Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 29.57%1亿 | 44.21%1.01亿 | 78.91%8,833.32万 | 25.81%7,373.95万 | 25.81%7,373.95万 | 59.99%7,734.07万 | 118.88%6,969.35万 | 65.54%4,937.29万 | 126.78%5,861.33万 | 126.78%5,861.33万 |
| -现金和现金等价物 | 29.57%1亿 | 44.21%1.01亿 | 78.91%8,833.32万 | 25.81%7,373.95万 | 25.81%7,373.95万 | 59.99%7,734.07万 | 118.88%6,969.35万 | 65.54%4,937.29万 | 126.78%5,861.33万 | 126.78%5,861.33万 |
| 应收款项 | 70.22%977.38万 | 94.34%990.19万 | 8.05%612.28万 | 23.48%532.69万 | 23.48%532.69万 | -43.50%574.2万 | -41.92%509.51万 | -49.33%566.69万 | -29.51%431.41万 | -29.51%431.41万 |
| -应收账款 | 172.07%829.88万 | 200.88%837.73万 | 79.10%485.14万 | 123.32%455.11万 | 123.32%455.11万 | 92.60%305.03万 | 185.13%278.43万 | 66.09%270.88万 | 255.69%203.79万 | 255.69%203.79万 |
| -应收关联方款项 | ---- | ---- | ---- | ---- | ---- | --56.21万 | ---- | ---- | --0 | --0 |
| -其他应收款 | -30.74%147.51万 | -34.02%152.46万 | -57.02%127.14万 | -65.92%77.58万 | -65.92%77.58万 | -75.18%212.96万 | -70.36%231.08万 | -68.51%295.81万 | -58.73%227.61万 | -58.73%227.61万 |
| 存货 | -14.68%266.78万 | 4.13%287.42万 | 8.43%331.75万 | 25.72%319.11万 | 25.72%319.11万 | 13.81%312.67万 | 7.30%276.02万 | 20.62%305.96万 | 10.07%253.83万 | 10.07%253.83万 |
| 预付费用 | 51.18%144.65万 | 49.67%116.63万 | -14.37%129.25万 | 166.10%133.8万 | 166.10%133.8万 | 11.80%95.69万 | -29.53%77.93万 | 189.75%150.95万 | 43.58%50.28万 | 43.58%50.28万 |
| 受限制现金 | 12,451.56%587.73万 | 29,912.29%587.52万 | 184.07%91.13万 | 30,856.01%92.68万 | 30,856.01%92.68万 | -85.29%4.68万 | -97.99%1.96万 | 121.49%32.08万 | -99.86%2,994 | -99.86%2,994 |
| 流动资产合计 | 83.02%1.6亿 | 104.30%1.6亿 | 55.55%1亿 | 28.40%8,470.68万 | 28.40%8,470.68万 | 39.13%8,743.76万 | 71.80%7,852.91万 | 43.07%6,437.61万 | 40.76%6,597.15万 | 40.76%6,597.15万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 4.51%5.08亿 | 7.22%4.95亿 | 37.04%5.42亿 | 41.73%5亿 | 41.73%5亿 | 43.11%4.87亿 | 34.72%4.62亿 | 27.76%3.96亿 | 28.06%3.53亿 | 28.06%3.53亿 |
| -固定资产 | 4.51%5.08亿 | 7.22%4.95亿 | 37.04%5.42亿 | 41.95%5.85亿 | 41.95%5.85亿 | 43.11%4.87亿 | 34.72%4.62亿 | 27.76%3.96亿 | 30.22%4.12亿 | 30.22%4.12亿 |
| -累计折旧 | ---- | ---- | ---- | -43.24%-8,426.48万 | -43.24%-8,426.48万 | ---- | ---- | ---- | -44.89%-5,882.87万 | -44.89%-5,882.87万 |
| 关联方资产 | ---- | ---- | ---- | ---- | ---- | --56.21万 | ---- | ---- | --0 | --0 |
| 金融资产 | --0 | --0 | --0 | --20.06万 | --20.06万 | ---- | 417.01%37.75万 | -94.10%14.32万 | --0 | --0 |
| 其他非流动资产 | -8.70%630万 | -4.55%630万 | 10.53%630万 | 5.26%600万 | 5.26%600万 | 21.05%690万 | 22.22%660万 | 46.15%570万 | 67.65%570万 | 67.65%570万 |
| 非流动资产合计 | 4.32%5.15亿 | 6.97%5.02亿 | 36.62%5.49亿 | 41.21%5.07亿 | 41.21%5.07亿 | 42.58%4.93亿 | 34.61%4.69亿 | 27.05%4.02亿 | 27.32%3.59亿 | 27.32%3.59亿 |
| 总资产 | 16.17%6.75亿 | 20.93%6.62亿 | 39.23%6.49亿 | 39.22%5.91亿 | 39.22%5.91亿 | 42.05%5.81亿 | 38.92%5.48亿 | 29.05%4.66亿 | 29.24%4.25亿 | 29.24%4.25亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 54.15%647.49万 | 53.29%1,247.29万 | 0.45%1,134.92万 | 5.15%751.92万 | 5.15%751.92万 | -14.66%420.03万 | 64.06%813.67万 | 95.31%1,129.8万 | 36.82%715.07万 | 36.82%715.07万 |
| -应付账款 | 30.40%522.02万 | -45.81%379.07万 | -43.19%499.33万 | -0.19%573.58万 | -0.19%573.58万 | 9.36%400.32万 | 90.72%699.54万 | 54.85%878.97万 | 11.37%574.65万 | 11.37%574.65万 |
| -应付股利 | -20.71%15.63万 | 2,123.05%473.34万 | 12.07%17.91万 | 14.99%12.1万 | 14.99%12.1万 | 64.23%19.71万 | 41.36%21.29万 | 47.33%15.99万 | 58.57%10.53万 | 58.57%10.53万 |
| -应付关联方款项 | --109.84万 | 325.34%394.88万 | 163.01%617.67万 | 27.97%166.23万 | 27.97%166.23万 | --0 | -18.64%92.84万 | --234.85万 | --129.89万 | --129.89万 |
| 应计费用 | 73.17%891.84万 | 130.03%635.22万 | 3.48%585.29万 | 140.26%448.23万 | 140.26%448.23万 | 127.57%515万 | 113.28%276.15万 | 234.48%565.63万 | 6.22%186.56万 | 6.22%186.56万 |
| 短期借款与租赁负债 | -46.79%2,000.19万 | -46.02%2,084.88万 | -21.51%3,030.19万 | 19.75%3,693.05万 | 19.75%3,693.05万 | 29.46%3,759.32万 | -14.66%3,862.18万 | -23.59%3,860.66万 | -44.35%3,083.95万 | -44.35%3,083.95万 |
| -短期借款 | -46.79%2,000.19万 | -46.02%2,084.88万 | -21.51%3,030.19万 | 19.75%3,693.05万 | 19.75%3,693.05万 | 29.46%3,759.32万 | -14.66%3,862.18万 | -23.59%3,860.66万 | -44.35%3,083.95万 | -44.35%3,083.95万 |
| 递延负债 | -31.26%413.4万 | 26.18%517.04万 | -13.12%996.74万 | -26.94%823.76万 | -26.94%823.76万 | -42.93%601.38万 | -64.65%409.77万 | 9.06%1,147.27万 | 45.86%1,127.59万 | 45.86%1,127.59万 |
| 其他流动负债 | --500万 | --517.61万 | ---- | ---- | ---- | ---- | ---- | ---- | -98.42%5.6万 | -98.42%5.6万 |
| 流动负债总额 | -15.92%4,452.92万 | -6.71%5,002.05万 | -14.26%5,747.13万 | 11.69%5,716.96万 | 11.69%5,716.96万 | 13.25%5,295.74万 | -15.03%5,361.77万 | -2.17%6,703.36万 | -30.54%5,118.78万 | -30.54%5,118.78万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 12.01%2.02亿 | 23.32%2.07亿 | 94.45%2.12亿 | 69.90%1.68亿 | 69.90%1.68亿 | 66.71%1.8亿 | 93.50%1.67亿 | 56.32%1.09亿 | 91.39%9,916.19万 | 91.39%9,916.19万 |
| -长期借款 | 12.01%2.02亿 | 23.32%2.07亿 | 94.45%2.12亿 | 69.90%1.68亿 | 69.90%1.68亿 | 66.71%1.8亿 | 93.50%1.67亿 | 56.32%1.09亿 | 91.39%9,916.19万 | 91.39%9,916.19万 |
| 衍生品负债 | -63.35%7.36万 | --8.85万 | --1.56万 | --0 | --0 | --20.08万 | --0 | --0 | --16.81万 | --16.81万 |
| 其他非流动负债 | ---- | -63.43%249.98万 | -66.68%246.52万 | -65.36%262.61万 | -65.36%262.61万 | -56.13%387.14万 | -74.96%683.56万 | -76.24%739.8万 | -78.30%758.03万 | -78.30%758.03万 |
| 非流动负债总额 | 9.58%2.02亿 | 19.97%2.09亿 | 84.21%2.14亿 | 60.04%1.71亿 | 60.04%1.71亿 | 57.62%1.84亿 | 53.11%1.74亿 | 15.35%1.16亿 | 23.25%1.07亿 | 23.25%1.07亿 |
| 总负债 | 3.89%2.47亿 | 13.70%2.59亿 | 48.18%2.71亿 | 44.38%2.28亿 | 44.38%2.28亿 | 44.96%2.37亿 | 28.81%2.28亿 | 8.25%1.83亿 | -1.46%1.58亿 | -1.46%1.58亿 |
| 所有者权益 | ||||||||||
| 股本 | -0.10%21.02万 | -0.10%21.02万 | -0.05%21.03万 | 0.47%21.14万 | 0.47%21.14万 | 0.86%21.04万 | 0.25%21.04万 | 0.01%21.04万 | -1.43%21.04万 | -1.43%21.04万 |
| -普通股股本 | -0.10%21.02万 | -0.10%21.02万 | -0.05%21.03万 | 0.47%21.14万 | 0.47%21.14万 | 0.86%21.04万 | 0.25%21.04万 | 0.01%21.04万 | -1.43%21.04万 | -1.43%21.04万 |
| 留存收益 | 101.88%1.69亿 | 139.22%1.44亿 | 401.00%1.19亿 | 1,209.51%1.04亿 | 1,209.51%1.04亿 | 730.12%8,368.96万 | 243.50%6,026.46万 | 135.21%2,372.41万 | 108.56%793.05万 | 108.56%793.05万 |
| 资本公积 | -0.23%2.59亿 | -0.21%2.59亿 | -0.23%2.58亿 | 0.18%2.59亿 | 0.18%2.59亿 | 0.52%2.6亿 | 0.07%2.59亿 | -0.07%2.59亿 | -0.81%2.58亿 | -0.81%2.58亿 |
| 股东权益总额 | 24.66%4.28亿 | 26.08%4.03亿 | 33.44%3.77亿 | 36.15%3.63亿 | 36.15%3.63亿 | 40.11%3.43亿 | 47.17%3.2亿 | 47.40%2.83亿 | 58.53%2.67亿 | 58.53%2.67亿 |
| 总权益 | 24.66%4.28亿 | 26.08%4.03亿 | 33.44%3.77亿 | 36.15%3.63亿 | 36.15%3.63亿 | 40.11%3.43亿 | 47.17%3.2亿 | 47.40%2.83亿 | 58.53%2.67亿 | 58.53%2.67亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |