Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 42.58%6,357.6万 | 75.70%2,025.6万 | 66.76%1,713.3万 | 40.42%1,501.8万 | -7.63%1,116.9万 | 2.82%4,458.9万 | -29.59%1,152.9万 | -0.35%1,027.4万 | 29.06%1,069.5万 | 43.97%1,209.1万 |
| 营业收入 | 44.65%6,357.6万 | 78.09%2,052.9万 | 69.16%1,706万 | 39.59%1,460.4万 | -6.83%1,106.8万 | 3.70%4,395.3万 | -27.34%1,152.7万 | -0.58%1,008.5万 | 28.29%1,046.2万 | 44.39%1,187.9万 |
| 主营业务成本 | 42.62%4,410.6万 | 64.87%1,414.4万 | 73.97%1,185.6万 | 48.42%1,034.5万 | -9.36%776.1万 | -3.97%3,092.6万 | -27.84%857.9万 | -7.52%681.5万 | 6.06%697万 | 34.37%856.2万 |
| 毛利 | 42.50%1,947万 | 107.19%611.2万 | 52.56%527.7万 | 25.45%467.3万 | -3.43%340.8万 | 22.40%1,366.3万 | -34.23%295万 | 17.61%345.9万 | 117.20%372.5万 | 74.19%352.9万 |
| 营业费用 | 7.70%1,393万 | 66.96%374万 | -18.01%331.5万 | 8.44%327.7万 | -0.85%359.8万 | 29.86%1,293.4万 | -16.73%224万 | 97.61%404.3万 | 26.07%302.2万 | 28.23%362.9万 |
| 销售和管理费用 | -7.38%836.3万 | 33.87%234.4万 | -34.41%175.9万 | -10.00%189.8万 | -2.92%236.2万 | 33.74%902.9万 | 35.42%175.1万 | 54.14%268.2万 | 18.02%210.9万 | 26.00%243.3万 |
| -销售费用 | -0.24%292.8万 | 88.63%106.2万 | -37.69%58.2万 | -28.81%50.4万 | 6.85%78万 | 54.72%293.5万 | 94.14%56.3万 | 146.44%93.4万 | 40.76%70.8万 | 0.69%73万 |
| -管理费用 | -10.81%543.5万 | 7.91%128.2万 | -32.67%117.7万 | -0.50%139.4万 | -7.11%158.2万 | 25.55%609.4万 | 18.44%118.8万 | 28.43%174.8万 | 9.11%140.1万 | 41.21%170.3万 |
| 研发费用 | 44.14%437.9万 | 192.66%115.6万 | 12.73%116.9万 | 66.67%107万 | 2.07%98.4万 | -10.17%303.8万 | -67.60%39.5万 | 125.43%103.7万 | -10.83%64.2万 | -1.93%96.4万 |
| 折旧摊销及损耗 | 26.30%152.7万 | 56.83%49.4万 | 8.38%38.8万 | 9.33%32.8万 | 9.31%31.7万 | 33.30%120.9万 | 6.78%31.5万 | 47.93%35.8万 | 42.86%30万 | 81.25%29万 |
| -折旧及摊销 | 26.30%152.7万 | 56.83%49.4万 | 8.38%38.8万 | 9.33%32.8万 | 9.31%31.7万 | 33.30%120.9万 | 6.78%31.5万 | 47.93%35.8万 | 42.86%30万 | 81.25%29万 |
| 其他营业费用 | 0.88%-33.9万 | -14.93%-25.4万 | 97.06%-1,000 | 34.48%-1.9万 | -12.07%-6.5万 | 68.33%-34.2万 | -88.89%-22.1万 | 91.41%-3.4万 | 90.94%-2.9万 | 76.23%-5.8万 |
| 营业利润 | 659.95%554万 | 234.08%237.2万 | 435.96%196.2万 | 98.58%139.6万 | -90.00%-19万 | -39.40%72.9万 | -60.45%71万 | -165.25%-58.4万 | 203.08%70.3万 | 87.56%-10万 |
| 净非营业利息收入(费用) | 25.54%-275.5万 | -3.46%-92.6万 | 34.06%-45.3万 | 49.93%-69.1万 | 7.18%-68.5万 | -30.51%-370万 | -22.94%-89.5万 | -508.93%-68.7万 | -187.50%-138万 | 33.93%-73.8万 |
| 利息收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.62%13万 | ---- | ---- |
| 利息费用 | -18.63%260.4万 | -11.58%82.5万 | -35.15%45.2万 | -34.56%64.2万 | -7.18%68.5万 | 28.05%320万 | 26.59%93.3万 | --69.7万 | 104.38%98.1万 | -33.93%73.8万 |
| 其他财务费用 | -69.80%15.1万 | 365.79%10.1万 | -99.17%1,000 | -87.72%4.9万 | ---- | 48.81%50万 | -322.22%-3.8万 | --12万 | --39.9万 | ---- |
| 其他净收入(费用) | -199.26%-147.5万 | -2,143.66%-145.1万 | -163.57%-60.2万 | 175.93%12.3万 | -27.78%45.5万 | 382.51%148.6万 | -92.08%7.1万 | 158.46%94.7万 | -190.00%-16.2万 | 195.45%63万 |
| 出售证券收益 | -199.26%-147.5万 | -2,143.66%-145.1万 | -163.57%-60.2万 | 175.93%12.3万 | -27.78%45.5万 | 382.51%148.6万 | -92.08%7.1万 | 158.46%94.7万 | -190.00%-16.2万 | 195.45%63万 |
| 税前利润 | 188.22%131万 | 95.61%-5,000 | 379.94%90.7万 | 198.69%82.8万 | -101.92%-42万 | 31.19%-148.5万 | -105.81%-11.4万 | 41.83%-32.4万 | 14.56%-83.9万 | 91.94%-20.8万 |
| 所得税 | -205.3万 | 0 | 0 | 0 | 0 | |||||
| 除税后利润 | 326.46%336.3万 | 1,896.49%204.8万 | 379.94%90.7万 | 198.69%82.8万 | -101.92%-42万 | -0.41%-148.5万 | -105.81%-11.4万 | 41.83%-32.4万 | -176.90%-83.9万 | 91.94%-20.8万 |
| 持续经营利润 | 326.46%336.3万 | 1,896.49%204.8万 | 379.94%90.7万 | 198.69%82.8万 | -101.92%-42万 | -0.41%-148.5万 | -105.81%-11.4万 | 41.83%-32.4万 | -176.90%-83.9万 | 91.94%-20.8万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 326.46%336.3万 | 1,896.49%204.8万 | 379.94%90.7万 | 198.69%82.8万 | -101.92%-42万 | -0.41%-148.5万 | -105.81%-11.4万 | 41.83%-32.4万 | -176.90%-83.9万 | 91.94%-20.8万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 326.46%336.3万 | 1,896.49%204.8万 | 379.94%90.7万 | 198.69%82.8万 | -101.92%-42万 | -0.41%-148.5万 | -105.81%-11.4万 | 41.83%-32.4万 | -176.90%-83.9万 | 91.94%-20.8万 |
| 基本每股收益 | 325.00%0.09 | 0.06 | 300.00%0.02 | 200.00%0.02 | 0.00%-0.01 | 0.00%-0.04 | 0 | 50.00%-0.01 | -100.00%-0.02 | 87.50%-0.01 |
| 稀释每股收益 | 300.00%0.08 | 0.05 | 300.00%0.02 | 181.10%0.02 | 0.00%-0.01 | 0.00%-0.04 | 0 | 50.00%-0.01 | -146.62%-0.0247 | 87.50%-0.01 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |