42%1,182.6万 | -63.30%1,165.2万 | -66.58%1,116.4万 | -99.94%1.6万 | -99.94%1.6万 |
| 金融资产 | -29.12%1,253.4万 | 6.81%1,492.3万 | -1.13%1,985.5万 | 45.91%1,597.4万 | 45.91%1,597.4万 | 1,374.81%1,768.3万 | 1,044.23%1,397.1万 | 1,408.79%2,008.2万 | 635.75%1,094.8万 | 635.75%1,094.8万 |
| 非流动递延资产 | 62.92%1,127.6万 | 35.82%1,015.9万 | 53.35%852.5万 | 4.17%903.9万 | 4.17%903.9万 | -38.37%692.1万 | -35.59%748万 | -59.49%555.9万 | -63.09%867.7万 | -63.09%867.7万 |
| 长期预付费用 | --0 | 1,474.68%1,499.1万 | -39.09%54.7万 | 24.05%1,342.1万 | 24.05%1,342.1万 | -11.21%106.1万 | -69.34%95.2万 | -66.86%89.8万 | -1.96%1,081.9万 | -1.96%1,081.9万 |
| 其他非流动资产 | -7.27%1,594万 | -24.29%1,312.8万 | -4.74%1,556.9万 | -1.92%1,705.2万 | -1.92%1,705.2万 | -9.41%1,718.9万 | -8.82%1,734万 | -14.58%1,634.3万 | -13.90%1,738.6万 | -13.90%1,738.6万 |
| 非流动资产合计 | 20.00%6.84亿 | 13.19%6.35亿 | 16.02%6.27亿 | 18.37%6.14亿 | 18.37%6.14亿 | 6.94%5.7亿 | 9.69%5.61亿 | 6.22%5.4亿 | 1.48%5.19亿 | 1.48%5.19亿 |
| 总资产 | 18.66%7.59亿 | 14.89%7.29亿 | 8.16%7.21亿 | 10.51%6.77亿 | 10.51%6.77亿 | 4.53%6.4亿 | 4.99%6.35亿 | 7.91%6.67亿 | 6.37%6.13亿 | 6.37%6.13亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 37.19%2,852.8万 | -73.19%938.8万 | -19.88%1,884.1万 | 43.46%1,002.8万 | 43.46%1,002.8万 | -0.56%2,079.5万 | 85.77%3,501.8万 | 11.92%2,351.6万 | 10.71%699万 | 10.71%699万 |
| -应付账款 | 33.98%1,199.5万 | -64.56%838.4万 | 8.40%992.8万 | 68.72%885.6万 | 68.72%885.6万 | 70.11%895.3万 | 612.77%2,365.7万 | 141.66%915.9万 | 16.54%524.9万 | 16.54%524.9万 |
| -应付税费 | ---- | --91.9万 | ---- | 281.29%53万 | 281.29%53万 | ---- | ---- | ---- | -63.80%13.9万 | -63.80%13.9万 |
| -其他应付款 | 39.61%1,653.3万 | -99.25%8.5万 | -37.92%891.3万 | -59.93%64.2万 | -59.93%64.2万 | -24.33%1,184.2万 | -26.85%1,136.1万 | -16.64%1,435.7万 | 12.34%160.2万 | 12.34%160.2万 |
| 应计费用 | ---- | --858.7万 | ---- | 3.06%830.7万 | 3.06%830.7万 | ---- | ---- | ---- | 6.01%806万 | 6.01%806万 |
| 现行拨备 | ---- | --221.8万 | ---- | --51.5万 | --51.5万 | ---- | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | -44.30%3,262.6万 | 8.31%5,415.9万 | 49.40%7,459.3万 | 25.49%6,360.2万 | 25.49%6,360.2万 | 10.55%5,857.2万 | -6.41%5,000.3万 | 20.19%4,992.9万 | 19.89%5,068.4万 | 19.89%5,068.4万 |
| -短期借款 | -44.98%3,181.2万 | 8.37%5,336.8万 | 50.16%7,386万 | 25.82%6,288.8万 | 25.82%6,288.8万 | 10.78%5,781.6万 | -6.47%4,924.6万 | 20.76%4,918.8万 | 20.36%4,998.4万 | 20.36%4,998.4万 |
| -短期租赁负债 | 7.67%81.4万 | 4.49%79.1万 | -1.08%73.3万 | 2.00%71.4万 | 2.00%71.4万 | -4.18%75.6万 | -2.32%75.7万 | -8.52%74.1万 | -6.04%70万 | -6.04%70万 |
| 递延负债 | ---- | --22.3万 | ---- | -14.74%90.2万 | -14.74%90.2万 | ---- | ---- | ---- | -41.03%105.8万 | -41.03%105.8万 |
| 其他流动负债 | 84.53%274.4万 | --191.7万 | -89.78%178万 | -84.81%332.1万 | -84.81%332.1万 | -36.10%148.7万 | ---- | 20.24%1,740.9万 | -34.10%2,186.9万 | -34.10%2,186.9万 |
| 流动负债总额 | -20.97%6,389.8万 | -10.03%7,649.2万 | 4.80%9,521.4万 | -2.24%8,667.5万 | -2.24%8,667.5万 | 6.08%8,085.4万 | 5.50%8,502.1万 | 17.94%9,085.4万 | -2.75%8,866.1万 | -2.75%8,866.1万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 21.18%5.14亿 | 20.42%5.03亿 | 12.45%4.91亿 | 15.60%4.57亿 | 15.60%4.57亿 | 6.25%4.24亿 | 5.13%4.18亿 | 4.68%4.37亿 | 8.49%3.96亿 | 8.49%3.96亿 |
| -长期借款 | 20.53%4.81亿 | 19.89%4.7亿 | 11.21%4.58亿 | 16.15%4.32亿 | 16.15%4.32亿 | 6.60%3.99亿 | 4.73%3.92亿 | 4.97%4.12亿 | 8.54%3.72亿 | 8.54%3.72亿 |
| -长期租赁负债 | 31.48%3,330.4万 | 28.63%3,295.3万 | 33.42%3,267.3万 | 6.94%2,532.4万 | 6.94%2,532.4万 | 0.92%2,533万 | 11.66%2,561.9万 | -0.04%2,448.8万 | 7.61%2,368万 | 7.61%2,368万 |
| 递延负债 | 4.76%262.1万 | 1.04%261.4万 | 2.47%265.2万 | 3.70%260.9万 | 3.70%260.9万 | -58.52%250.2万 | -57.37%258.7万 | -58.06%258.8万 | -62.84%251.6万 | -62.84%251.6万 |
| 员工福利 | ---- | ---- | ---- | 6.45%6.6万 | 6.45%6.6万 | ---- | ---- | ---- | -6.06%6.2万 | -6.06%6.2万 |
| 衍生品负债 | 296.77%135.3万 | 584.00%17.1万 | --13.5万 | --28.8万 | --28.8万 | -92.26%34.1万 | -95.56%2.5万 | ---- | --0 | --0 |
| 其他非流动负债 | 861.93%818.6万 | -53.86%97.5万 | -78.31%95万 | 10.09%87.3万 | 10.09%87.3万 | -16.07%85.1万 | 53.45%211.3万 | 337.90%437.9万 | -51.23%79.3万 | -51.23%79.3万 |
| 非流动负债总额 | 22.98%5.26亿 | 19.97%5.07亿 | 11.53%4.95亿 | 15.59%4.61亿 | 15.59%4.61亿 | 4.18%4.28亿 | 4.22%4.22亿 | 3.58%4.44亿 | -0.70%3.99亿 | -0.70%3.99亿 |
| 总负债 | 16.00%5.9亿 | 14.94%5.83亿 | 10.38%5.9亿 | 12.35%5.48亿 | 12.35%5.48亿 | 4.48%5.09亿 | 4.43%5.07亿 | 5.77%5.35亿 | -1.08%4.88亿 | -1.08%4.88亿 |
| 所有者权益 | ||||||||||
| 股本 | 9.31%2,799.8万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 |
| -普通股股本 | 9.31%2,799.8万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 | 0.00%2,561.3万 |
| 留存收益 | -205.99%-112.3万 | -73.87%-1,125.1万 | 58.76%-356.7万 | -129.52%-1,156.1万 | -129.52%-1,156.1万 | -110.63%-36.7万 | -263.54%-647.1万 | -137.31%-865万 | 30.58%-503.7万 | 30.58%-503.7万 |
| 资本公积 | 11.96%9,656.8万 | 0.06%8,627.5万 | 0.10%8,627.5万 | 0.13%8,627.1万 | 0.13%8,627.1万 | 0.14%8,625万 | 0.14%8,622万 | 0.14%8,618.9万 | 0.14%8,615.9万 | 0.14%8,615.9万 |
| 减:库存股 | 0.00%173.6万 | 0.00%173.6万 | 0.00%173.6万 | 0.00%173.6万 | 0.00%173.6万 | 0.00%173.6万 | 0.00%173.6万 | 0.00%173.6万 | 0.00%173.6万 | 0.00%173.6万 |
| 不影响留存收益的损益 | 147.91%2,152.1万 | 59.36%2,024万 | -21.46%1,307.8万 | 100.43%2,003.5万 | 100.43%2,003.5万 | 79.95%868.1万 | 148.07%1,270.1万 | 308.14%1,665.2万 | 244.14%999.6万 | 244.14%999.6万 |
| 股东权益总额 | 20.93%1.43亿 | 2.42%1.19亿 | 1.35%1.2亿 | 3.15%1.19亿 | 3.15%1.19亿 | 0.13%1.18亿 | 2.66%1.16亿 | 6.96%1.18亿 | 20.13%1.15亿 | 20.13%1.15亿 |
| 非控制性权益 | 104.83%2,586.4万 | 142.87%2,708万 | -18.87%1,150.7万 | 5.53%1,066.3万 | 5.53%1,066.3万 | 82.95%1,262.7万 | 101.88%1,115万 | 558.14%1,418.3万 | 179.89%1,010.4万 | 179.89%1,010.4万 |
| 总权益 | 29.01%1.69亿 | 14.70%1.46亿 | -0.82%1.31亿 | 3.35%1.29亿 | 3.35%1.29亿 | 4.70%1.31亿 | 7.27%1.27亿 | 17.52%1.32亿 | 50.58%1.25亿 | 50.58%1.25亿 |
| 货币单位 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |