美股市场个股详情

Establishment Labs (ESTA)

添加自选
  • 67.080
  • +2.570+3.98%
收盘价 04/17 16:00 (美东)
  • 67.080
  • 0.0000.00%
盘后 16:47 (美东)
19.71亿总市值-39.00市盈率TTM

Establishment Labs (ESTA) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
资产
流动资产
现金及现金等价物和短期投资
-16.35%7,557.2万
-16.35%7,557.2万
77.91%7,062.4万
0.07%5,463.9万
-5.21%6,917.8万
125.67%9,034.7万
125.67%9,034.7万
-23.94%3,969.7万
-39.46%5,460万
70.33%7,298万
-现金和现金等价物
-16.35%7,557.2万
-16.35%7,557.2万
77.91%7,062.4万
0.07%5,463.9万
-5.21%6,917.8万
125.67%9,034.7万
125.67%9,034.7万
-23.94%3,969.7万
-39.46%5,460万
70.33%7,298万
应收款项
19.22%7,749.7万
19.22%7,749.7万
6.23%7,144.2万
16.86%7,009.2万
24.39%6,323.6万
38.54%6,500.2万
38.54%6,500.2万
19.25%6,725.1万
16.71%5,998.2万
23.85%5,083.8万
-应收账款
19.22%7,749.7万
19.22%7,749.7万
6.23%7,144.2万
16.86%7,009.2万
24.39%6,323.6万
38.54%6,500.2万
38.54%6,500.2万
22.96%6,725.1万
16.71%5,998.2万
23.85%5,083.8万
存货
8.69%8,561.1万
8.69%8,561.1万
31.34%8,815.8万
47.45%9,468.3万
24.74%9,042.5万
-0.89%7,876.6万
-0.89%7,876.6万
-1.20%6,712.2万
13.91%6,421.3万
57.10%7,248.9万
预付费用
39.11%877.5万
39.11%877.5万
18.40%639.7万
25.60%611.3万
34.83%632.5万
4.11%630.8万
4.11%630.8万
-47.04%540.3万
-44.29%486.7万
-40.51%469.1万
其他流动资产
-4.93%248.5万
-4.93%248.5万
-14.48%297.6万
47.41%364.1万
-6.12%253.2万
8.11%261.4万
8.11%261.4万
--348万
5.83%247万
-34.51%269.7万
流动资产合计
2.84%2.5亿
2.84%2.5亿
30.96%2.4亿
23.12%2.29亿
13.75%2.32亿
38.96%2.43亿
38.96%2.43亿
-2.02%1.83亿
-10.95%1.86亿
43.41%2.04亿
非流动资产
固定资产净额
-4.35%7,995.4万
-4.35%7,995.4万
-4.18%8,074.8万
-2.52%8,116.4万
-1.89%8,158.2万
3.73%8,358.9万
3.73%8,358.9万
10.59%8,427.2万
18.91%8,326.3万
36.21%8,315.2万
-固定资产
2.37%1.06亿
2.37%1.06亿
2.11%1.06亿
3.28%1.05亿
2.98%1.03亿
7.01%1.04亿
7.01%1.04亿
12.68%1.03亿
19.08%1.01亿
33.06%1亿
-累计折旧
-30.31%-2,621.3万
-30.31%-2,621.3万
-29.75%-2,489.7万
-30.12%-2,339.5万
-26.51%-2,179.1万
-23.21%-2,011.6万
-23.21%-2,011.6万
-22.90%-1,918.8万
-19.86%-1,798万
-19.72%-1,722.5万
商誉及其他无形资产
-13.50%1,115.1万
-13.50%1,115.1万
13.27%1,160.8万
17.98%1,239.5万
28.02%1,277.5万
52.53%1,289.2万
52.53%1,289.2万
66.09%1,024.8万
123.82%1,050.6万
106.52%997.9万
-商誉
0.00%120.9万
0.00%120.9万
160.00%120.9万
160.00%120.9万
160.00%120.9万
160.00%120.9万
160.00%120.9万
0.00%46.5万
0.00%46.5万
0.00%46.5万
-其他无形资产
-14.90%994.2万
-14.90%994.2万
6.30%1,039.9万
11.40%1,118.6万
21.57%1,156.6万
46.28%1,168.3万
46.28%1,168.3万
71.48%978.3万
137.43%1,004.1万
117.86%951.4万
其他非流动资产
120.46%1,612.2万
120.46%1,612.2万
33.19%694.2万
33.82%694.1万
45.90%731.1万
55.53%731.3万
55.53%731.3万
262.20%521.2万
230.59%518.7万
248.71%501.1万
非流动资产合计
3.31%1.07亿
3.31%1.07亿
-0.44%9,929.8万
1.56%1.01亿
3.59%1.02亿
10.73%1.04亿
10.73%1.04亿
18.99%9,973.2万
29.72%9,895.6万
45.79%9,814.2万
总资产
2.98%3.57亿
2.98%3.57亿
19.88%3.39亿
15.64%3.3亿
10.44%3.33亿
29.11%3.47亿
29.11%3.47亿
4.49%2.83亿
-0.07%2.85亿
44.17%3.02亿
负债
流动负债
应付款项
-0.31%4,827.5万
-0.31%4,827.5万
19.20%4,114.6万
96.17%5,606万
46.95%4,621.6万
16.03%4,842.4万
16.03%4,842.4万
18.34%3,451.8万
16.41%2,857.7万
52.91%3,145万
-应付账款
-3.69%4,310.9万
-3.69%4,310.9万
15.47%3,971.9万
96.36%5,580.6万
45.44%4,518.8万
7.53%4,476万
7.53%4,476万
18.91%3,439.7万
16.67%2,842万
53.40%3,107万
-应付税费
146.41%37.7万
146.41%37.7万
147.11%29.9万
61.78%25.4万
-53.42%17.7万
40.37%15.3万
40.37%15.3万
-49.58%12.1万
-16.93%15.7万
21.02%38万
-其他应付款
36.40%478.9万
36.40%478.9万
--112.8万
----
--85.1万
--351.1万
--351.1万
----
----
----
应计费用
15.11%977.6万
15.11%977.6万
43.85%1,075.6万
42.58%1,061.9万
28.83%1,071.5万
3.10%849.3万
3.10%849.3万
-13.53%747.7万
-12.99%744.8万
10.97%831.7万
现行拨备
104.26%28.8万
104.26%28.8万
58.96%21.3万
27.61%17.1万
17.69%15.3万
18.49%14.1万
18.49%14.1万
67.50%13.4万
252.63%13.4万
-28.96%13万
短期借款与租赁负债
832.96%1,412.5万
832.96%1,412.5万
920.99%1,172.1万
685.99%661.8万
86.14%155.8万
95.86%151.4万
95.86%151.4万
52.86%114.8万
2.56%84.2万
7.03%83.7万
-短期借款
--1,241.3万
--1,241.3万
--1,000万
--500万
----
----
----
----
----
----
-短期租赁负债
13.08%171.2万
13.08%171.2万
49.91%172.1万
92.16%161.8万
86.14%155.8万
95.86%151.4万
95.86%151.4万
52.86%114.8万
2.56%84.2万
7.03%83.7万
递延负债
-30.93%120.8万
-30.93%120.8万
-14.76%140.9万
10.42%183.3万
-16.96%144.4万
-4.74%174.9万
-4.74%174.9万
-16.77%165.3万
12.16%166万
10.13%173.9万
其他流动负债
2.61%176.7万
2.61%176.7万
158.05%161.8万
--73.6万
--95.1万
--172.2万
--172.2万
--62.7万
----
----
流动负债总额
20.31%8,214.2万
20.31%8,214.2万
42.54%7,198.1万
92.74%8,074.2万
43.78%6,903.8万
19.47%6,827.8万
19.47%6,827.8万
0.39%5,049.8万
-3.19%4,189.2万
15.78%4,801.6万
非流动负债
长期借款与租赁负债
11.87%2.5亿
11.87%2.5亿
25.86%2.49亿
14.12%2.24亿
14.73%2.24亿
16.89%2.24亿
16.89%2.24亿
5.28%1.98亿
6.24%1.97亿
7.31%1.95亿
-长期借款
12.73%2.48亿
12.73%2.48亿
26.80%2.46亿
14.14%2.21亿
14.65%2.2亿
16.34%2.2亿
16.34%2.2亿
4.88%1.94亿
6.46%1.94亿
7.58%1.92亿
-长期租赁负债
-32.91%282万
-32.91%282万
-22.04%298.2万
12.55%336.4万
19.59%380.3万
54.98%420.3万
54.98%420.3万
31.08%382.5万
-6.33%298.9万
-6.88%318万
递延负债
1.07%113.6万
1.07%113.6万
-9.15%110.2万
-16.59%108.6万
-22.53%108万
-24.97%112.4万
-24.97%112.4万
-19.40%121.3万
-35.38%130.2万
-24.24%139.4万
其他非流动负债
----
----
-88.61%9,000
-57.79%6.5万
-46.36%8.1万
-30.61%10.2万
-30.61%10.2万
--7.9万
769.57%15.4万
894.74%15.1万
非流动负债总额
11.54%2.51亿
11.54%2.51亿
25.60%2.51亿
14.12%2.26亿
14.66%2.26亿
16.76%2.25亿
16.76%2.25亿
5.13%1.99亿
5.89%1.98亿
7.08%1.97亿
总负债
13.58%3.34亿
13.58%3.34亿
29.03%3.23亿
27.84%3.07亿
20.37%2.95亿
17.38%2.94亿
17.38%2.94亿
4.14%2.5亿
4.18%2.4亿
8.68%2.45亿
所有者权益
股本
3.10%4.33亿
3.10%4.33亿
15.49%4.26亿
15.65%4.26亿
15.63%4.25亿
33.18%4.2亿
33.18%4.2亿
18.78%3.69亿
18.89%3.68亿
63.24%3.67亿
-普通股股本
3.10%4.33亿
3.10%4.33亿
15.49%4.26亿
15.65%4.26亿
15.63%4.25亿
33.18%4.2亿
33.18%4.2亿
18.78%3.69亿
18.89%3.68亿
63.24%3.67亿
留存收益
-11.48%-4.96亿
-11.48%-4.96亿
-20.23%-4.93亿
-22.50%-4.82亿
-23.68%-4.65亿
-23.49%-4.45亿
-23.49%-4.45亿
-20.79%-4.1亿
-26.81%-3.93亿
-28.19%-3.76亿
资本公积
13.81%8,762.4万
13.81%8,762.4万
15.35%8,486.4万
17.32%8,213万
18.37%7,911.7万
20.78%7,699.2万
20.78%7,699.2万
21.93%7,356.9万
23.96%7,000.4万
25.71%6,684.1万
减:库存股
0.00%285.4万
0.00%285.4万
0.00%285.4万
0.00%285.4万
0.00%285.4万
0.00%285.4万
0.00%285.4万
0.00%285.4万
0.00%285.4万
0.00%285.4万
不影响留存收益的损益
-64.84%115.5万
-64.84%115.5万
-55.77%142.7万
-111.97%-37.3万
51.49%315.7万
67.35%328.5万
67.35%328.5万
65.10%322.6万
72.15%311.6万
-9.90%208.4万
股东权益总额
-55.65%2,354.7万
-55.65%2,354.7万
-49.98%1,636.3万
-49.44%2,276.3万
-32.26%3,855万
188.64%5,309.5万
188.64%5,309.5万
7.29%3,271万
-17.96%4,501.9万
455.78%5,691.1万
总权益
-55.65%2,354.7万
-55.65%2,354.7万
-49.98%1,636.3万
-49.44%2,276.3万
-32.26%3,855万
188.64%5,309.5万
188.64%5,309.5万
7.29%3,271万
-17.96%4,501.9万
455.78%5,691.1万
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
无保留意见
--
--
--
--
无保留意见
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
资产
流动资产
现金及现金等价物和短期投资 -16.35%7,557.2万-16.35%7,557.2万77.91%7,062.4万0.07%5,463.9万-5.21%6,917.8万125.67%9,034.7万125.67%9,034.7万-23.94%3,969.7万-39.46%5,460万70.33%7,298万
-现金和现金等价物 -16.35%7,557.2万-16.35%7,557.2万77.91%7,062.4万0.07%5,463.9万-5.21%6,917.8万125.67%9,034.7万125.67%9,034.7万-23.94%3,969.7万-39.46%5,460万70.33%7,298万
应收款项 19.22%7,749.7万19.22%7,749.7万6.23%7,144.2万16.86%7,009.2万24.39%6,323.6万38.54%6,500.2万38.54%6,500.2万19.25%6,725.1万16.71%5,998.2万23.85%5,083.8万
-应收账款 19.22%7,749.7万19.22%7,749.7万6.23%7,144.2万16.86%7,009.2万24.39%6,323.6万38.54%6,500.2万38.54%6,500.2万22.96%6,725.1万16.71%5,998.2万23.85%5,083.8万
存货 8.69%8,561.1万8.69%8,561.1万31.34%8,815.8万47.45%9,468.3万24.74%9,042.5万-0.89%7,876.6万-0.89%7,876.6万-1.20%6,712.2万13.91%6,421.3万57.10%7,248.9万
预付费用 39.11%877.5万39.11%877.5万18.40%639.7万25.60%611.3万34.83%632.5万4.11%630.8万4.11%630.8万-47.04%540.3万-44.29%486.7万-40.51%469.1万
其他流动资产 -4.93%248.5万-4.93%248.5万-14.48%297.6万47.41%364.1万-6.12%253.2万8.11%261.4万8.11%261.4万--348万5.83%247万-34.51%269.7万
流动资产合计 2.84%2.5亿2.84%2.5亿30.96%2.4亿23.12%2.29亿13.75%2.32亿38.96%2.43亿38.96%2.43亿-2.02%1.83亿-10.95%1.86亿43.41%2.04亿
非流动资产
固定资产净额 -4.35%7,995.4万-4.35%7,995.4万-4.18%8,074.8万-2.52%8,116.4万-1.89%8,158.2万3.73%8,358.9万3.73%8,358.9万10.59%8,427.2万18.91%8,326.3万36.21%8,315.2万
-固定资产 2.37%1.06亿2.37%1.06亿2.11%1.06亿3.28%1.05亿2.98%1.03亿7.01%1.04亿7.01%1.04亿12.68%1.03亿19.08%1.01亿33.06%1亿
-累计折旧 -30.31%-2,621.3万-30.31%-2,621.3万-29.75%-2,489.7万-30.12%-2,339.5万-26.51%-2,179.1万-23.21%-2,011.6万-23.21%-2,011.6万-22.90%-1,918.8万-19.86%-1,798万-19.72%-1,722.5万
商誉及其他无形资产 -13.50%1,115.1万-13.50%1,115.1万13.27%1,160.8万17.98%1,239.5万28.02%1,277.5万52.53%1,289.2万52.53%1,289.2万66.09%1,024.8万123.82%1,050.6万106.52%997.9万
-商誉 0.00%120.9万0.00%120.9万160.00%120.9万160.00%120.9万160.00%120.9万160.00%120.9万160.00%120.9万0.00%46.5万0.00%46.5万0.00%46.5万
-其他无形资产 -14.90%994.2万-14.90%994.2万6.30%1,039.9万11.40%1,118.6万21.57%1,156.6万46.28%1,168.3万46.28%1,168.3万71.48%978.3万137.43%1,004.1万117.86%951.4万
其他非流动资产 120.46%1,612.2万120.46%1,612.2万33.19%694.2万33.82%694.1万45.90%731.1万55.53%731.3万55.53%731.3万262.20%521.2万230.59%518.7万248.71%501.1万
非流动资产合计 3.31%1.07亿3.31%1.07亿-0.44%9,929.8万1.56%1.01亿3.59%1.02亿10.73%1.04亿10.73%1.04亿18.99%9,973.2万29.72%9,895.6万45.79%9,814.2万
总资产 2.98%3.57亿2.98%3.57亿19.88%3.39亿15.64%3.3亿10.44%3.33亿29.11%3.47亿29.11%3.47亿4.49%2.83亿-0.07%2.85亿44.17%3.02亿
负债
流动负债
应付款项 -0.31%4,827.5万-0.31%4,827.5万19.20%4,114.6万96.17%5,606万46.95%4,621.6万16.03%4,842.4万16.03%4,842.4万18.34%3,451.8万16.41%2,857.7万52.91%3,145万
-应付账款 -3.69%4,310.9万-3.69%4,310.9万15.47%3,971.9万96.36%5,580.6万45.44%4,518.8万7.53%4,476万7.53%4,476万18.91%3,439.7万16.67%2,842万53.40%3,107万
-应付税费 146.41%37.7万146.41%37.7万147.11%29.9万61.78%25.4万-53.42%17.7万40.37%15.3万40.37%15.3万-49.58%12.1万-16.93%15.7万21.02%38万
-其他应付款 36.40%478.9万36.40%478.9万--112.8万------85.1万--351.1万--351.1万------------
应计费用 15.11%977.6万15.11%977.6万43.85%1,075.6万42.58%1,061.9万28.83%1,071.5万3.10%849.3万3.10%849.3万-13.53%747.7万-12.99%744.8万10.97%831.7万
现行拨备 104.26%28.8万104.26%28.8万58.96%21.3万27.61%17.1万17.69%15.3万18.49%14.1万18.49%14.1万67.50%13.4万252.63%13.4万-28.96%13万
短期借款与租赁负债 832.96%1,412.5万832.96%1,412.5万920.99%1,172.1万685.99%661.8万86.14%155.8万95.86%151.4万95.86%151.4万52.86%114.8万2.56%84.2万7.03%83.7万
-短期借款 --1,241.3万--1,241.3万--1,000万--500万------------------------
-短期租赁负债 13.08%171.2万13.08%171.2万49.91%172.1万92.16%161.8万86.14%155.8万95.86%151.4万95.86%151.4万52.86%114.8万2.56%84.2万7.03%83.7万
递延负债 -30.93%120.8万-30.93%120.8万-14.76%140.9万10.42%183.3万-16.96%144.4万-4.74%174.9万-4.74%174.9万-16.77%165.3万12.16%166万10.13%173.9万
其他流动负债 2.61%176.7万2.61%176.7万158.05%161.8万--73.6万--95.1万--172.2万--172.2万--62.7万--------
流动负债总额 20.31%8,214.2万20.31%8,214.2万42.54%7,198.1万92.74%8,074.2万43.78%6,903.8万19.47%6,827.8万19.47%6,827.8万0.39%5,049.8万-3.19%4,189.2万15.78%4,801.6万
非流动负债
长期借款与租赁负债 11.87%2.5亿11.87%2.5亿25.86%2.49亿14.12%2.24亿14.73%2.24亿16.89%2.24亿16.89%2.24亿5.28%1.98亿6.24%1.97亿7.31%1.95亿
-长期借款 12.73%2.48亿12.73%2.48亿26.80%2.46亿14.14%2.21亿14.65%2.2亿16.34%2.2亿16.34%2.2亿4.88%1.94亿6.46%1.94亿7.58%1.92亿
-长期租赁负债 -32.91%282万-32.91%282万-22.04%298.2万12.55%336.4万19.59%380.3万54.98%420.3万54.98%420.3万31.08%382.5万-6.33%298.9万-6.88%318万
递延负债 1.07%113.6万1.07%113.6万-9.15%110.2万-16.59%108.6万-22.53%108万-24.97%112.4万-24.97%112.4万-19.40%121.3万-35.38%130.2万-24.24%139.4万
其他非流动负债 ---------88.61%9,000-57.79%6.5万-46.36%8.1万-30.61%10.2万-30.61%10.2万--7.9万769.57%15.4万894.74%15.1万
非流动负债总额 11.54%2.51亿11.54%2.51亿25.60%2.51亿14.12%2.26亿14.66%2.26亿16.76%2.25亿16.76%2.25亿5.13%1.99亿5.89%1.98亿7.08%1.97亿
总负债 13.58%3.34亿13.58%3.34亿29.03%3.23亿27.84%3.07亿20.37%2.95亿17.38%2.94亿17.38%2.94亿4.14%2.5亿4.18%2.4亿8.68%2.45亿
所有者权益
股本 3.10%4.33亿3.10%4.33亿15.49%4.26亿15.65%4.26亿15.63%4.25亿33.18%4.2亿33.18%4.2亿18.78%3.69亿18.89%3.68亿63.24%3.67亿
-普通股股本 3.10%4.33亿3.10%4.33亿15.49%4.26亿15.65%4.26亿15.63%4.25亿33.18%4.2亿33.18%4.2亿18.78%3.69亿18.89%3.68亿63.24%3.67亿
留存收益 -11.48%-4.96亿-11.48%-4.96亿-20.23%-4.93亿-22.50%-4.82亿-23.68%-4.65亿-23.49%-4.45亿-23.49%-4.45亿-20.79%-4.1亿-26.81%-3.93亿-28.19%-3.76亿
资本公积 13.81%8,762.4万13.81%8,762.4万15.35%8,486.4万17.32%8,213万18.37%7,911.7万20.78%7,699.2万20.78%7,699.2万21.93%7,356.9万23.96%7,000.4万25.71%6,684.1万
减:库存股 0.00%285.4万0.00%285.4万0.00%285.4万0.00%285.4万0.00%285.4万0.00%285.4万0.00%285.4万0.00%285.4万0.00%285.4万0.00%285.4万
不影响留存收益的损益 -64.84%115.5万-64.84%115.5万-55.77%142.7万-111.97%-37.3万51.49%315.7万67.35%328.5万67.35%328.5万65.10%322.6万72.15%311.6万-9.90%208.4万
股东权益总额 -55.65%2,354.7万-55.65%2,354.7万-49.98%1,636.3万-49.44%2,276.3万-32.26%3,855万188.64%5,309.5万188.64%5,309.5万7.29%3,271万-17.96%4,501.9万455.78%5,691.1万
总权益 -55.65%2,354.7万-55.65%2,354.7万-49.98%1,636.3万-49.44%2,276.3万-32.26%3,855万188.64%5,309.5万188.64%5,309.5万7.29%3,271万-17.96%4,501.9万455.78%5,691.1万
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 无保留意见--------无保留意见--------
热门市场机会
热门中概股
查看更多
中东战火燃至股市!投资者该如何应对?
距离美伊两周停火结束“还剩三天”,双方之间的分歧却越发明显,霍尔木兹海峡24小时"开而复关"。伊朗伊斯兰革命卫队海军当地时间18日晚宣布,由于美国违反停火协议、并未解除对伊朗船只和港口的封锁,霍尔木兹海峡即刻关闭,直至美方封锁解除。市场预期的本周末谈判也未能实现。据伊朗塔斯尼姆通 展开