Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 255.24%3,566万 | -216.90%-2,652.6万 | 126.13%775.8万 | 50.95%-3,389.1万 | -213.24%-391.6万 | 40.10%-2,297.1万 | 240.65%2,269.1万 | -64.34%-2,969.5万 | 58.52%-6,909.1万 | 104.28%345.8万 |
| 持续经营净收入 | 357.19%1,730.6万 | -55.57%-2,442万 | 55.21%-2,168.6万 | 62.99%-5,610.6万 | 143.55%1,473.9万 | 68.81%-672.9万 | 63.69%-1,569.7万 | 8.53%-4,841.9万 | 35.92%-1.52亿 | 39.42%-3,384.3万 |
| 持续经营损益 | 46.35%845.3万 | -46.30%411.1万 | -408.53%-535.6万 | -51.61%1,623.4万 | -93.08%106.7万 | 199.88%577.6万 | -57.52%765.5万 | -70.50%173.6万 | 448.05%3,354.6万 | 368.42%1,542.5万 |
| 折旧和摊销 | -13.64%187.4万 | -15.12%185.2万 | -14.72%183.7万 | 8.56%854.7万 | -6.46%204.1万 | -2.60%217万 | -1.09%218.2万 | 71.36%215.4万 | 47.38%787.3万 | 66.44%218.2万 |
| 递延税费 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -54,977.78%-493.9万 | --0 |
| 其他非现金项目 | -116.06%-17.7万 | 171.32%342.4万 | -71.95%178.1万 | 114.01%226.2万 | 57.65%-645.1万 | -63.46%110.2万 | 126.03%126.2万 | 591.61%634.9万 | -535.02%-1,614.8万 | -775.57%-1,523.4万 |
| 营运资金变化 | 77.52%-988.5万 | -361.92%-2,905.2万 | 126.93%601万 | -271.37%-9,894.3万 | -410.07%-4,373.9万 | -34.32%-4,397.8万 | 328.47%1,109.2万 | -608.06%-2,231.8万 | 33.19%-2,664.3万 | 127.49%1,410.6万 |
| -应收款项(增)减 | 6.47%-808.4万 | -24.87%-1,249.2万 | 60.41%1,533万 | 3.10%-1,948.4万 | 9.57%-1,039.4万 | 23.64%-864.3万 | -345.68%-1,000.4万 | 799.12%955.7万 | -16.03%-2,010.8万 | -16.05%-1,149.4万 |
| -存货(增)减 | -4.58%-3,632.2万 | 10.49%-2,257.7万 | -393.92%-828.8万 | -65.09%-7,365.2万 | -404.83%-1,202万 | -135.46%-3,473.1万 | -3.69%-2,522.3万 | 46.87%-167.8万 | -735.00%-4,461.4万 | 76.78%-238.1万 |
| -预付费用(增)减 | -46.90%757万 | -124.63%-475.4万 | 32.53%-360.3万 | 273.17%1,396.1万 | -179.42%-1,425.5万 | 203.71%1,425.7万 | 236.85%1,929.9万 | -390.38%-534万 | -30.16%-806.2万 | 3,037.48%1,794.8万 |
| -应付款项及应计费用(减)增 | 316.84%3,062.7万 | -61.81%1,036万 | 114.90%364.7万 | -133.58%-1,652万 | -162.23%-503.7万 | -248.97%-1,412.4万 | -14.41%2,712.4万 | -33,904.17%-2,448.3万 | 871.44%4,919.5万 | 125.42%809.4万 |
| -其他营运资本变化 | -398.78%-367.6万 | 495.19%41.1万 | -187.70%-107.6万 | -6.35%-324.8万 | -204.85%-203.3万 | 69.38%-73.7万 | 95.26%-10.4万 | 5.08%-37.4万 | 34.12%-305.4万 | 48.47%193.9万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 255.24%3,566万 | -216.90%-2,652.6万 | 126.13%775.8万 | 50.95%-3,389.1万 | -213.24%-391.6万 | 40.10%-2,297.1万 | 240.65%2,269.1万 | -64.34%-2,969.5万 | 58.52%-6,909.1万 | 104.28%345.8万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -103.79%-129.9万 | 73.71%-577.8万 | -536.00%-3,286.1万 | -100.57%-56万 | 14.88%-2,039.2万 | -4.17%3,427.2万 | -143.95%-2,197.7万 | -79.21%753.7万 | 6.23%9,806.4万 | 64.08%-2,395.7万 |
| 资本性支出 | -7.30%-38.2万 | -118.85%-240.3万 | 88.29%-21.2万 | 52.24%-355.3万 | 83.36%-28.8万 | 77.25%-35.6万 | 50.14%-109.8万 | 6.75%-181.1万 | -97.56%-744万 | 35.34%-173.1万 |
| 投资产品交易的净现金流 | -102.65%-91.7万 | 83.84%-337.5万 | -449.26%-3,264.9万 | -97.16%299.3万 | 9.55%-2,010.4万 | -7.24%3,462.8万 | -140.00%-2,087.9万 | -75.53%934.8万 | 13.85%1.06亿 | 67.04%-2,222.6万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -103.79%-129.9万 | 73.71%-577.8万 | -536.00%-3,286.1万 | -100.57%-56万 | 14.88%-2,039.2万 | -4.17%3,427.2万 | -143.95%-2,197.7万 | -79.21%753.7万 | 6.23%9,806.4万 | 64.08%-2,395.7万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -107.25%-131.9万 | 53.33%-40万 | 12.09%-1,170万 | -91.70%512.1万 | -86.64%109.7万 | -51.65%1,819万 | -103.62%-85.7万 | -70.08%-1,330.9万 | 926.44%6,167.7万 | 1,373.97%821万 |
| 债务发行/偿还的净现金流 | -170.83%-1.7万 | 77.78%-8,000 | 64.29%-1.5万 | 99.54%-9.7万 | 99.79%-4.3万 | 177.42%2.4万 | -56.52%-3.6万 | -50.00%-4.2万 | -7,305.65%-2,095.8万 | -10,829.84%-2,087.6万 |
| 普通股发行/偿还的净现金流 | ---- | ---- | ---- | -78.95%1,956.6万 | -98.62%41.3万 | -47.60%1,915.3万 | --0 | --0 | --9,293.5万 | --2,982.7万 |
| 职工行使股票期权收到的现金 | -81.22%33.9万 | -95.37%4万 | -96.96%10.5万 | -25.27%767.7万 | -35.58%155.5万 | -47.56%180.5万 | -51.02%86.3万 | 30.09%345.4万 | 138.35%1,027.3万 | 115.73%241.4万 |
| 其他融资活动的净现金流额 | 41.22%-164.1万 | 74.35%-43.2万 | 29.49%-1,179万 | -7.06%-2,202.5万 | 73.76%-82.8万 | -18.96%-279.2万 | 25.65%-168.4万 | -30.57%-1,672.1万 | -79.05%-2,057.3万 | -750.40%-315.5万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -107.25%-131.9万 | 53.33%-40万 | 12.09%-1,170万 | -91.70%512.1万 | -86.64%109.7万 | -51.65%1,819万 | -103.62%-85.7万 | -70.08%-1,330.9万 | 926.44%6,167.7万 | 1,373.97%821万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -23.71%1.62亿 | -13.19%1.85亿 | -13.34%2.17亿 | 63.33%2.5亿 | -11.06%2.37亿 | -0.92%2.12亿 | 28.98%2.13亿 | 63.33%2.5亿 | -38.62%1.53亿 | -5.42%2.66亿 |
| 当期现金流变化 | 12.04%3,304.2万 | -22,769.93%-3,270.4万 | -3.77%-3,680.3万 | -132.36%-2,933万 | -88.88%-2,321.1万 | -15.83%2,949.1万 | -100.25%-14.3万 | -442.31%-3,546.7万 | 210.92%9,065万 | 91.64%-1,228.9万 |
| 利率变动影响 | 76.13%-120万 | 3,496.94%998.7万 | 365.36%481.9万 | -163.86%-403.1万 | 179.54%310.7万 | -129.75%-502.8万 | 96.41%-29.4万 | -220.50%-181.6万 | 143.18%631.2万 | -121.11%-390.6万 |
| 期末现金流 | -18.14%1.94亿 | -23.71%1.62亿 | -13.19%1.85亿 | -13.34%2.17亿 | -13.34%2.17亿 | -11.06%2.37亿 | -0.92%2.12亿 | 28.98%2.13亿 | 63.33%2.5亿 | 63.33%2.5亿 |
| 自由现金流 | 251.23%3,527.8万 | -233.97%-2,892.9万 | 123.95%754.6万 | 51.07%-3,744.4万 | -343.43%-420.4万 | 41.55%-2,332.7万 | 217.77%2,159.3万 | -57.44%-3,150.6万 | 55.07%-7,653.1万 | 102.07%172.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |