Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 19.39%8,411.4万 | 19.58%2,154.8万 | 20.40%2,124.4万 | 9.20%1,955.2万 | 27.37%2,152万 | -18.89%7,045.5万 | -14.02%1,801.9万 | -20.02%1,764.4万 | -20.06%1,790.5万 | -21.23%1,689.5万 |
| 净利息收入 | 12.06%6,331.4万 | 13.35%1,655.6万 | 16.37%1,630.9万 | 11.86%1,548万 | 6.62%1,496.9万 | -6.05%5,649.9万 | -3.32%1,460.6万 | -2.96%1,401.5万 | -4.87%1,383.9万 | -12.48%1,403.9万 |
| -利息收入总计 | 4.24%1.26亿 | -0.11%3,171.6万 | 3.19%3,154.9万 | 2.69%3,031.2万 | 11.81%3,195.6万 | 18.30%1.2亿 | 14.59%3,175.2万 | 15.92%3,057.5万 | 20.74%2,951.7万 | 22.86%2,858.1万 |
| -其中:贷款利息收入 | 4.72%1.16亿 | -0.44%2,917.3万 | 3.82%2,908.8万 | 3.13%2,786.5万 | 13.13%2,947.7万 | 22.93%1.1亿 | 16.58%2,930.2万 | 20.85%2,801.8万 | 26.87%2,701.9万 | 29.09%2,605.7万 |
| -其中:存款利息收入 | -33.08%69.8万 | -16.27%17.5万 | -55.25%14.5万 | -35.63%16.8万 | -15.66%21万 | 20.02%104.3万 | -21.43%20.9万 | 21.35%32.4万 | 35.94%26.1万 | 72.92%24.9万 |
| -其中:证券利息收入 | 2.74%923.2万 | 5.67%236.8万 | 3.72%231.6万 | 1.88%227.9万 | -0.26%226.9万 | -19.22%898.6万 | -2.90%224.1万 | -23.63%223.3万 | -24.37%223.7万 | -22.46%227.5万 |
| -利息费用总计 | -2.67%6,221.9万 | -11.58%1,516万 | -7.97%1,524万 | -5.40%1,483.2万 | 16.81%1,698.7万 | 53.47%6,392.6万 | 36.07%1,714.6万 | 38.77%1,656万 | 58.38%1,567.8万 | 101.36%1,454.2万 |
| -其中:存款利息支出 | -2.75%4,678万 | -18.10%1,050.4万 | -16.79%1,060.1万 | -3.81%1,206.9万 | 36.21%1,360.6万 | 73.83%4,810.1万 | 35.61%1,282.5万 | 63.52%1,274万 | 100.27%1,254.7万 | 140.24%998.9万 |
| -其中:长期贷款及资本证券利息支出 | -2.44%1,543.9万 | 7.75%465.6万 | 21.44%463.9万 | -11.75%276.3万 | -25.74%338.1万 | 13.17%1,582.5万 | 37.48%432.1万 | -7.77%382万 | -13.84%313.1万 | 48.60%455.3万 |
| 非利息收入总计 | 49.04%2,080万 | 46.26%499.2万 | 35.99%493.5万 | 0.15%407.2万 | 129.38%655.1万 | -47.79%1,395.6万 | -41.66%341.3万 | -52.37%362.9万 | -48.21%406.6万 | -47.19%285.6万 |
| -已赚总保险费总额 | 27.58%175.8万 | 11.29%40.4万 | 43.06%50.5万 | 14.11%38万 | 42.55%46.9万 | 27.47%137.8万 | 16.72%36.3万 | 26.52%35.3万 | 25.19%33.3万 | 46.22%32.9万 |
| -佣金收入 | 13.05%607.3万 | 4.15%155.6万 | 4.64%146.5万 | 23.05%153.2万 | 23.28%152万 | -72.94%537.2万 | -66.76%149.4万 | -76.82%140万 | -76.92%124.5万 | -68.55%123.3万 |
| -其他非利息收入 | 2.50%221.4万 | 1.91%32万 | 122.57%98.6万 | -50.43%52.3万 | 10.63%38.5万 | 43.33%216万 | 302.56%31.4万 | 77.20%44.3万 | 17.48%105.5万 | 23.84%34.8万 |
| -资产出售收益 | 151.54%876.1万 | 177.30%213.8万 | 71.01%156.3万 | 20.56%112.6万 | 322.48%368.4万 | 22.00%348.3万 | 43.31%77.1万 | 45.54%91.4万 | 0.65%93.4万 | 14.59%87.2万 |
| -分红收入 | 27.58%199.4万 | 21.87%57.4万 | -19.85%41.6万 | 2.40%51.1万 | 566.22%49.3万 | 8.92%156.3万 | 10.05%47.1万 | 22.70%51.9万 | 37.09%49.9万 | -66.36%7.4万 |
| 信贷损失准备金 | 89.12%-33.4万 | 61.90%-58.9万 | 35.66%-42.4万 | 151.54%23.4万 | 209.47%45.1万 | -17.57%-307.1万 | -89.69%-154.6万 | -49.43%-65.9万 | -22.04%-45.4万 | 58.13%-41.2万 |
| 非利息费用 | 7.70%5,696.2万 | 13.71%1,438.6万 | 10.15%1,369.1万 | 16.30%1,369.8万 | -6.83%1,494.3万 | -30.52%5,289万 | -41.55%1,265.2万 | -34.46%1,242.9万 | -34.56%1,177.8万 | -8.41%1,603.9万 |
| 设备占用费 | -6.61%648.8万 | -4.97%152.9万 | 0.06%162.5万 | 1.49%169.8万 | -19.84%163.6万 | -12.48%694.7万 | -14.46%160.9万 | -28.68%162.4万 | -12.86%167.3万 | 9.73%204.1万 |
| 专业费用和合同服务费用 | -9.39%279.7万 | 13.09%105.4万 | 7.30%61.7万 | -13.77%43.2万 | -35.68%69.4万 | 3.63%308.7万 | 1,841.67%93.2万 | -57.72%57.5万 | -35.60%50.1万 | 36.07%107.9万 |
| 销售和管理费用 | 8.95%3,851.4万 | 19.44%968.5万 | 11.23%928.3万 | 11.66%941.2万 | -3.18%1,013.4万 | -25.78%3,535.1万 | -36.45%810.9万 | -31.38%834.6万 | -25.37%842.9万 | -8.27%1,046.7万 |
| -管理费用 | 7.72%3,677.4万 | 19.46%919万 | 9.26%882.9万 | 9.20%897.3万 | -3.62%978.2万 | -25.15%3,414万 | -37.04%769.3万 | -30.49%808.1万 | -23.75%821.7万 | -7.68%1,014.9万 |
| -销售费用 | 43.68%174万 | 18.99%49.5万 | 71.32%45.4万 | 107.08%43.9万 | 10.69%35.2万 | -39.93%121.1万 | -23.39%41.6万 | -50.56%26.5万 | -59.15%21.2万 | -23.92%31.8万 |
| 其他非利息费用 | 22.09%916.3万 | 5.79%211.8万 | 14.97%216.6万 | 83.49%215.6万 | 1.10%247.9万 | -57.30%750.5万 | -71.22%200.2万 | -40.49%188.4万 | -70.67%117.5万 | -28.87%245.2万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | -61.21%4.5万 | 0 | 0 | 0 | 4.5万 | 136.73%11.6万 | -120.00%-4,000 | 0 | 313.79%12万 | 0 |
| 减:其他特殊费用 | 61.21%-4.5万 | --0 | ---- | ---- | ---4.5万 | -136.73%-11.6万 | 120.00%4,000 | ---- | -313.79%-12万 | ---- |
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | 83.87%2,686.3万 | 72.20%657.3万 | 56.47%712.9万 | 5.09%608.8万 | 1,493.02%707.3万 | 78.56%1,461万 | 357.21%381.7万 | 71.60%455.6万 | 42.79%579.3万 | -84.97%44.4万 |
| 所得税 | 263.65%370.2万 | 797.93%130.2万 | 99.38%96.3万 | -31.99%58.9万 | 278.15%84.8万 | 10,080.00%101.8万 | 119.67%14.5万 | 45.92%48.3万 | 160.06%86.6万 | -673.49%-47.6万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 70.40%2,316.1万 | 43.55%527.1万 | 51.39%616.6万 | 11.61%549.9万 | 576.63%622.5万 | 66.32%1,359.2万 | 591.57%367.2万 | 75.26%407.3万 | 32.30%492.7万 | -67.96%92万 |
| 持续经营利润 | 70.40%2,316.1万 | 43.55%527.1万 | 51.39%616.6万 | 11.61%549.9万 | 576.63%622.5万 | 66.32%1,359.2万 | 591.57%367.2万 | 75.26%407.3万 | 32.30%492.7万 | -67.96%92万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 70.40%2,316.1万 | 43.55%527.1万 | 51.39%616.6万 | 11.61%549.9万 | 576.63%622.5万 | 66.32%1,359.2万 | 591.57%367.2万 | 75.26%407.3万 | 32.30%492.7万 | -67.96%92万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 70.40%2,316.1万 | 43.55%527.1万 | 51.39%616.6万 | 11.61%549.9万 | 576.63%622.5万 | 66.32%1,359.2万 | 591.57%367.2万 | 75.26%407.3万 | 32.30%492.7万 | -67.96%92万 |
| 基本每股收益 | 69.35%3.37 | 42.59%0.77 | 50.00%0.9 | 11.11%0.8 | 600.00%0.91 | 67.23%1.99 | 590.91%0.54 | 76.47%0.6 | 33.33%0.72 | -69.05%0.13 |
| 稀释每股收益 | 67.68%3.32 | 41.51%0.75 | 46.67%0.88 | 9.72%0.79 | 584.62%0.89 | 66.39%1.98 | 581.82%0.53 | 76.47%0.6 | 33.33%0.72 | -68.29%0.13 |
| 每股派息 | 6.78%0.63 | 6.67%0.16 | 6.67%0.16 | 6.67%0.16 | 7.14%0.15 | 7.27%0.59 | 7.14%0.15 | 7.14%0.15 | 7.14%0.15 | 7.69%0.14 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |