Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Microsoft
MSFT
| (Q3)2025/10/03 | (Q2)2025/07/04 | (Q1)2025/04/04 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/27 | (Q2)2024/06/28 | (Q1)2024/04/04 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 54.18%8,257.6万 | 514.55%4,776.9万 | 95.59%-159.6万 | -15.92%1.14亿 | 29.11%8,833万 | 72.69%5,355.7万 | -72.34%777.3万 | -584.86%-3,615.6万 | 341.65%1.35亿 | 290.26%6,841.5万 |
| 持续经营净收入 | -1,726.22%-5.71亿 | -97.43%-3,654.8万 | 22.46%-5,570.5万 | -2,419.98%-8.25亿 | -22,931.17%-7.03亿 | -1,000.77%-3,126.2万 | -88.65%-1,851.2万 | -210.22%-7,184.1万 | -178.35%-3,273.1万 | 107.99%308万 |
| 持续经营损益 | 111.24%28.1万 | 1,065.25%137.5万 | -104.63%-52.7万 | 139.16%1,234.1万 | 119.98%333.4万 | 83.74%-249.9万 | 13.46%11.8万 | 2,554.55%1,138.8万 | 65.26%-3,151.7万 | 83.70%-1,668.5万 |
| 折旧和摊销 | 4.43%7,438万 | 8.80%7,155.1万 | -2.68%7,143.5万 | 31.18%2.85亿 | 31.42%7,440.2万 | 28.43%7,122.7万 | 23.98%6,576.3万 | 41.19%7,340.4万 | -1.18%2.17亿 | 8.34%5,661.6万 |
| 递延税费 | 130.89%310.8万 | 79.84%-190.4万 | 82.25%-176.9万 | 63.46%-1,001.6万 | 386.12%1,945.6万 | 50.94%-1,006万 | -907.04%-944.6万 | -1,299.28%-996.6万 | -533.73%-2,741.2万 | -169.54%-680万 |
| 其他非现金项目 | 70.10%191.7万 | 105.76%185.5万 | -78.66%313.5万 | 92.34%527.4万 | 3,365.12%2,165.7万 | 77.20%112.7万 | -5,107.47%-3,219.8万 | 1,652.74%1,468.8万 | -30.07%274.2万 | -30.56%62.5万 |
| 营运资金变化 | -3.32%1,662.7万 | 124.80%277.2万 | 57.56%-2,557.2万 | 48.92%-1,392.9万 | 73.22%4,031.1万 | 254.60%1,719.8万 | 54.02%-1,117.8万 | -93.89%-6,026万 | 87.73%-2,726.8万 | 156.06%2,327.2万 |
| -应收款项(增)减 | 575.05%2,080.7万 | 62.13%-484.7万 | -33.04%-1,597.7万 | -249.66%-5,705.1万 | -184.65%-2,786.4万 | -122.59%-438万 | 6.06%-1,279.8万 | 2.27%-1,200.9万 | 63.89%-1,631.6万 | -422.36%-978.9万 |
| -存货(增)减 | 603.00%2,412.9万 | -361.36%-3,398.7万 | -110.80%-2,329.5万 | 257.95%3,907.1万 | 709.17%4,191.5万 | 75.33%-479.7万 | 1,159.82%1,300.4万 | -19.48%-1,105.1万 | 79.18%-2,473.7万 | 1,363.28%518万 |
| -应付款项及应计费用(减)增 | -169.30%-1,281.6万 | 278.83%1,897.2万 | 135.64%418.9万 | 310.64%1,398.2万 | 343.91%2,548.5万 | 77.01%-475.9万 | 168.63%500.8万 | -175.23%-1,175.2万 | 43.95%-663.8万 | 112.48%574.1万 |
| -其他营运资本变化 | -149.76%-1,549.3万 | 238.08%2,263.4万 | 137.37%951.1万 | -148.63%-993.1万 | -96.50%77.5万 | 21.57%3,113.4万 | -658.19%-1,639.2万 | -1.13%-2,544.8万 | 143.95%2,042.3万 | 269.31%2,214万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 54.18%8,257.6万 | 514.55%4,776.9万 | 95.59%-159.6万 | -15.92%1.14亿 | 29.11%8,833万 | 72.69%5,355.7万 | -72.34%777.3万 | -584.86%-3,615.6万 | 341.65%1.35亿 | 290.26%6,841.5万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 4.04%-5,606万 | -20.51%-4,980.1万 | 92.41%-6,051.9万 | -294.06%-9.55亿 | 2.51%-5,788.4万 | -241.50%-5,842.1万 | 68.60%-4,132.6万 | -2,220.32%-7.98亿 | -37.46%-2.42亿 | -60.14%-5,937.2万 |
| 固定资产交易的净现金流 | -4.50%-5,349.1万 | -12.60%-4,436.9万 | -17.15%-4,326.2万 | -101.57%-1.81亿 | -40.19%-5,319.2万 | -429.40%-5,118.9万 | -7.06%-3,940.5万 | -21.30%-3,692.8万 | 12.71%-8,965.2万 | -3.16%-3,794.4万 |
| 业务交易的净现金流 | 64.48%-256.9万 | -299.41%-543.2万 | 97.52%-1,885.8万 | -403.82%-7.7亿 | 79.04%-449.2万 | 77.85%-723.2万 | 102.87%272.4万 | -19,202.74%-7.61亿 | -107.39%-1.53亿 | -7,188.44%-2,142.8万 |
| 投资产品交易的净现金流 | --0 | --0 | --160.1万 | ---484.5万 | ---20万 | --0 | ---464.5万 | --0 | --0 | --0 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 4.04%-5,606万 | -20.51%-4,980.1万 | 92.41%-6,051.9万 | -294.06%-9.55亿 | 2.51%-5,788.4万 | -241.50%-5,842.1万 | 68.60%-4,132.6万 | -2,220.32%-7.98亿 | -37.46%-2.42亿 | -60.14%-5,937.2万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -24,837.16%-3,690.7万 | 148.35%623.1万 | -94.08%5,119.1万 | 562.63%8.47亿 | -819.97%-2,008万 | 98.92%-14.8万 | -97.80%250.9万 | 3,429.02%8.65亿 | 127.48%1.28亿 | -93.30%278.9万 |
| 债务发行/偿还的净现金流 | -6,908.94%-3,686.7万 | -0.62%544.3万 | -93.52%5,656.2万 | 295.60%8.59亿 | -122.34%-1,876.8万 | 90.94%-52.6万 | -95.20%547.7万 | 3,411.84%8.73亿 | 113.65%2.17亿 | 115.44%8,400.8万 |
| 普通股发行/偿还的净现金流 | -50.00%18.9万 | 157.52%78.8万 | -60.85%34.1万 | 5.52%187.4万 | 11.15%31.9万 | 263.46%37.8万 | -67.69%30.6万 | 98.86%87.1万 | -69.45%177.6万 | -91.26%28.7万 |
| 其他融资活动的净现金流额 | ---22.9万 | --0 | 39.07%-571.2万 | 84.34%-1,428万 | 98.00%-163.1万 | --0 | -277.19%-327.4万 | -1,071.88%-937.5万 | -108.14%-9,117.4万 | -12,439.38%-8,150.6万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -24,837.16%-3,690.7万 | 148.35%623.1万 | -94.08%5,119.1万 | 562.63%8.47亿 | -819.97%-2,008万 | 98.92%-14.8万 | -97.80%250.9万 | 3,429.02%8.65亿 | 127.48%1.28亿 | -93.30%278.9万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 1.50%4,407.4万 | -48.41%3,846万 | 7.44%4,816.7万 | 84.53%4,483.2万 | 23.87%3,979.8万 | 33.65%4,342.4万 | 240.39%7,454.6万 | 84.53%4,483.2万 | -96.62%2,429.5万 | -41.54%3,212.9万 |
| 当期现金流变化 | -107.32%-1,039.1万 | 113.53%419.9万 | -135.77%-1,092.4万 | -76.12%485.2万 | -12.39%1,036.6万 | -2,568.97%-501.2万 | -389.78%-3,104.4万 | 1,356.87%3,054.2万 | 102.91%2,031.8万 | 137.67%1,183.2万 |
| 利率变动影响 | -104.76%-6.6万 | 1,914.10%141.5万 | 246.98%121.7万 | -792.69%-151.7万 | -329.28%-199.7万 | 345.31%138.6万 | 36.07%-7.8万 | -2,465.71%-82.8万 | -90.48%21.9万 | 17.07%87.1万 |
| 期末现金流 | -15.53%3,361.7万 | 1.50%4,407.4万 | -48.41%3,846万 | 7.44%4,816.7万 | 7.44%4,816.7万 | 23.87%3,979.8万 | 33.65%4,342.4万 | 240.39%7,454.6万 | 84.53%4,483.2万 | 84.53%4,483.2万 |
| 自由现金流 | 1,128.25%2,908.5万 | 110.75%340万 | 38.62%-4,485.8万 | -626.52%-6,721万 | -13.18%3,513.8万 | -40.53%236.8万 | -263.50%-3,163.2万 | -217.95%-7,308.4万 | 107.91%1,276.5万 | 155.64%4,047.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |