Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 14.81%1.32亿 | 21.79%1.35亿 | 13.32%1.34亿 | -15.92%1.05亿 | -15.92%1.05亿 | 3.12%1.15亿 | -10.36%1.11亿 | -2.07%1.18亿 | 0.95%1.24亿 | 0.95%1.24亿 |
| -现金和现金等价物 | 3.77%6,512.1万 | 15.15%6,776.7万 | 23.16%7,559.2万 | -23.07%5,608.7万 | -23.07%5,608.7万 | -38.30%6,275.4万 | -46.47%5,885.2万 | -41.10%6,137.9万 | -29.64%7,290.9万 | -29.64%7,290.9万 |
| -短期投资 | 28.08%6,683.1万 | 29.30%6,718.7万 | 2.74%5,866.2万 | -5.81%4,858.2万 | -5.81%4,858.2万 | 435.16%5,217.8万 | 280.28%5,196.1万 | 240.68%5,709.5万 | 161.99%5,158万 | 161.99%5,158万 |
| 应收款项 | -14.24%3,358.8万 | -15.63%4,024.4万 | -20.96%4,325.1万 | -5.95%5,549万 | -5.95%5,549万 | -4.51%3,916.5万 | 3.08%4,770.2万 | -7.13%5,471.7万 | -19.56%5,899.9万 | -19.56%5,899.9万 |
| -应收账款 | -14.24%3,358.8万 | -15.63%4,024.4万 | -20.96%4,325.1万 | -5.95%5,549万 | -5.95%5,549万 | -4.51%3,916.5万 | 3.08%4,770.2万 | -7.13%5,471.7万 | -19.56%5,899.9万 | -19.56%5,899.9万 |
| 递延资产 | 1.48%1,643.6万 | -2.60%1,768.7万 | -1.92%2,108.5万 | -1.14%2,294.2万 | -1.14%2,294.2万 | -2.19%1,619.6万 | -0.55%1,815.9万 | -4.88%2,149.8万 | -5.51%2,320.7万 | -5.51%2,320.7万 |
| 其他流动资产 | -50.53%1,166.2万 | 27.25%2,131.8万 | -16.67%1,990.9万 | 96.27%1,826.3万 | 96.27%1,826.3万 | 48.68%2,357.4万 | -24.09%1,675.3万 | 2.32%2,389.2万 | -33.86%930.5万 | -33.86%930.5万 |
| 流动资产合计 | -0.12%1.94亿 | 10.74%2.14亿 | -0.04%2.18亿 | -6.78%2.01亿 | -6.78%2.01亿 | 4.86%1.94亿 | -7.99%1.93亿 | -3.22%2.19亿 | -8.20%2.16亿 | -8.20%2.16亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -1.82%4,158.7万 | -11.12%4,327.9万 | -31.38%3,579.8万 | -34.46%3,874.8万 | -34.46%3,874.8万 | -31.37%4,235.7万 | -25.50%4,869.3万 | -26.51%5,216.7万 | -19.21%5,912.3万 | -19.21%5,912.3万 |
| -固定资产 | -1.82%4,158.7万 | -11.12%4,327.9万 | -31.38%3,579.8万 | -18.33%1.01亿 | -18.33%1.01亿 | -31.37%4,235.7万 | -25.50%4,869.3万 | -26.51%5,216.7万 | -11.51%1.23亿 | -11.51%1.23亿 |
| -累计折旧 | ---- | ---- | ---- | 3.45%-6,185.2万 | 3.45%-6,185.2万 | ---- | ---- | ---- | 2.98%-6,406.2万 | 2.98%-6,406.2万 |
| 商誉及其他无形资产 | -35.36%1.68亿 | -38.14%1.7亿 | -38.68%1.71亿 | -9.39%2.55亿 | -9.39%2.55亿 | -7.96%2.6亿 | -3.91%2.75亿 | -3.87%2.78亿 | -3.35%2.82亿 | -3.35%2.82亿 |
| -商誉 | -36.07%1.47亿 | -39.33%1.47亿 | -40.23%1.45亿 | -6.67%2.28亿 | -6.67%2.28亿 | -4.88%2.3亿 | -0.15%2.43亿 | 0.07%2.43亿 | 0.87%2.44亿 | 0.87%2.44亿 |
| -其他无形资产 | -29.86%2,082.4万 | -29.24%2,304.1万 | -27.98%2,525.8万 | -27.00%2,747.5万 | -27.00%2,747.5万 | -26.40%2,969.1万 | -24.98%3,256.2万 | -24.50%3,507.3万 | -23.97%3,763.7万 | -23.97%3,763.7万 |
| 其他非流动资产 | 20.23%1,093.7万 | 24.05%813.9万 | 119.67%1,498.4万 | 16.19%831.6万 | 16.19%831.6万 | 28.98%909.7万 | -21.93%656.1万 | -12.03%682.1万 | -13.95%715.7万 | -13.95%715.7万 |
| 非流动资产合计 | -29.18%2.21亿 | -32.93%2.22亿 | -34.35%2.21亿 | -13.12%3.02亿 | -13.12%3.02亿 | -11.33%3.11亿 | -8.24%3.31亿 | -8.41%3.37亿 | -6.69%3.48亿 | -6.69%3.48亿 |
| 总资产 | -18.03%4.14亿 | -16.81%4.36亿 | -20.85%4.4亿 | -10.69%5.04亿 | -10.69%5.04亿 | -5.75%5.05亿 | -8.15%5.24亿 | -6.44%5.56亿 | -7.28%5.64亿 | -7.28%5.64亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 15.81%182.4万 | -22.67%180.1万 | -84.65%42.2万 | -52.02%310.7万 | -52.02%310.7万 | 106.69%157.5万 | 104.84%232.9万 | 546.82%274.9万 | 4.72%647.6万 | 4.72%647.6万 |
| -应付账款 | 15.81%182.4万 | -22.67%180.1万 | -84.65%42.2万 | -46.27%96.5万 | -46.27%96.5万 | 106.69%157.5万 | 104.84%232.9万 | 546.82%274.9万 | 397.51%179.6万 | 397.51%179.6万 |
| -应付税费 | ---- | ---- | ---- | -54.23%214.2万 | -54.23%214.2万 | ---- | ---- | ---- | -19.63%468万 | -19.63%468万 |
| 应计费用 | -9.79%3,903.4万 | -9.34%4,093.1万 | -4.50%4,268.5万 | -28.89%3,087.9万 | -28.89%3,087.9万 | -23.46%4,327万 | -28.08%4,514.8万 | -16.90%4,469.8万 | -18.95%4,342.6万 | -18.95%4,342.6万 |
| 短期借款与租赁负债 | ---- | ---- | ---- | -10.03%1,275.8万 | -10.03%1,275.8万 | ---- | ---- | ---- | 4.03%1,418.1万 | 4.03%1,418.1万 |
| -短期租赁负债 | ---- | ---- | ---- | -10.03%1,275.8万 | -10.03%1,275.8万 | ---- | ---- | ---- | 4.03%1,418.1万 | 4.03%1,418.1万 |
| 递延负债 | -7.78%1.41亿 | -5.86%1.55亿 | -6.76%1.81亿 | -7.27%1.45亿 | -7.27%1.45亿 | -3.28%1.53亿 | -8.63%1.64亿 | -9.96%1.94亿 | -11.92%1.57亿 | -11.92%1.57亿 |
| 其他流动负债 | ---- | ---- | ---- | -38.41%1,182.3万 | -38.41%1,182.3万 | ---- | ---- | ---- | 6.81%1,919.5万 | 6.81%1,919.5万 |
| 流动负债总额 | -8.03%1.82亿 | -6.79%1.97亿 | -7.23%2.24亿 | -15.04%2.04亿 | -15.04%2.04亿 | -8.18%1.98亿 | -13.11%2.12亿 | -10.47%2.41亿 | -10.88%2.4亿 | -10.88%2.4亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 5.31%6,679.2万 | 5.69%7,011.3万 | -17.95%5,699.9万 | -17.70%5,980.9万 | -17.70%5,980.9万 | -16.38%6,342.2万 | -16.90%6,633.8万 | -16.82%6,947.2万 | -27.87%7,267.3万 | -27.87%7,267.3万 |
| -长期借款 | 0.00%3,500万 | 0.00%3,500万 | 0.00%3,500万 | 0.00%3,500万 | 0.00%3,500万 | 0.00%3,500万 | 0.00%3,500万 | 0.00%3,500万 | -30.00%3,500万 | -30.00%3,500万 |
| -长期租赁负债 | 11.86%3,179.2万 | 12.05%3,511.3万 | -36.18%2,199.9万 | -34.15%2,480.9万 | -34.15%2,480.9万 | -30.41%2,842.2万 | -30.10%3,133.8万 | -28.95%3,447.2万 | -25.77%3,767.3万 | -25.77%3,767.3万 |
| 递延负债 | ---- | ---- | ---- | 0.30%870.5万 | 0.30%870.5万 | ---- | ---- | ---- | -38.59%867.9万 | -38.59%867.9万 |
| 其他非流动负债 | -19.89%761.3万 | -0.32%915.2万 | -17.45%1,168.6万 | -25.84%184万 | -25.84%184万 | -18.63%950.3万 | -41.41%918.1万 | -22.71%1,415.6万 | -1.12%248.1万 | -1.12%248.1万 |
| 非流动负债总额 | 2.03%7,440.5万 | 4.96%7,926.5万 | -17.87%6,868.5万 | -16.08%7,035.4万 | -16.08%7,035.4万 | -16.68%7,292.5万 | -20.92%7,551.9万 | -17.88%8,362.8万 | -28.59%8,383.3万 | -28.59%8,383.3万 |
| 总负债 | -5.32%2.57亿 | -3.70%2.76亿 | -9.97%2.92亿 | -15.31%2.74亿 | -15.31%2.74亿 | -10.63%2.71亿 | -15.31%2.87亿 | -12.50%3.25亿 | -16.26%3.24亿 | -16.26%3.24亿 |
| 所有者权益 | ||||||||||
| 股本 | 1.59%25.5万 | 2.01%25.4万 | 1.61%25.3万 | 1.62%25.1万 | 1.62%25.1万 | 1.62%25.1万 | 1.63%24.9万 | 1.63%24.9万 | 1.23%24.7万 | 1.23%24.7万 |
| -普通股股本 | 1.59%25.5万 | 2.01%25.4万 | 1.61%25.3万 | 1.62%25.1万 | 1.62%25.1万 | 1.62%25.1万 | 1.63%24.9万 | 1.63%24.9万 | 1.23%24.7万 | 1.23%24.7万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -49.59%8,644.9万 | -50.04%8,857.5万 | -50.49%8,466.2万 | -3.23%1.72亿 | -3.23%1.72亿 | -3.84%1.72亿 | 0.82%1.77亿 | 0.27%1.71亿 | 1.75%1.78亿 | 1.75%1.78亿 |
| 资本公积 | 4.34%3.02亿 | 4.46%2.98亿 | 4.79%2.95亿 | 5.09%2.92亿 | 5.09%2.92亿 | 5.62%2.89亿 | 5.95%2.85亿 | 5.93%2.81亿 | 6.22%2.78亿 | 6.22%2.78亿 |
| 减:库存股 | 2.45%2.3亿 | 3.63%2.27亿 | 5.52%2.27亿 | 7.56%2.27亿 | 7.56%2.27亿 | 6.15%2.24亿 | 5.42%2.19亿 | 3.95%2.15亿 | 1.97%2.11亿 | 1.97%2.11亿 |
| 不影响留存收益的损益 | 52.68%-117.2万 | 95.54%-30万 | 19.12%-528.4万 | -69.46%-774.6万 | -69.46%-774.6万 | 70.33%-247.7万 | -13.16%-672.6万 | 2.19%-653.3万 | 42.27%-457.1万 | 42.27%-457.1万 |
| 股东权益总额 | -32.71%1.58亿 | -32.70%1.6亿 | -36.16%1.47亿 | -4.47%2.3亿 | -4.47%2.3亿 | 0.62%2.34亿 | 2.34%2.37亿 | 3.67%2.31亿 | 8.40%2.4亿 | 8.40%2.4亿 |
| 总权益 | -32.71%1.58亿 | -32.70%1.6亿 | -36.16%1.47亿 | -4.47%2.3亿 | -4.47%2.3亿 | 0.62%2.34亿 | 2.34%2.37亿 | 3.67%2.31亿 | 8.40%2.4亿 | 8.40%2.4亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |