Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 16.42%382.1万 | 16.57%679.6万 | 16.57%679.6万 | -26.61%405.4万 | -20.83%548.8万 | -18.72%328.2万 | 11.17%583万 | 11.17%583万 | -23.87%552.4万 | -60.67%693.2万 |
| -现金和现金等价物 | 16.42%382.1万 | 16.57%679.6万 | 16.57%679.6万 | -26.61%405.4万 | -20.83%548.8万 | -18.72%328.2万 | 11.17%583万 | 11.17%583万 | -23.87%552.4万 | -60.67%693.2万 |
| 应收款项 | -31.56%2,373.1万 | -29.56%2,475.8万 | -29.56%2,475.8万 | -25.28%2,449.8万 | 8.40%3,560.8万 | -0.96%3,467.3万 | -22.12%3,514.7万 | -22.12%3,514.7万 | -39.40%3,278.5万 | -34.71%3,285万 |
| -应收账款 | -31.39%2,333.7万 | -29.35%2,433.2万 | -29.35%2,433.2万 | -25.71%2,272.4万 | 27.45%3,602.1万 | 17.65%3,401.5万 | -19.75%3,443.8万 | -19.75%3,443.8万 | -43.17%3,058.7万 | -42.48%2,826.2万 |
| -其他应收款 | -23.54%104.6万 | -24.17%107.6万 | -24.17%107.6万 | -16.64%242.4万 | -94.39%29.7万 | -79.01%136.8万 | -46.07%141.9万 | -46.07%141.9万 | 307.85%290.8万 | 286.43%529.8万 |
| -应收账款调整额 | 8.17%-65.2万 | 8.45%-65万 | 8.45%-65万 | 8.45%-65万 | 0.00%-71万 | -69.86%-71万 | -70.67%-71万 | -70.67%-71万 | -61.73%-71万 | -273.68%-71万 |
| 存货 | -4.21%5,519.2万 | -12.91%4,983.9万 | -12.91%4,983.9万 | -5.78%5,125.2万 | -4.86%5,277.1万 | 6.12%5,761.5万 | 16.14%5,723万 | 16.14%5,723万 | -33.87%5,439.4万 | -33.60%5,546.9万 |
| 预付费用 | -10.32%437.1万 | -6.16%397.5万 | -6.16%397.5万 | -5.71%422.6万 | -6.05%482.9万 | -4.79%487.4万 | -20.58%423.6万 | -20.58%423.6万 | -5.78%448.2万 | 14.73%514万 |
| 受限制现金 | -90.41%17.8万 | 1.71%17.8万 | 1.71%17.8万 | 1.71%17.8万 | 40.57%24.6万 | 960.57%185.6万 | 0.00%17.5万 | 0.00%17.5万 | 0.00%17.5万 | -92.44%17.5万 |
| 流动资产合计 | -14.98%8,729.3万 | -16.93%8,554.6万 | -16.93%8,554.6万 | -15.99%8,456万 | -4.38%9,984.4万 | -2.22%1.03亿 | -8.86%1.03亿 | -8.86%1.03亿 | -33.03%1.01亿 | -34.83%1.04亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -6.61%6,261万 | -4.41%6,619.2万 | -4.41%6,619.2万 | 4.89%6,803万 | 7.56%6,784.2万 | 16.52%6,704万 | 18.62%6,924.3万 | 18.62%6,924.3万 | -58.85%6,485.7万 | -60.84%6,307.5万 |
| -固定资产 | -13.39%1.54亿 | -11.66%1.62亿 | -11.66%1.62亿 | -18.10%1.68亿 | -14.08%1.76亿 | -12.18%1.78亿 | -11.28%1.83亿 | -11.28%1.83亿 | -45.08%2.05亿 | -45.41%2.04亿 |
| -累计折旧 | 17.50%-9,123.1万 | 16.07%-9,549.9万 | 16.07%-9,549.9万 | 28.74%-9,982.2万 | 23.73%-1.08亿 | 23.59%-1.11亿 | 23.07%-1.14亿 | 23.07%-1.14亿 | 35.02%-1.4亿 | 33.77%-1.41亿 |
| 商誉及其他无形资产 | -20.59%848.3万 | -19.59%903.3万 | -19.59%903.3万 | -18.67%958.3万 | -17.82%1,013.3万 | -17.19%1,068.3万 | -16.75%1,123.3万 | -16.75%1,123.3万 | -16.35%1,178.3万 | -16.00%1,233万 |
| -其他无形资产 | -20.59%848.3万 | -19.59%903.3万 | -19.59%903.3万 | -18.67%958.3万 | -17.82%1,013.3万 | -17.19%1,068.3万 | -16.75%1,123.3万 | -16.75%1,123.3万 | -16.35%1,178.3万 | -16.00%1,233万 |
| 其他非流动资产 | -75.05%39.6万 | -73.75%46.1万 | -73.75%46.1万 | -45.34%98.6万 | -35.74%130万 | -40.67%158.7万 | -39.80%175.6万 | -39.80%175.6万 | -40.91%180.4万 | -33.30%202.3万 |
| 非流动资产合计 | -9.86%7,148.9万 | -7.96%7,568.6万 | -7.96%7,568.6万 | 0.20%7,859.9万 | 2.39%7,927.5万 | 8.48%7,931万 | 9.96%8,223.2万 | 9.96%8,223.2万 | -55.11%7,844.4万 | -56.69%7,742.8万 |
| 总资产 | -12.75%1.59亿 | -12.95%1.61亿 | -12.95%1.61亿 | -8.90%1.63亿 | -1.50%1.79亿 | 2.17%1.82亿 | -1.37%1.85亿 | -1.37%1.85亿 | -44.90%1.79亿 | -46.36%1.82亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -16.52%4,145.6万 | -22.30%3,766.9万 | -22.30%3,766.9万 | -14.51%3,664.8万 | 0.96%4,462.9万 | -5.60%4,966万 | -19.32%4,847.8万 | -19.32%4,847.8万 | -34.20%4,286.7万 | -29.40%4,420.4万 |
| -应付账款 | -16.52%4,145.6万 | -22.30%3,766.9万 | -22.30%3,766.9万 | -14.51%3,664.8万 | 0.96%4,462.9万 | -5.60%4,966万 | -19.32%4,847.8万 | -19.32%4,847.8万 | -34.20%4,286.7万 | -29.40%4,420.4万 |
| 应计费用 | -17.97%857.5万 | 17.71%1,269.2万 | 17.71%1,269.2万 | -22.50%844.4万 | -14.04%1,090万 | -7.29%1,045.4万 | 6.94%1,078.2万 | 6.94%1,078.2万 | 30.81%1,089.5万 | 42.08%1,268.1万 |
| 短期借款与租赁负债 | 25.86%1,608.8万 | 18.47%1,686.9万 | 18.47%1,686.9万 | 21.20%1,670.6万 | 29.01%1,625.1万 | 55.25%1,278.2万 | 72.95%1,423.9万 | 72.95%1,423.9万 | 21.27%1,378.4万 | 11.48%1,259.7万 |
| -短期租赁负债 | 25.86%1,608.8万 | 18.47%1,686.9万 | 18.47%1,686.9万 | 21.20%1,670.6万 | 29.01%1,625.1万 | 55.25%1,278.2万 | 72.95%1,423.9万 | 72.95%1,423.9万 | 67.42%1,378.4万 | 54.24%1,259.7万 |
| 其他流动负债 | -20.29%327.2万 | 1.57%310.1万 | 1.57%310.1万 | -3.47%247.6万 | 55.81%522.6万 | 10.32%410.5万 | -48.86%305.3万 | -48.86%305.3万 | -49.36%256.5万 | -66.24%335.4万 |
| 流动负债总额 | -9.97%7,015.6万 | -7.80%7,102.7万 | -7.80%7,102.7万 | -8.17%6,494.3万 | 5.91%7,789.2万 | 1.65%7,792.6万 | -9.76%7,703.3万 | -9.76%7,703.3万 | -22.05%7,072.3万 | -21.45%7,354.4万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -13.69%3,881.2万 | -19.20%3,649.5万 | -19.20%3,649.5万 | 12.46%4,644万 | 9.28%4,461.7万 | 12.86%4,496.6万 | 11.67%4,516.7万 | 11.67%4,516.7万 | -67.60%4,129.4万 | -68.45%4,082.7万 |
| -长期借款 | -21.46%1,830万 | -38.63%1,430万 | -38.63%1,430万 | 0.00%2,330万 | 0.00%2,330万 | 0.00%2,330万 | 1.21%2,330万 | 1.21%2,330万 | -78.51%2,330万 | -78.65%2,330万 |
| -长期租赁负债 | -5.33%2,051.2万 | 1.50%2,219.5万 | 1.50%2,219.5万 | 28.60%2,314万 | 21.62%2,131.7万 | 30.96%2,166.6万 | 25.48%2,186.7万 | 25.48%2,186.7万 | -5.58%1,799.4万 | -13.60%1,752.7万 |
| 递延负债 | -57.98%24.5万 | -56.24%22.1万 | -56.24%22.1万 | -47.16%22.3万 | -43.63%19.9万 | 98.30%58.3万 | 89.14%50.5万 | 89.14%50.5万 | 55.15%42.2万 | -64.34%35.3万 |
| 员工福利 | -36.87%956.4万 | -35.67%994.1万 | -35.67%994.1万 | -36.27%1,428.9万 | -34.10%1,492.1万 | -35.57%1,514.9万 | -34.49%1,545.4万 | -34.49%1,545.4万 | -29.92%2,242.2万 | -29.29%2,264.3万 |
| 衍生品负债 | ---- | --0 | --0 | --0 | --0 | --243.3万 | --150.5万 | --150.5万 | --109.5万 | --121.8万 |
| 非流动负债总额 | -22.98%4,862.1万 | -25.50%4,665.7万 | -25.50%4,665.7万 | -6.56%6,095.2万 | -8.15%5,973.7万 | -0.82%6,313.1万 | -2.60%6,263.1万 | -2.60%6,263.1万 | -59.35%6,523.3万 | -59.96%6,504.1万 |
| 总负债 | -15.80%1.19亿 | -15.74%1.18亿 | -15.74%1.18亿 | -7.40%1.26亿 | -0.69%1.38亿 | 0.53%1.41亿 | -6.68%1.4亿 | -6.68%1.4亿 | -45.88%1.36亿 | -45.88%1.39亿 |
| 所有者权益 | ||||||||||
| 股本 | 1.57%2,160.2万 | 1.39%2,156.1万 | 1.39%2,156.1万 | 1.15%2,151万 | 2.67%2,135.1万 | 3.35%2,126.8万 | 5.56%2,126.5万 | 5.56%2,126.5万 | 6.57%2,126.6万 | 5.65%2,079.5万 |
| -普通股股本 | 1.57%2,160.2万 | 1.39%2,156.1万 | 1.39%2,156.1万 | 1.15%2,151万 | 2.67%2,135.1万 | 3.35%2,126.8万 | 5.56%2,126.5万 | 5.56%2,126.5万 | 6.57%2,126.6万 | 5.65%2,079.5万 |
| 留存收益 | -38.29%-4,889.5万 | -47.82%-4,487万 | -47.82%-4,487万 | -55.73%-4,012.2万 | -40.12%-3,514.6万 | -27.24%-3,535.6万 | -14.63%-3,035.4万 | -14.63%-3,035.4万 | -226.94%-2,576.4万 | -179.08%-2,508.2万 |
| 资本公积 | 2.05%8,210.7万 | 2.13%8,166.6万 | 2.13%8,166.6万 | 2.20%8,127.2万 | 1.65%8,091.3万 | 2.54%8,045.5万 | 3.47%7,996.3万 | 3.47%7,996.3万 | 5.48%7,952.5万 | 7.43%7,959.8万 |
| 不影响留存收益的损益 | 41.79%-1,480.9万 | 41.52%-1,480.9万 | 41.52%-1,480.9万 | 20.34%-2,539.6万 | 20.04%-2,562.8万 | 23.96%-2,544.1万 | 22.86%-2,532.5万 | 22.86%-2,532.5万 | 23.73%-3,188.2万 | 24.69%-3,205万 |
| 股东权益总额 | -2.25%4,000.5万 | -4.39%4,354.8万 | -4.39%4,354.8万 | -13.63%3,726.4万 | -4.09%4,149万 | 8.28%4,092.6万 | 19.51%4,554.9万 | 19.51%4,554.9万 | -41.57%4,314.5万 | -47.84%4,326.1万 |
| 总权益 | -2.25%4,000.5万 | -4.39%4,354.8万 | -4.39%4,354.8万 | -13.63%3,726.4万 | -4.09%4,149万 | 8.28%4,092.6万 | 19.51%4,554.9万 | 19.51%4,554.9万 | -41.57%4,314.5万 | -47.84%4,326.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |