Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Apple
AAPL
5
Vistra Energy
VST
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 2.23%3,423.65万 | -20.38%2,723.35万 | 63.63%4,122.54万 | -1.42%1.28亿 | -9.68%3,527.95万 | 7.52%3,349万 | -2.42%3,420.25万 | 1.79%2,519.38万 | 13.96%1.3亿 | 108.49%3,906.04万 |
| 持续经营净收入 | 7.47%2,969.61万 | -26.72%2,986.15万 | 84.55%3,691.5万 | -1.55%1.13亿 | -1.31%2,439.18万 | -14.18%2,763.31万 | 41.10%4,074.86万 | -30.44%2,000.22万 | 7.82%1.15亿 | 21.54%2,471.66万 |
| 持续经营损益 | -92.76%3.87万 | 101.82%10.37万 | -1,208.94%-999.18万 | -461.53%-630.19万 | -134.60%-36.32万 | 273.56%53.52万 | -312.03%-571.05万 | 83.25%-76.34万 | 73.43%-112.23万 | 2,638.46%104.96万 |
| 折旧和摊销 | -2.18%653.41万 | 6.43%725.9万 | 47.85%804.51万 | 15.47%2,636.75万 | 23.82%742.57万 | 12.27%667.98万 | 21.49%682.07万 | 3.16%544.13万 | 23.29%2,283.55万 | 12.15%599.7万 |
| 其他非现金项目 | 93.09%-7.7万 | 2.76%-108.32万 | 0.83%-109.03万 | 83.57%-441.54万 | 5.81%-108.81万 | 93.91%-111.39万 | 70.21%-111.39万 | 70.33%-109.95万 | -156.35%-2,687.76万 | 69.52%-115.52万 |
| 营运资金变化 | -274.33%-225.97万 | -36.59%-942.21万 | 443.78%683.83万 | -131.19%-178万 | -45.50%446.4万 | 74.75%-60.37万 | -647.43%-689.78万 | 192.90%125.76万 | 85.71%570.61万 | 339.63%819.03万 |
| -应收款项(增)减 | ---- | ---- | ---- | -156.08%-101.3万 | ---- | ---- | ---- | ---- | 157.84%180.64万 | ---- |
| -存货(增)减 | ---- | ---- | ---- | -466.46%-65.28万 | ---- | ---- | ---- | ---- | 661.54%17.81万 | ---- |
| -预付费用(增)减 | ---- | ---- | ---- | -447.22%-83.52万 | ---- | ---- | ---- | ---- | -569.29%-15.26万 | ---- |
| -应付款项及应计费用(减)增 | ---- | ---- | ---- | 1,043.44%375.93万 | ---- | ---- | ---- | ---- | -81.30%32.88万 | ---- |
| -其他营运资本变化 | ---- | ---- | ---- | -185.69%-303.83万 | ---- | ---- | ---- | ---- | -20.08%354.55万 | ---- |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 2.23%3,423.65万 | -20.38%2,723.35万 | 63.63%4,122.54万 | -1.42%1.28亿 | -9.68%3,527.95万 | 7.52%3,349万 | -2.42%3,420.25万 | 1.79%2,519.38万 | 13.96%1.3亿 | 108.49%3,906.04万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 40.56%-1,967.04万 | 106.84%462.81万 | 7.24%-4,380.46万 | -65.15%-1.69亿 | -13.87%-2,076.08万 | -109.71%-3,309.08万 | -75.93%-6,769.95万 | -58.99%-4,722.34万 | -17.28%-1.02亿 | -166.25%-1,823.17万 |
| 固定资产交易的净现金流 | 40.56%-1,967.04万 | 99.45%-37.19万 | 7.24%-4,380.46万 | -65.15%-1.69亿 | -13.87%-2,076.08万 | -109.71%-3,309.08万 | -75.93%-6,769.95万 | -58.99%-4,722.34万 | -17.28%-1.02亿 | -166.25%-1,823.17万 |
| 其他投资活动的净现金流 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 40.56%-1,967.04万 | 106.84%462.81万 | 7.24%-4,380.46万 | -65.15%-1.69亿 | -13.87%-2,076.08万 | -109.71%-3,309.08万 | -75.93%-6,769.95万 | -58.99%-4,722.34万 | -17.28%-1.02亿 | -166.25%-1,823.17万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -296.16%-1,485.96万 | -127.06%-1,472.46万 | 33.19%1,745.75万 | 1,024.92%5,695.85万 | -66.85%-1,814万 | 873.86%757.52万 | 599.84%5,441.64万 | 77.56%1,310.69万 | 118.75%506.33万 | 19.04%-1,087.19万 |
| 债务发行/偿还的净现金流 | -144.94%-537.78万 | -124.61%-1,462.34万 | 108.29%3,674.09万 | 231.22%7,626.24万 | -73.71%-1,276.78万 | 116.79%1,196.7万 | 401.89%5,942.43万 | 35.53%1,763.89万 | 308.66%2,302.5万 | 4.85%-735万 |
| 普通股发行/偿还的净现金流 | --0 | ---10.11万 | ---120.6万 | 66.12%-106.58万 | ---106.58万 | --0 | --0 | --0 | 37.43%-314.54万 | --0 |
| 优先股发行/偿还的净现金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 现金股利支付 | -124.48%-948.18万 | --0 | -8.78%-451.89万 | -20.43%-1,683.95万 | -22.28%-430.64万 | -20.43%-422.4万 | -20.17%-415.5万 | -18.84%-415.4万 | -29.41%-1,398.24万 | 1.74%-352.19万 |
| 其他融资活动的净现金流额 | --0 | --0 | -3,486.92%-1,355.85万 | -67.73%-139.87万 | --0 | 43.31%-16.78万 | -228.04%-85.29万 | -36.03%-37.8万 | -482.60%-83.39万 | --0 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -296.16%-1,485.96万 | -127.06%-1,472.46万 | 33.19%1,745.75万 | 1,024.92%5,695.85万 | -66.85%-1,814万 | 873.86%757.52万 | 599.84%5,441.64万 | 77.56%1,310.69万 | 118.75%506.33万 | 19.04%-1,087.19万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 47.66%1.13亿 | 72.48%9,554.45万 | 25.42%8,066.63万 | 104.58%6,431.63万 | 55.06%8,428.76万 | 99.70%7,631.31万 | 63.55%5,539.37万 | 104.58%6,431.63万 | -0.19%3,143.85万 | 64.83%5,435.95万 |
| 当期现金流变化 | -103.68%-29.34万 | -18.08%1,713.71万 | 266.75%1,487.82万 | -50.27%1,635万 | -136.37%-362.12万 | -50.61%797.45万 | 381.52%2,091.94万 | -467.05%-892.26万 | 55,150.47%3,287.78万 | 745.94%995.68万 |
| 期末现金流 | 33.34%1.12亿 | 47.66%1.13亿 | 72.48%9,554.45万 | 25.42%8,066.63万 | 25.42%8,066.63万 | 55.06%8,428.76万 | 99.70%7,631.31万 | 63.55%5,539.37万 | 104.58%6,431.63万 | 104.58%6,431.63万 |
| 自由现金流 | 3,548.10%1,456.62万 | 161.55%2,686.16万 | 29.84%-1,545.49万 | -386.53%-5,075.49万 | -30.29%1,451.87万 | -97.40%39.93万 | -1,171.98%-4,364.34万 | -46.36%-2,202.96万 | -24.28%1,771.39万 | 150.02%2,082.87万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |