Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 723.71%350.9万 | 2,779.01%1,042.2万 | 682.33%221.4万 | 26,112.50%419.4万 | 26,112.50%419.4万 | -53.65%42.6万 | -37.26%36.2万 | -95.33%28.3万 | -99.60%1.6万 | -99.60%1.6万 |
| -现金和现金等价物 | 723.71%350.9万 | 2,779.01%1,042.2万 | 682.33%221.4万 | 26,112.50%419.4万 | 26,112.50%419.4万 | -53.65%42.6万 | -37.26%36.2万 | -95.33%28.3万 | -99.60%1.6万 | -99.60%1.6万 |
| 应收款项 | -1.35%5,275.6万 | -12.34%4,192.6万 | -6.44%4,890.5万 | -2.43%4,876.8万 | -2.43%4,876.8万 | -15.62%5,348万 | -13.00%4,782.9万 | 3.58%5,227.4万 | -12.95%4,998.5万 | -12.95%4,998.5万 |
| -应收账款 | -1.35%5,275.6万 | -12.34%4,192.6万 | -6.44%4,890.5万 | -2.43%4,876.8万 | -2.43%4,876.8万 | -15.62%5,348万 | -13.00%4,782.9万 | 3.58%5,227.4万 | -12.95%4,998.5万 | -12.95%4,998.5万 |
| 存货 | -5.64%8,066.2万 | -16.06%7,267.2万 | -19.78%7,700.1万 | -17.78%7,602.5万 | -17.78%7,602.5万 | -18.79%8,548.5万 | -22.48%8,657.1万 | -21.61%9,599.1万 | -24.13%9,246.2万 | -24.13%9,246.2万 |
| 预付费用 | -17.50%435万 | -33.54%285.1万 | 1.32%298.8万 | 10.74%483.7万 | 10.74%483.7万 | -17.39%527.3万 | -21.18%429万 | -41.65%294.9万 | -11.61%436.8万 | -11.61%436.8万 |
| 流动资产合计 | -2.34%1.41亿 | -8.04%1.28亿 | -13.46%1.31亿 | -8.86%1.34亿 | -8.86%1.34亿 | -17.78%1.45亿 | -19.47%1.39亿 | -17.68%1.51亿 | -21.98%1.47亿 | -21.98%1.47亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -24.37%2,306.3万 | -25.81%2,325.5万 | -26.56%2,316.1万 | -27.23%2,340.7万 | -27.23%2,340.7万 | -6.44%3,049.6万 | -4.81%3,134.6万 | -5.92%3,153.8万 | -4.98%3,216.4万 | -4.98%3,216.4万 |
| -固定资产 | -24.37%2,306.3万 | -25.81%2,325.5万 | -26.56%2,316.1万 | -11.96%5,906.2万 | -11.96%5,906.2万 | -6.44%3,049.6万 | -4.81%3,134.6万 | -5.92%3,153.8万 | 2.72%6,708.5万 | 2.72%6,708.5万 |
| -累计折旧 | ---- | ---- | ---- | -2.10%-3,565.5万 | -2.10%-3,565.5万 | ---- | ---- | ---- | -11.01%-3,492.1万 | -11.01%-3,492.1万 |
| 商誉及其他无形资产 | -1.12%6,796.2万 | -3.95%6,702.9万 | -3.95%6,759.6万 | -3.95%6,816.4万 | -3.95%6,816.4万 | -3.98%6,873.5万 | -3.36%6,978.2万 | -3.37%7,037.3万 | -3.38%7,096.6万 | -3.38%7,096.6万 |
| -商誉 | 0.00%4,232.6万 | 0.00%4,232.6万 | 0.00%4,232.6万 | 0.00%4,232.6万 | 0.00%4,232.6万 | 0.00%4,232.6万 | 0.00%4,232.6万 | 0.00%4,232.6万 | 0.00%4,232.6万 | 0.00%4,232.6万 |
| -其他无形资产 | -2.93%2,563.6万 | -10.03%2,470.3万 | -9.90%2,527万 | -9.78%2,583.8万 | -9.78%2,583.8万 | -9.74%2,640.9万 | -8.11%2,745.6万 | -8.04%2,804.7万 | -7.97%2,864万 | -7.97%2,864万 |
| 其他非流动资产 | -84.73%15.8万 | -93.62%18.4万 | -92.89%20.9万 | -69.28%93.5万 | -69.28%93.5万 | -68.11%103.5万 | -11.96%288.6万 | -8.13%293.9万 | -5.55%304.4万 | -5.55%304.4万 |
| 非流动资产合计 | -9.06%9,118.3万 | -13.02%9,046.8万 | -13.24%9,096.6万 | -12.87%9,250.6万 | -12.87%9,250.6万 | -6.67%1亿 | -4.06%1.04亿 | -4.29%1.05亿 | -3.93%1.06亿 | -3.93%1.06亿 |
| 总资产 | -5.09%2.32亿 | -10.17%2.18亿 | -13.37%2.22亿 | -10.54%2.26亿 | -10.54%2.26亿 | -13.57%2.45亿 | -13.53%2.43亿 | -12.68%2.56亿 | -15.30%2.53亿 | -15.30%2.53亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 11.64%2,228.8万 | 10.33%1,412万 | -10.86%1,463.9万 | 21.04%1,185.8万 | 21.04%1,185.8万 | -16.99%1,996.5万 | -12.82%1,279.8万 | -4.70%1,642.2万 | 3.29%979.7万 | 3.29%979.7万 |
| -应付账款 | 5.78%2,111.9万 | 10.33%1,412万 | -10.49%1,430.4万 | 21.04%1,185.8万 | 21.04%1,185.8万 | -16.99%1,996.5万 | -12.82%1,279.8万 | -7.26%1,598.1万 | 4.07%979.7万 | 4.07%979.7万 |
| -应付税费 | --116.9万 | ---- | -24.04%33.5万 | ---- | ---- | ---- | ---- | --44.1万 | ---- | ---- |
| 应计费用 | -6.14%1,292.3万 | -1.47%908.6万 | 7.00%1,014.8万 | -19.04%887.2万 | -19.04%887.2万 | 14.83%1,376.9万 | -6.82%922.2万 | -9.68%948.4万 | -31.64%1,095.9万 | -31.64%1,095.9万 |
| 现行拨备 | ---- | ---- | ---- | -7.66%154.3万 | -7.66%154.3万 | ---- | ---- | ---- | 1.83%167.1万 | 1.83%167.1万 |
| 短期借款与租赁负债 | -7.14%763.9万 | -7.07%763.9万 | -7.67%756.9万 | -7.29%758.7万 | -7.29%758.7万 | 0.56%822.6万 | 0.92%822万 | 0.79%819.8万 | 0.59%818.4万 | 0.59%818.4万 |
| -短期借款 | 0.00%714.3万 | 0.00%714.3万 | 0.00%714.3万 | 0.00%714.3万 | 0.00%714.3万 | 0.00%714.3万 | 0.00%714.3万 | 0.00%714.3万 | 0.00%714.3万 | 0.00%714.3万 |
| -短期租赁负债 | -54.20%49.6万 | -53.95%49.6万 | -59.62%42.6万 | -57.35%44.4万 | -57.35%44.4万 | 4.44%108.3万 | 7.49%107.7万 | 6.46%105.5万 | 4.83%104.1万 | 4.83%104.1万 |
| 流动负债总额 | 2.12%4,285万 | 2.00%3,084.5万 | -5.13%3,235.6万 | 3.70%3,449.5万 | 3.70%3,449.5万 | -5.11%4,196万 | -7.59%3,024万 | -4.91%3,410.4万 | -14.58%3,326.4万 | -14.58%3,326.4万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -52.57%1,398.1万 | -63.49%1,585.4万 | -67.87%1,735.4万 | -62.75%1,923.9万 | -62.75%1,923.9万 | -59.65%2,947.8万 | -48.93%4,342.2万 | -44.02%5,401.1万 | -46.41%5,165万 | -46.41%5,165万 |
| -长期借款 | -41.42%1,309.5万 | -58.69%1,488.1万 | -64.07%1,666.7万 | -57.83%1,845.2万 | -57.83%1,845.2万 | -65.56%2,235.3万 | -53.10%3,602.4万 | -47.34%4,638.3万 | -50.13%4,375.3万 | -50.13%4,375.3万 |
| -长期租赁负债 | -87.56%88.6万 | -86.85%97.3万 | -90.99%68.7万 | -90.03%78.7万 | -90.03%78.7万 | -12.72%712.5万 | -10.02%739.8万 | -9.17%762.8万 | -8.61%789.7万 | -8.61%789.7万 |
| 递延负债 | 5.66%330.2万 | 5.66%330.2万 | 5.66%330.2万 | 5.66%330.2万 | 5.66%330.2万 | -30.80%312.5万 | -30.80%312.5万 | -30.80%312.5万 | -30.80%312.5万 | -30.80%312.5万 |
| 其他非流动负债 | ---- | ---- | -23.26%29.7万 | -23.26%29.7万 | -23.26%29.7万 | -27.03%29.7万 | -27.03%29.7万 | -4.91%38.7万 | -4.91%38.7万 | -4.91%38.7万 |
| 非流动负债总额 | -47.47%1,728.3万 | -59.11%1,915.6万 | -63.57%2,095.3万 | -58.60%2,283.8万 | -58.60%2,283.8万 | -57.81%3,290万 | -47.92%4,684.4万 | -43.27%5,752.3万 | -45.55%5,516.2万 | -45.55%5,516.2万 |
| 总负债 | -19.67%6,013.3万 | -35.13%5,000.1万 | -41.82%5,330.9万 | -35.16%5,733.3万 | -35.16%5,733.3万 | -38.74%7,486万 | -37.16%7,708.4万 | -33.25%9,162.7万 | -36.95%8,842.6万 | -36.95%8,842.6万 |
| 所有者权益 | ||||||||||
| 股本 | -36.42%375.7万 | -39.86%325.1万 | -30.17%342.8万 | -5.85%421.8万 | -5.85%421.8万 | -56.98%590.9万 | -60.65%540.6万 | -64.25%490.9万 | 121.23%448万 | 121.23%448万 |
| -普通股股本 | -36.42%375.7万 | -39.86%325.1万 | -30.17%342.8万 | -5.85%421.8万 | -5.85%421.8万 | -56.98%590.9万 | -60.65%540.6万 | -64.25%490.9万 | 121.23%448万 | 121.23%448万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 留存收益 | 2.69%1.69亿 | 2.81%1.65亿 | 3.46%1.65亿 | 2.92%1.65亿 | 2.92%1.65亿 | 11.35%1.64亿 | 10.99%1.61亿 | 12.08%1.6亿 | 2.33%1.6亿 | 2.33%1.6亿 |
| 股东权益总额 | 1.33%1.72亿 | 1.42%1.68亿 | 2.46%1.69亿 | 2.68%1.69亿 | 2.68%1.69亿 | 5.52%1.7亿 | 4.78%1.66亿 | 5.37%1.65亿 | 3.85%1.65亿 | 3.85%1.65亿 |
| 总权益 | 1.33%1.72亿 | 1.42%1.68亿 | 2.46%1.69亿 | 2.68%1.69亿 | 2.68%1.69亿 | 5.52%1.7亿 | 4.78%1.66亿 | 5.37%1.65亿 | 3.85%1.65亿 | 3.85%1.65亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |