Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -103.99%-186.64万 | 114.28%184.74万 | 79.33%-165.17万 | -435.56%-742.53万 | -85.30%61.74万 | 38.00%-91.5万 | 19.83%86.21万 | -549.26%-798.99万 | 125.74%221.28万 | -42.56%419.98万 |
| 持续经营净收入 | -178.99%-194.81万 | -5,727.31%-136.45万 | -51.63%-81.56万 | -399.24%-173.43万 | -205.28%-47.48万 | -303.28%-69.82万 | -126.46%-2.34万 | -77.29%-53.79万 | -84.25%57.96万 | -36.22%45.1万 |
| 持续经营损益 | 980.87%2.85万 | 261.51%39.74万 | -176.26%-1.38万 | -455.90%-65.95万 | -307.57%-43.42万 | 105.60%2,635 | -2,201.01%-24.6万 | -46.70%1.81万 | 2,398.54%18.53万 | 215.44%20.92万 |
| 折旧和摊销 | 4.18%70.65万 | -15.93%73.92万 | 21.30%71.04万 | 57.44%317.64万 | 62.70%103.34万 | 26.35%67.82万 | 107.08%87.92万 | 39.10%58.57万 | 822.66%201.75万 | 1,651.75%63.52万 |
| 递延税费 | 796.37%164.34万 | 56.93%-24.39万 | -1,462.94%-75.87万 | -1,647.72%-149.68万 | -369.36%-64.59万 | -346.71%-23.6万 | -5,818.39%-56.63万 | 51.54%-4.85万 | -54.61%9.67万 | 129.70%23.98万 |
| 营运资金变化 | -203.89%-271.12万 | 191.54%219.28万 | 88.93%-97.58万 | -2,311.46%-750.76万 | -45.78%144.88万 | 53.83%-89.22万 | -13.34%75.21万 | -359.44%-881.64万 | 85.09%-31.13万 | -29.76%267.22万 |
| -应收款项(增)减 | -47.54%-273.09万 | 313.76%363.87万 | 444.12%82.32万 | -337.44%-492.9万 | -326.96%-113.66万 | 3.27%-185.09万 | -22.81%-170.23万 | -114.31%-23.92万 | -108.35%-112.68万 | -87.38%50.08万 |
| -存货(增)减 | 135.14%34.46万 | 89.64%-12.99万 | 186.49%140.73万 | -219.75%-403.4万 | 40.54%-17.24万 | -589.50%-98.07万 | -3,101.07%-125.38万 | -147.63%-162.71万 | -57.74%336.87万 | -110.75%-28.99万 |
| -预付费用(增)减 | -234.65%-190.95万 | -903.74%-481.22万 | 113.06%67.95万 | 15.39%-267.63万 | -27.55%249.86万 | 77.43%-57.06万 | 114.67%59.87万 | -541,308.43%-520.29万 | 11.28%-316.32万 | 1,774.63%344.85万 |
| -应付款项及应计费用(减)增 | -24.16%211.33万 | -0.62%387.6万 | -491.50%-366.1万 | 664.80%684.99万 | 187.87%78.19万 | 24.34%278.67万 | -37.26%390.02万 | 90.72%-61.89万 | 104.68%89.56万 | -2,634.49%-88.99万 |
| -其他流动资产变化 | 220.46%15.83万 | 186.03%11.32万 | 147.90%17.47万 | -139.03%-34.47万 | -9.97%28.3万 | -142.91%-13.14万 | -142.95%-13.16万 | -733.14%-36.47万 | -48.63%88.31万 | 478.13%31.43万 |
| -其他流动负债变化 | 2.40%-42.25万 | 24.44%-50.34万 | -21.17%-41.73万 | -66.66%-220.76万 | -101.92%-76.41万 | -35.90%-43.29万 | -222.50%-66.62万 | 18.22%-34.44万 | 5.13%-132.46万 | 87.07%-37.84万 |
| -其他营运资本变化 | -191.93%-26.45万 | 46.65%1.04万 | 104.24%1.78万 | -206.52%-16.59万 | -25.20%-4.16万 | 260.31%28.77万 | 133.22%7,089 | -421.33%-41.92万 | 113.12%15.58万 | 76.19%-3.32万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -103.99%-186.64万 | 114.28%184.74万 | 79.33%-165.17万 | -435.56%-742.53万 | -85.30%61.74万 | 38.00%-91.5万 | 19.83%86.21万 | -549.26%-798.99万 | 125.74%221.28万 | -42.56%419.98万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -42.12%-26.27万 | 80.91%-18.1万 | 50.61%-45.02万 | -62.87%-287.58万 | 5.79%-83.16万 | -22.53%-18.48万 | -44.07%-94.8万 | -1,128.78%-91.14万 | -65.98%-176.57万 | -407.39%-88.27万 |
| 固定资产交易的净现金流 | -42.12%-26.27万 | 64.51%-20.61万 | 42.55%-34.99万 | -162.50%-220.61万 | -47.07%-83.16万 | -373.60%-18.48万 | -258.92%-58.06万 | -721.10%-60.9万 | 21.00%-84.04万 | -296.91%-56.54万 |
| 无形资产交易净现金流 | --0 | 106.83%2.51万 | 66.84%-10.03万 | 27.62%-66.98万 | --0 | --0 | ---36.74万 | ---30.24万 | ---92.54万 | ---31.73万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -42.12%-26.27万 | 80.91%-18.1万 | 50.61%-45.02万 | -62.87%-287.58万 | 5.79%-83.16万 | -22.53%-18.48万 | -44.07%-94.8万 | -1,128.78%-91.14万 | -65.98%-176.57万 | -407.39%-88.27万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -45.66%151.78万 | 64.98%-61.31万 | -129.68%-133.08万 | 365.99%754.32万 | 301.08%201.69万 | 2,735.17%279.33万 | -210.99%-175.05万 | 427.62%448.35万 | -140.45%-283.59万 | 72.97%-100.3万 |
| 债务发行/偿还的净现金流 | -45.66%151.78万 | 64.98%-61.31万 | -129.68%-133.08万 | 365.99%754.32万 | 301.08%201.69万 | 2,735.17%279.33万 | -210.99%-175.05万 | 427.62%448.35万 | 41.68%-283.59万 | 68.78%-100.3万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -45.66%151.78万 | 64.98%-61.31万 | -129.68%-133.08万 | 365.99%754.32万 | 301.08%201.69万 | 2,735.17%279.33万 | -210.99%-175.05万 | 427.62%448.35万 | -140.45%-283.59万 | 72.97%-100.3万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 92.73%251.91万 | -63.05%122.64万 | -41.39%455.82万 | -22.75%777.72万 | -43.30%304.47万 | -81.04%130.71万 | -55.03%331.91万 | -22.75%777.72万 | 159.21%1,006.74万 | -10.22%536.99万 |
| 当期现金流变化 | -136.09%-61.13万 | 157.36%105.33万 | 22.30%-343.27万 | -15.45%-275.79万 | -22.10%180.27万 | 210.82%169.35万 | -266.19%-183.63万 | -65.26%-441.78万 | -134.49%-238.88万 | -40.49%231.41万 |
| 利率变动影响 | -173.00%-3.22万 | 236.33%23.94万 | 350.07%10.09万 | -567.67%-46.11万 | -410.29%-28.92万 | 1,242.39%4.41万 | -1,196.27%-17.56万 | -189.74%-4.03万 | 113.26%9.86万 | -52.83%9.32万 |
| 期末现金流 | -38.39%187.57万 | 92.73%251.91万 | -63.05%122.64万 | -41.39%455.82万 | -41.39%455.82万 | -43.30%304.47万 | -81.04%130.71万 | -55.03%331.91万 | -22.75%777.72万 | -22.75%777.72万 |
| 自由现金流 | -93.59%-212.91万 | 2,040.38%166.64万 | 76.39%-210.18万 | -2,404.07%-1,030.11万 | -106.46%-21.41万 | 32.39%-109.98万 | -239.88%-8.59万 | -582.20%-890.13万 | 632.51%44.71万 | -56.35%331.71万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |