Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 3.69%14.48亿 | 9.12%14.16亿 | 8.01%12.51亿 | 20.36%52.17亿 | 26.51%13.65亿 | 24.97%13.96亿 | 15.87%12.97亿 | 13.71%11.58亿 | 15.72%43.35亿 | 5.80%10.79亿 |
| 营业收入 | 3.69%14.48亿 | 9.12%14.16亿 | 8.01%12.51亿 | 20.36%52.17亿 | 26.51%13.65亿 | 24.97%13.96亿 | 15.87%12.97亿 | 13.71%11.58亿 | 15.72%43.35亿 | 5.80%10.79亿 |
| 主营业务成本 | 2.55%9.6亿 | 8.45%9.35亿 | 6.71%8.41亿 | 18.73%34.99亿 | 23.84%9.11亿 | 23.79%9.37亿 | 14.35%8.62亿 | 12.61%7.89亿 | 14.86%29.47亿 | 6.61%7.36亿 |
| 毛利 | 6.02%4.87亿 | 10.44%4.8亿 | 10.80%4.09亿 | 23.81%17.18亿 | 32.23%4.54亿 | 27.44%4.59亿 | 19.02%4.35亿 | 16.12%3.69亿 | 17.58%13.88亿 | 4.11%3.43亿 |
| 营业费用 | 8.37%3.76亿 | 7.66%3.75亿 | 8.51%3.58亿 | 24.41%13.95亿 | 32.59%3.7亿 | 21.31%3.47亿 | 23.89%3.49亿 | 19.88%3.3亿 | 17.20%11.21亿 | 6.52%2.79亿 |
| 销售和管理费用 | 7.79%3.29亿 | 6.56%3.3亿 | 7.06%3.14亿 | 23.80%12.3亿 | 31.40%3.22亿 | 20.84%3.05亿 | 22.60%3.1亿 | 20.46%2.93亿 | 17.34%9.93亿 | 5.88%2.45亿 |
| 折旧摊销及损耗 | 12.62%4,663.5万 | 16.33%4,563.2万 | 20.02%4,417.6万 | 29.18%1.65亿 | 41.20%4,782.8万 | 24.93%4,140.9万 | 35.10%3,922.5万 | 15.45%3,680.7万 | 16.16%1.28亿 | 11.36%3,387.2万 |
| -折旧及摊销 | 12.62%4,663.5万 | 16.33%4,563.2万 | 20.02%4,417.6万 | 29.18%1.65亿 | 41.20%4,782.8万 | 24.93%4,140.9万 | 35.10%3,922.5万 | 15.45%3,680.7万 | 16.16%1.28亿 | 11.36%3,387.2万 |
| 营业利润 | -1.19%1.12亿 | 21.68%1.05亿 | 29.84%5,149.1万 | 21.28%3.23亿 | 30.67%8,434.3万 | 50.82%1.13亿 | 2.70%8,624.3万 | -7.89%3,965.8万 | 19.17%2.66亿 | -5.16%6,454.7万 |
| 净非营业利息收入(费用) | 17.93%-1,817.9万 | 6.65%-1,916.6万 | -1.25%-1,926.4万 | -74.93%-8,285.3万 | -64.91%-2,114.6万 | -85.26%-2,215万 | -71.75%-2,053.1万 | -78.97%-1,902.6万 | -88.02%-4,736.4万 | -42.08%-1,282.3万 |
| 利息费用 | -17.93%1,817.9万 | -6.65%1,916.6万 | 1.25%1,926.4万 | 74.93%8,285.3万 | 64.91%2,114.6万 | 85.26%2,215万 | 71.75%2,053.1万 | 78.97%1,902.6万 | 88.02%4,736.4万 | 42.08%1,282.3万 |
| 其他净收入(费用) | -60.96%523.8万 | -204.24%-666.6万 | -4,438.21%-1,214.7万 | 212.31%1,764.1万 | 138.61%613.5万 | 2,445.63%1,341.7万 | -184.33%-219.1万 | 115.19%28万 | -259.10%-1,570.7万 | -14,161.95%-1,589万 |
| 特殊收入(费用) | -68.55%410万 | -232.26%-766.2万 | -664.56%-1,223.3万 | 183.90%1,440.2万 | 143.45%527.2万 | 1,123.23%1,303.6万 | -185.41%-230.6万 | 24.06%-160万 | -279.78%-1,716.6万 | -1,925.71%-1,213.4万 |
| -减:重组与并购 | 68.55%-410万 | 232.26%766.2万 | 664.56%1,223.3万 | -166.93%-1,440.2万 | -131.98%-527.2万 | -1,123.23%-1,303.6万 | 39.67%230.6万 | -24.06%160万 | 376.04%2,151.7万 | 2,652.09%1,648.5万 |
| -固定资产出售收益 | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --435.1万 | ---- |
| 其他非经营收入(费用) | 198.69%113.8万 | 766.09%99.6万 | -95.43%8.6万 | 122.00%323.9万 | 122.98%86.3万 | -45.73%38.1万 | 212.75%11.5万 | 612.12%188万 | 899.32%145.9万 | -627.53%-375.6万 |
| 税前利润 | -5.33%9,858.7万 | 24.54%7,910.8万 | -3.98%2,008万 | 26.83%2.58亿 | 93.48%6,933.2万 | 67.13%1.04亿 | -14.87%6,352.1万 | -31.62%2,091.2万 | 4.82%2.03亿 | -39.41%3,583.4万 |
| 所得税 | 5.04%2,770万 | 27.41%2,367.7万 | -0.25%600万 | 24.52%7,012.4万 | 58.93%1,915.3万 | 60.35%2,637.2万 | -6.63%1,858.4万 | -24.01%601.5万 | 14.99%5,631.7万 | -18.61%1,205.1万 |
| 除税后利润 | -8.84%7,088.7万 | 23.35%5,543.1万 | -5.48%1,408万 | 27.72%1.88亿 | 110.99%5,017.9万 | 69.57%7,776.1万 | -17.87%4,493.7万 | -34.28%1,489.7万 | 1.39%1.47亿 | -46.36%2,378.3万 |
| 持续经营利润 | -8.84%7,088.7万 | 23.35%5,543.1万 | -5.48%1,408万 | 27.72%1.88亿 | 110.99%5,017.9万 | 69.57%7,776.1万 | -17.87%4,493.7万 | -34.28%1,489.7万 | 1.39%1.47亿 | -46.36%2,378.3万 |
| 归属于少数股东的净利润 | -20.37%1,371.9万 | -5.53%933.3万 | 31.30%1,127.7万 | 14.52%5,339.9万 | 1.04%1,770.3万 | 30.45%1,722.8万 | 5.62%987.9万 | 31.15%858.9万 | 94.84%4,663万 | 187.56%1,752.1万 |
| 归属于母公司的净利润 | -5.56%5,716.8万 | 31.49%4,609.8万 | -55.56%280.3万 | 33.85%1.34亿 | 418.62%3,247.6万 | 85.39%6,053.3万 | -22.71%3,505.8万 | -60.86%630.8万 | -17.08%1亿 | -83.63%626.2万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -5.56%5,716.8万 | 31.49%4,609.8万 | -55.56%280.3万 | 33.85%1.34亿 | 418.62%3,247.6万 | 85.39%6,053.3万 | -22.71%3,505.8万 | -60.86%630.8万 | -17.08%1亿 | -83.63%626.2万 |
| 基本每股收益 | -6.72%1.25 | 29.49%1.01 | -57.14%0.06 | 32.44%2.98 | 414.29%0.72 | 83.56%1.34 | -23.53%0.78 | -61.11%0.14 | -17.88%2.25 | -83.72%0.14 |
| 稀释每股收益 | -7.46%1.24 | 29.49%1.01 | -57.14%0.06 | 32.59%2.97 | 407.14%0.71 | 83.56%1.34 | -22.77%0.78 | -61.11%0.14 | -17.65%2.24 | -83.72%0.14 |
| 每股派息 | 10.00%0.275 | 10.00%0.275 | 10.00%0.275 | 11.11%1 | 11.11%0.25 | 11.11%0.25 | 11.11%0.25 | 11.11%0.25 | 11.11%0.9 | 11.11%0.225 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |