Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 41.54%-106.08万 | -60.34%-142.82万 | -19.74%-122万 | -35.48%-470.95万 | 2.09%-98.53万 | -110.27%-181.45万 | -15.96%-89.08万 | -21.51%-101.89万 | -17.51%-347.61万 | -92.49%-100.64万 |
| 持续经营净收入 | -180.89%-116.64万 | -10.30%-150.56万 | 4.88%-125.14万 | 32.17%-320.01万 | -21.24%-196.14万 | 248.95%144.19万 | -34.07%-136.51万 | -18.07%-131.56万 | 4.24%-471.81万 | -53.38%-161.77万 |
| 持续经营损益 | ---- | ---- | ---- | -159,026.37%-318.17万 | --0 | ---- | ---- | ---- | -90.56%2,002 | ---- |
| 折旧和摊销 | 16.49%6,272 | -82.81%5,506 | -84.57%5,453 | -56.18%7.36万 | -92.77%873 | -87.35%5,384 | -24.78%3.2万 | -50.09%3.53万 | 1.03%16.8万 | -71.50%1.21万 |
| 其他非现金项目 | ---- | ---- | ---- | --59万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 营运资金变化 | 94.74%-2.61万 | -108.16%-1.72万 | -168.42%-8.24万 | 103.00%21.56万 | 151.26%37.99万 | -434.89%-49.53万 | 311.54%21.06万 | 3,463.34%12.04万 | 74.28%10.62万 | 725.84%15.12万 |
| -应收款项(增)减 | 12.32%8.12万 | -92.11%-7.84万 | -115.00%-4,399 | -54.93%2.35万 | -414.74%-5,977 | 66.33%7.23万 | -11.54%-4.08万 | -104.72%-2,046 | 219.57%5.21万 | -94.42%1,899 |
| -存货(增)减 | --0 | 14.25%-7.6万 | 149.51%6.2万 | 69.15%-5.5万 | 691.73%14.17万 | 108.09%1.71万 | -3,765.16%-8.86万 | -1,055.73%-12.53万 | -232.13%-17.83万 | 136.84%1.79万 |
| -预付费用(增)减 | 84.17%-1.08万 | 601.50%5.23万 | -169.54%-4.55万 | -188.03%-5.49万 | 251.48%2.3万 | -159.48%-6.85万 | -78.28%7,451 | 76.53%-1.69万 | -61.62%6.24万 | -134.64%-1.52万 |
| -应付款项及应计费用(减)增 | 77.33%-10.57万 | -71.70%8.79万 | -98.72%3,457 | 62.38%27.28万 | 20.44%15.8万 | -1,160.52%-46.63万 | 230.95%31.05万 | 1,452.21%27.06万 | 873.53%16.8万 | 33.33%13.12万 |
| -其他流动资产变化 | 11.43%2.49万 | 11.16%2.44万 | 9.15%2.3万 | -72.99%8.79万 | -92.49%2.25万 | 8.63%2.24万 | 4.22%2.19万 | 230.88%2.1万 | 132.79%32.53万 | 445.67%29.97万 |
| -其他流动负债变化 | 78.31%-1.57万 | -109,724.00%-2.74万 | -347.08%-12.09万 | 81.84%-5.87万 | 114.29%4.06万 | -212.97%-7.23万 | 100.04%25 | -156.40%-2.7万 | -164.37%-32.34万 | -1,152.46%-28.43万 |
| 非持续经营活动现金净额 | 0 | 0 | 0 | 200.00%5.27万 | -115.42%-1.25万 | -12.25万 | 6.09万 | 12.68万 | -5.27万 | 8.12万 |
| 经营活动现金净额 | 45.23%-106.08万 | -72.11%-142.82万 | -36.76%-122万 | -31.97%-465.68万 | -7.85%-99.79万 | -94.32%-193.7万 | -8.03%-82.99万 | -6.39%-89.21万 | -19.30%-352.88万 | -76.96%-92.52万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -100.03%-2,227 | 63.59%-1,711 | -363.52%-2.34万 | 13,062.78%712.71万 | -1,567.79%-5,437 | 52,482.65%714.23万 | 77.55%-4,699 | -108.16%-5,044 | 125.63%5.41万 | 99.03%-326 |
| 固定资产交易的净现金流 | -100.03%-2,227 | 63.59%-1,711 | -363.52%-2.34万 | 34,664.12%712.71万 | -1,567.79%-5,437 | 231,167.65%714.23万 | 35.48%-4,699 | 49.15%-5,044 | 51.12%-2.06万 | 89.11%-326 |
| 投资产品交易的净现金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 144.22%7.48万 | --0 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -100.03%-2,227 | 63.59%-1,711 | -363.52%-2.34万 | 13,062.78%712.71万 | -1,567.79%-5,437 | 52,482.65%714.23万 | 77.55%-4,699 | -108.16%-5,044 | 125.63%5.41万 | 99.03%-326 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 192.35%36.54万 | -54.64%35.2万 | -126.29%-14.46万 | 262.68%70.61万 | -1,440.27%-74.49万 | -87.92%12.5万 | 284.46%77.6万 | 155.00%55万 | 62.54%-43.4万 | 95.83%-4.84万 |
| 债务发行/偿还的净现金流 | --0 | --0 | --0 | -200.00%-100万 | ---7.5万 | -325.10%-225.1万 | --77.6万 | --55万 | --100万 | --0 |
| 普通股发行/偿还的净现金流 | -84.62%36.54万 | --35.2万 | ---14.46万 | 218.97%170.61万 | -1,285.19%-66.99万 | 6,688.57%237.6万 | --0 | --0 | -43.40%-143.4万 | 95.16%-4.84万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 192.35%36.54万 | -54.64%35.2万 | -126.29%-14.46万 | 262.68%70.61万 | -1,440.27%-74.49万 | -87.92%12.5万 | 284.46%77.6万 | 155.00%55万 | 62.54%-43.4万 | 95.83%-4.84万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 8,405.83%111.12万 | 2,685.02%219.56万 | 738.13%358.93万 | -90.14%42.83万 | 279.16%534.12万 | -99.04%1.31万 | -96.93%7.88万 | -90.14%42.83万 | -49.95%434.34万 | -76.76%140.87万 |
| 当期现金流变化 | -113.09%-69.76万 | -1,740.95%-107.8万 | -299.85%-138.8万 | 181.27%317.65万 | -79.50%-174.82万 | 10,194.81%533.03万 | 95.16%-5.86万 | 80.46%-34.71万 | 9.68%-390.87万 | 43.21%-97.39万 |
| 利率变动影响 | -24.45%-2,713 | 11.16%-6,411 | -150.07%-5,714 | -136.59%-1.54万 | 43.08%-3,716 | -22.96%-2,180 | -266.85%-7,216 | -160.77%-2,285 | 12.67%-6,508 | -59.22%-6,528 |
| 期末现金流 | -92.31%41.09万 | 8,405.83%111.12万 | 2,685.02%219.56万 | 738.13%358.93万 | 738.13%358.93万 | 279.16%534.12万 | -99.04%1.31万 | -96.93%7.88万 | -90.14%42.83万 | -90.14%42.83万 |
| 自由现金流 | 45.22%-106.3万 | -71.34%-143万 | -38.60%-124.34万 | -31.73%-467.54万 | -8.40%-100.33万 | -94.07%-194.05万 | -7.62%-83.46万 | -5.74%-89.71万 | -18.31%-354.94万 | -76.02%-92.55万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |