Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 467.72%3,701.21万 | -41.09%578.77万 | -70.18%443.9万 | -73.63%484.41万 | -73.63%484.41万 | -80.63%651.94万 | -71.43%982.47万 | -14.14%1,488.65万 | -32.11%1,837.19万 | -32.11%1,837.19万 |
| -现金和现金等价物 | 5.70%689.12万 | -41.10%578.63万 | -70.19%443.77万 | -72.19%484.27万 | -72.19%484.27万 | -80.07%651.94万 | -70.52%982.47万 | -7.89%1,488.65万 | -33.21%1,741.29万 | -33.21%1,741.29万 |
| -短期投资 | --3,012.09万 | --1,397 | --1,393 | -99.85%1,391 | -99.85%1,391 | ---- | --0 | --0 | -2.94%95.9万 | -2.94%95.9万 |
| 应收款项 | -54.59%881.49万 | -54.10%957.72万 | -53.21%951.69万 | -59.49%1,089.85万 | -59.49%1,089.85万 | 37.77%1,941.13万 | 55.54%2,086.69万 | -29.84%2,033.8万 | -9.23%2,690.61万 | -9.23%2,690.61万 |
| -应收账款 | -16.40%143.83万 | -45.78%164.36万 | -21.91%144.37万 | -37.30%203.87万 | -37.30%203.87万 | -5.30%172.06万 | 114.08%303.11万 | -41.40%184.88万 | -50.91%325.18万 | -50.91%325.18万 |
| -应收贷款 | -53.44%703.68万 | -52.97%698.46万 | -53.20%696.55万 | -52.37%709.48万 | -52.37%709.48万 | 206.89%1,511.37万 | 202.38%1,485.14万 | -21.83%1,488.28万 | -22.25%1,489.51万 | -22.25%1,489.51万 |
| -应收票据 | ---- | ---- | ---- | ---- | ---- | ---- | --64.55万 | --64.83万 | ---- | ---- |
| -应收关联方款项 | -95.61%3.43万 | -42.67%2.43万 | -74.08%2.25万 | 64.60%2万 | 64.60%2万 | 1,435.04%78.26万 | -23.60%4.24万 | -13.19%8.68万 | -77.13%1.22万 | -77.13%1.22万 |
| -其他应收款 | -82.98%30.55万 | -59.73%92.47万 | -62.21%108.51万 | -80.05%174.5万 | -80.05%174.5万 | -75.41%179.45万 | -67.35%229.65万 | -57.12%287.11万 | 129.75%874.7万 | 129.75%874.7万 |
| 预付费用 | -76.58%364.25万 | -78.43%419.04万 | -75.39%420.48万 | 58.16%438.63万 | 58.16%438.63万 | 852.48%1,555.31万 | 2.23%1,942.74万 | 23.62%1,708.67万 | -27.77%277.32万 | -27.77%277.32万 |
| 其他流动资产 | -76.35%86.48万 | -31.57%74.66万 | -30.55%90.62万 | -11.54%58.8万 | -11.54%58.8万 | 531.45%365.74万 | 17.09%109.11万 | -7.04%130.47万 | -20.02%66.47万 | -20.02%66.47万 |
| 流动资产合计 | 11.50%5,033.44万 | -60.36%2,030.19万 | -64.44%1,906.69万 | -61.98%2,071.69万 | -61.98%2,071.69万 | -10.89%4,514.12万 | -28.08%5,120.99万 | -17.76%5,361.59万 | -16.50%5,449.05万 | -16.50%5,449.05万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -54.67%266.78万 | -53.27%272.26万 | -51.74%276.02万 | -4.21%312.3万 | -4.21%312.3万 | 8.37%588.5万 | 10.69%582.63万 | 6.20%572万 | -38.08%326.02万 | -38.08%326.02万 |
| -固定资产 | -54.92%300.84万 | -53.21%303.45万 | -53.18%304.52万 | -4.29%366.34万 | -4.29%366.34万 | 12.59%667.34万 | 13.79%648.52万 | 13.21%650.42万 | -31.01%382.75万 | -31.01%382.75万 |
| -累计折旧 | 56.80%-34.06万 | 52.66%-31.18万 | 63.66%-28.5万 | 4.74%-54.04万 | 4.74%-54.04万 | -58.76%-78.84万 | -51.24%-65.88万 | -118.37%-78.43万 | -100.79%-56.73万 | -100.79%-56.73万 |
| 商誉及其他无形资产 | -10.46%48.97万 | -10.29%50.29万 | -9.79%51.83万 | -9.54%53.28万 | -9.54%53.28万 | -96.22%54.69万 | -96.12%56.06万 | -96.03%57.45万 | -95.94%58.9万 | -95.94%58.9万 |
| -其他无形资产 | -10.46%48.97万 | -10.29%50.29万 | -9.79%51.83万 | -9.54%53.28万 | -9.54%53.28万 | 15.08%54.69万 | 14.51%56.06万 | 14.04%57.45万 | 13.69%58.9万 | 13.69%58.9万 |
| 投资和预付款 | -53.77%84.44万 | 49.33%104.77万 | --129.56万 | --153.02万 | --153.02万 | --182.66万 | --70.16万 | ---- | --0 | --0 |
| 关联方资产 | -95.61%3.43万 | -42.67%2.43万 | -74.08%2.25万 | 64.60%2万 | 64.60%2万 | 1,435.04%78.26万 | -23.60%4.24万 | -13.19%8.68万 | -77.13%1.22万 | -77.13%1.22万 |
| 其他非流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --260.11万 | --260.11万 |
| 非流动资产合计 | -51.54%400.2万 | -39.72%427.32万 | -27.33%457.41万 | -19.60%518.61万 | -19.60%518.61万 | -58.46%825.86万 | -64.07%708.85万 | -68.32%629.45万 | -67.36%645.03万 | -67.36%645.03万 |
| 总资产 | 1.75%5,433.63万 | -57.85%2,457.51万 | -60.54%2,364.11万 | -57.49%2,590.29万 | -57.49%2,590.29万 | -24.30%5,339.97万 | -35.89%5,829.84万 | -29.57%5,991.05万 | -28.32%6,094.08万 | -28.32%6,094.08万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 134.60%415.22万 | 42.15%450.14万 | -15.26%236.59万 | -33.71%225.72万 | -33.71%225.72万 | 201.22%176.99万 | 408.31%316.66万 | 49.20%279.2万 | -11.31%340.52万 | -11.31%340.52万 |
| -应付账款 | 2,906,770.73%357.55万 | 15,892.35%450.14万 | 22.05%14.44万 | -52.34%34.7万 | -52.34%34.7万 | -99.96%123 | -92.57%2.81万 | -92.63%11.83万 | -79.69%72.8万 | -79.69%72.8万 |
| -应付关联方款项 | 5,072.29%57.53万 | --0 | -99.03%5,286 | -63.39%3.79万 | -63.39%3.79万 | -95.27%1.11万 | 30.96%29.65万 | 129.66%54.68万 | -56.08%10.35万 | -56.08%10.35万 |
| -其他应付款 | -99.92%1,445 | ---- | 4.20%221.63万 | -27.25%187.23万 | -27.25%187.23万 | 9,617.65%175.87万 | 15,703.74%284.2万 | 7,530.54%212.7万 | 13,694.85%257.37万 | 13,694.85%257.37万 |
| 应计费用 | -4.81%277.08万 | 68.34%369.31万 | -64.32%92.45万 | -41.38%131.32万 | -41.38%131.32万 | 16.84%291.07万 | -25.13%219.38万 | 66.68%259.1万 | 6.24%224.03万 | 6.24%224.03万 |
| 现行拨备 | ---- | ---- | -18.85%860.03万 | -2.82%862.53万 | -2.82%862.53万 | --1,059.84万 | --1,059.84万 | --1,059.84万 | --887.53万 | --887.53万 |
| 短期借款与租赁负债 | 23.01%186.3万 | -59.85%61.96万 | -60.91%58.83万 | -38.99%88.71万 | -38.99%88.71万 | 53.57%151.45万 | -58.93%154.31万 | -61.79%150.48万 | -62.57%145.4万 | -62.57%145.4万 |
| -短期借款 | 78.46%167.63万 | -62.78%42.61万 | -62.64%41.94万 | -49.75%55.31万 | -49.75%55.31万 | 34.88%93.93万 | -66.92%114.46万 | -69.14%112.27万 | -69.34%110.07万 | -69.34%110.07万 |
| -短期租赁负债 | -67.54%18.67万 | -51.43%19.36万 | -55.80%16.89万 | -5.45%33.4万 | -5.45%33.4万 | 98.48%57.52万 | 33.93%39.85万 | 27.42%38.22万 | 19.77%35.33万 | 19.77%35.33万 |
| 递延负债 | 1,764.84%100.84万 | -92.65%1.69万 | 66.81%8.92万 | -89.94%3.06万 | -89.94%3.06万 | -99.27%5.41万 | -98.96%22.93万 | -99.59%5.35万 | -96.48%30.37万 | -96.48%30.37万 |
| 其他流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,165.60%144.98万 | 1,165.60%144.98万 |
| 流动负债总额 | -41.86%979.44万 | -50.20%883.1万 | -28.34%1,256.83万 | -26.03%1,311.34万 | -26.03%1,311.34万 | 46.27%1,684.76万 | -39.72%1,773.12万 | -13.84%1,753.98万 | -4.54%1,772.84万 | -4.54%1,772.84万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -91.61%6.76万 | -87.42%10.76万 | -79.81%15.07万 | -75.83%19.28万 | -75.83%19.28万 | 57.05%80.6万 | 45.74%85.5万 | 10.17%74.63万 | 4.78%79.73万 | 4.78%79.73万 |
| -长期租赁负债 | -91.61%6.76万 | -87.42%10.76万 | -79.81%15.07万 | -75.83%19.28万 | -75.83%19.28万 | 57.05%80.6万 | 45.74%85.5万 | 10.17%74.63万 | 4.78%79.73万 | 4.78%79.73万 |
| 其他非流动负债 | --108.88万 | --108.88万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | 43.48%115.64万 | 39.92%119.64万 | -79.81%15.07万 | -75.83%19.28万 | -75.83%19.28万 | 57.05%80.6万 | 45.74%85.5万 | 10.17%74.63万 | 4.78%79.73万 | 4.78%79.73万 |
| 总负债 | -37.97%1,095.09万 | -46.05%1,002.74万 | -30.44%1,271.9万 | -28.17%1,330.61万 | -28.17%1,330.61万 | 46.73%1,765.36万 | -38.05%1,858.63万 | -13.07%1,828.6万 | -4.17%1,852.57万 | -4.17%1,852.57万 |
| 所有者权益 | ||||||||||
| 股本 | -2.86%2.02万 | -84.43%3,111 | -84.94%3,009 | 37.20%2.45万 | 37.20%2.45万 | 41.66%2.07万 | 36.45%2万 | 36.45%2万 | 21.77%1.78万 | 21.77%1.78万 |
| -普通股股本 | -2.86%2.02万 | -84.43%3,111 | -84.94%3,009 | 37.20%2.45万 | 37.20%2.45万 | 41.66%2.07万 | 36.45%2万 | 36.45%2万 | 21.77%1.78万 | 21.77%1.78万 |
| 留存收益 | -14.13%-2.24亿 | -16.01%-2.22亿 | -18.07%-2.23亿 | -17.72%-2.19亿 | -17.72%-2.19亿 | -23.72%-1.96亿 | -22.51%-1.91亿 | -22.53%-1.89亿 | -22.10%-1.86亿 | -22.10%-1.86亿 |
| 资本公积 | 14.51%2.71亿 | 1.69%2.4亿 | 0.95%2.39亿 | 1.53%2.37亿 | 1.53%2.37亿 | 6.26%2.37亿 | 6.16%2.36亿 | 6.16%2.36亿 | 5.00%2.34亿 | 5.00%2.34亿 |
| 不影响留存收益的损益 | -19.81%-409.2万 | -3.99%-432.27万 | -7.41%-434.33万 | -3.86%-415.02万 | -3.86%-415.02万 | 23.50%-341.55万 | 7.52%-415.68万 | -37.55%-404.35万 | -13.37%-399.59万 | -13.37%-399.59万 |
| 股东权益总额 | 16.00%4,338.55万 | -64.79%1,454.77万 | -74.71%1,092.21万 | -67.12%1,446.29万 | -67.12%1,446.29万 | -37.63%3,740.24万 | -33.73%4,131.48万 | -33.94%4,318.91万 | -34.32%4,398.33万 | -34.32%4,398.33万 |
| 非控制性权益 | --0 | --0 | --0 | -18.99%-186.61万 | -18.99%-186.61万 | -13.62%-165.63万 | -13.15%-160.27万 | -15.85%-156.46万 | -22.56%-156.82万 | -22.56%-156.82万 |
| 总权益 | 21.37%4,338.55万 | -63.37%1,454.77万 | -73.76%1,092.21万 | -70.30%1,259.68万 | -70.30%1,259.68万 | -38.91%3,574.61万 | -34.82%3,971.22万 | -34.99%4,162.44万 | -35.43%4,241.5万 | -35.43%4,241.5万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |