Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -56.63%-3,556.3万 | -62.21%-2,331.3万 | -37.88%-2,029.5万 | 74.77%-7,018.6万 | 51.36%-1,839万 | 71.50%-2,270.5万 | 75.10%-1,437.2万 | 85.71%-1,471.9万 | 27.38%-2.78亿 | -35.27%-3,780.8万 |
| 持续经营净收入 | -186.01%-2.22亿 | -14.71%-1.25亿 | 78.68%-1,027.8万 | 17.58%-3.56亿 | -44.71%-1.21亿 | 0.46%-7,768.6万 | 13.00%-1.09亿 | 66.74%-4,821.7万 | 28.31%-4.32亿 | 55.33%-8,379.7万 |
| 持续经营损益 | -33.34%8,971.3万 | -73.92%-1,564.4万 | 83.64%1,596.4万 | -25.79%1.78亿 | 223.97%4,341.2万 | 249.33%1.35亿 | -110.58%-899.5万 | -91.52%869.3万 | 186.48%2.39亿 | -83.19%1,340万 |
| 折旧和摊销 | 11.65%2,013.7万 | 8.37%2,052.4万 | -2.15%1,808万 | 62.83%7,403万 | 21.42%1,857.9万 | 26.92%1,803.6万 | 34.18%1,893.8万 | 904.73%1,847.7万 | 727.39%4,546.5万 | 416.40%1,530.1万 |
| 其他非现金项目 | 22.66%-7,381.1万 | 37.77%9,263.5万 | -264.29%-4,948.2万 | -292.75%-1,204.3万 | -69.97%2,973.8万 | -232.29%-9,543.8万 | 447.01%6,724万 | 69.60%-1,358.3万 | -33.75%624.8万 | 465.64%9,902.2万 |
| 营运资金变化 | 104.58%17.6万 | -108.53%-80.2万 | -73.57%512万 | 141.67%2,047.7万 | -128.45%-444.5万 | 84.78%-384.5万 | 171.12%939.8万 | 173.67%1,936.9万 | -251.18%-4,914.4万 | -44.25%1,562.4万 |
| -应收款项(增)减 | --5.6万 | --1.9万 | ---66.4万 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -存货(增)减 | -42.80%83.8万 | -60.59%26.8万 | -92.46%36.2万 | 121.05%626.7万 | -169.17%-68.2万 | 105.88%146.5万 | 110.88%68万 | 1,077.45%480.4万 | -567.98%-2,977.2万 | 122.12%98.6万 |
| -预付费用(增)减 | 304.37%491.3万 | 120.55%49.2万 | -147.41%-282.3万 | -104.92%-70.6万 | -105.55%-186.3万 | -63.54%-240.4万 | 57.70%-239.4万 | 149.18%595.5万 | 31.85%1,433.7万 | 1,448.35%3,357.4万 |
| -应付款项及应计费用(减)增 | -1,078.01%-1,661万 | 57.35%64.2万 | -38.27%643.3万 | 94.07%-166.7万 | 40.35%-1,108.7万 | -117.08%-141万 | -86.81%40.8万 | 149.94%1,042.2万 | -185.29%-2,810.8万 | -162.06%-1,858.8万 |
| -其他流动资产变化 | 878.22%1,607.8万 | -108.30%-94.9万 | 239.10%251.5万 | 686.23%1,690.7万 | 1,661.39%935.3万 | 67.68%-206.6万 | 397.45%1,142.8万 | -126.51%-180.8万 | 44.99%-288.4万 | -90.19%53.1万 |
| -其他流动负债变化 | -994.56%-509.9万 | -75.97%-127.4万 | -17,475.00%-70.3万 | 88.08%-32.4万 | 81.11%-16.6万 | 176.92%57万 | -30.45%-72.4万 | 99.26%-4,000 | -67.72%-271.7万 | -123.10%-87.9万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -56.63%-3,556.3万 | -62.21%-2,331.3万 | -37.88%-2,029.5万 | 74.77%-7,018.6万 | 51.36%-1,839万 | 71.50%-2,270.5万 | 75.10%-1,437.2万 | 85.71%-1,471.9万 | 27.38%-2.78亿 | -35.27%-3,780.8万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 1,855.48%528.4万 | -1,227.80%-343.9万 | -12,966.67%-156.8万 | 76.27%-738.2万 | 66.39%-681万 | -102.01%-30.1万 | 97.12%-25.9万 | 99.93%-1.2万 | 74.75%-3,110.9万 | -82.17%-2,026.3万 |
| 固定资产交易的净现金流 | 2,427.91%700.7万 | -1,227.80%-343.9万 | -12,966.67%-156.8万 | 76.27%-738.2万 | 66.39%-681万 | -102.01%-30.1万 | 97.12%-25.9万 | 99.93%-1.2万 | 74.75%-3,110.9万 | -82.17%-2,026.3万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 1,855.48%528.4万 | -1,227.80%-343.9万 | -12,966.67%-156.8万 | 76.27%-738.2万 | 66.39%-681万 | -102.01%-30.1万 | 97.12%-25.9万 | 99.93%-1.2万 | 74.75%-3,110.9万 | -82.17%-2,026.3万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 178.67%8,073.1万 | 107.12%3,045.1万 | 104.79%2,460.1万 | -72.30%8,073.3万 | -53.51%2,504.8万 | -48.01%2,897万 | -68.98%1,470.2万 | -91.06%1,201.3万 | 4,436.35%2.91亿 | 57.48%5,388.1万 |
| 债务发行/偿还的净现金流 | 150.93%7,550.7万 | 122.02%3,300.6万 | 95.77%2,356.7万 | -69.29%7,075.8万 | 354.82%1,376.3万 | -36.66%3,009.1万 | -69.32%1,486.6万 | -90.84%1,203.8万 | 1,550.78%2.3亿 | -90.76%302.6万 |
| 普通股发行/偿还的净现金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 4,597.00%3,449.2万 | --2,597.2万 |
| 职工行使股票期权收到的现金 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -70.08%411.8万 | --0 |
| 其他融资活动的净现金流额 | 437.47%378.3万 | -1,457.93%-255.5万 | 4,236.00%103.4万 | -55.46%997.5万 | -54.65%1,128.5万 | -273.67%-112.1万 | 84.38%-16.4万 | 97.81%-2.5万 | 684.09%2,239.4万 | 2,537.12%2,488.3万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 178.67%8,073.1万 | 107.12%3,045.1万 | 104.79%2,460.1万 | -72.30%8,073.3万 | -53.51%2,504.8万 | -48.01%2,897万 | -68.98%1,470.2万 | -91.06%1,201.3万 | 4,436.35%2.91亿 | 57.48%5,388.1万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 863.04%1,326.1万 | 627.43%949.3万 | 78.24%717.4万 | -78.26%402.5万 | -14.22%734.9万 | -92.90%137.7万 | -96.08%130.5万 | -78.26%402.5万 | -96.51%1,851.4万 | -74.75%856.7万 |
| 当期现金流变化 | 745.94%5,045.2万 | 5,109.86%369.9万 | 200.74%273.8万 | 117.74%316.5万 | 96.37%-15.2万 | 166.79%596.4万 | 100.37%7.1万 | -118.63%-271.8万 | 96.52%-1,784.1万 | 13.75%-419万 |
| 利率变动影响 | -9,800.00%-77.6万 | 6,800.00%6.9万 | -20,850.00%-41.9万 | -100.48%-1.6万 | 93.47%-2.3万 | 100.42%8,000 | -99.98%1,000 | -101.18%-2,000 | 222.93%335.2万 | 96.67%-35.2万 |
| 期末现金流 | 756.40%6,293.7万 | 863.04%1,326.1万 | 627.43%949.3万 | 78.24%717.4万 | 78.24%717.4万 | -14.22%734.9万 | -92.90%137.7万 | -96.08%130.5万 | -78.26%402.5万 | -78.26%402.5万 |
| 自由现金流 | -106.82%-4,758.1万 | -82.84%-2,675.2万 | -47.54%-2,186.3万 | 74.86%-7,776.6万 | 56.41%-2,531.1万 | 64.42%-2,300.6万 | 78.07%-1,463.1万 | 87.64%-1,481.8万 | 38.91%-3.09亿 | -48.63%-5,807.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |