Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -25.55%975.6万 | -53.26%487.9万 | 40.37%797.6万 | -3.68%712.7万 | -3.68%712.7万 | 98.07%1,310.4万 | 14.73%1,043.9万 | -15.48%568.2万 | -11.07%739.9万 | -11.07%739.9万 |
| -现金和现金等价物 | -25.55%975.6万 | -53.26%487.9万 | 40.37%797.6万 | -3.68%712.7万 | -3.68%712.7万 | 98.07%1,310.4万 | 14.73%1,043.9万 | -15.48%568.2万 | -11.07%739.9万 | -11.07%739.9万 |
| 应收款项 | 24.49%2,022.1万 | 20.58%2,205.4万 | 33.38%1,564.1万 | -0.29%1,191.9万 | -0.29%1,191.9万 | 44.05%1,624.3万 | 50.99%1,829万 | 46.06%1,172.7万 | 76.63%1,195.4万 | 76.63%1,195.4万 |
| -应收账款 | 153.27%813万 | 55.04%607.6万 | 4.57%313.3万 | -6.12%314.7万 | -6.12%314.7万 | -22.16%321万 | -9.41%391.9万 | -12.14%299.6万 | 9.04%335.2万 | 9.04%335.2万 |
| -应收贷款 | 0.64%909.1万 | 25.14%1,297.8万 | 8.90%950.8万 | -44.52%477.2万 | -44.52%477.2万 | 26.30%903.3万 | 33.18%1,037.1万 | 89.02%873.1万 | 132.86%860.2万 | 132.86%860.2万 |
| -其他应收款 | -25.00%300万 | -25.00%300万 | --300万 | --400万 | --400万 | --400万 | --400万 | ---- | ---- | ---- |
| 受限制现金 | -50.00%16.1万 | -29.03%24.2万 | -30.36%19.5万 | 86.52%26.3万 | 86.52%26.3万 | 120.55%32.2万 | 373.61%34.1万 | 258.97%28万 | 135.00%14.1万 | 135.00%14.1万 |
| 其他流动资产 | 37.95%736.1万 | 39.49%677.1万 | 51.31%696.2万 | 52.62%564.7万 | 52.62%564.7万 | 48.06%533.6万 | 36.46%485.4万 | 32.75%460.1万 | 0.87%370万 | 0.87%370万 |
| 流动资产合计 | 7.12%3,749.9万 | 0.06%3,394.6万 | 38.06%3,077.4万 | 7.60%2,495.6万 | 7.60%2,495.6万 | 61.75%3,500.5万 | 36.56%3,392.4万 | 21.83%2,229万 | 23.27%2,319.4万 | 23.27%2,319.4万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -0.57%592.8万 | -7.22%601.7万 | -14.79%615.3万 | -13.17%563.5万 | -13.17%563.5万 | -12.99%596.2万 | -15.11%648.5万 | -9.77%722.1万 | -23.22%649万 | -23.22%649万 |
| -固定资产 | -0.57%592.8万 | -7.22%601.7万 | -14.79%615.3万 | -7.01%737万 | -7.01%737万 | -12.99%596.2万 | -15.11%648.5万 | -9.77%722.1万 | -14.42%792.6万 | -14.42%792.6万 |
| -累计折旧 | ---- | ---- | ---- | -20.82%-173.5万 | -20.82%-173.5万 | ---- | ---- | ---- | -77.50%-143.6万 | -77.50%-143.6万 |
| 商誉及其他无形资产 | 7.67%3,971.2万 | 9.91%4,040.5万 | -15.67%4,105.9万 | -15.72%4,173.2万 | -15.72%4,173.2万 | -26.59%3,688.2万 | -28.12%3,676.3万 | -6.75%4,868.7万 | -6.34%4,951.6万 | -6.34%4,951.6万 |
| -商誉 | 11.14%2,149.8万 | 11.14%2,149.8万 | -16.05%2,149.8万 | -16.05%2,149.8万 | -16.05%2,149.8万 | -24.46%1,934.4万 | -24.46%1,934.4万 | 0.00%2,560.7万 | 0.00%2,560.7万 | 0.00%2,560.7万 |
| -其他无形资产 | 3.85%1,821.4万 | 8.54%1,890.7万 | -15.25%1,956.1万 | -15.37%2,023.4万 | -15.37%2,023.4万 | -28.81%1,753.8万 | -31.79%1,741.9万 | -13.26%2,308万 | -12.29%2,390.9万 | -12.29%2,390.9万 |
| 长期应收款 | ---- | ---- | --300万 | --300万 | --300万 | --300万 | --300万 | ---- | ---- | ---- |
| 其他非流动资产 | 22.22%9.9万 | 64.58%7.9万 | -38.00%3.1万 | 27.59%7.4万 | 27.59%7.4万 | 37.29%8.1万 | -17.24%4.8万 | -9.09%5万 | 11.54%5.8万 | 11.54%5.8万 |
| 非流动资产合计 | -0.41%4,573.9万 | 0.44%4,650.1万 | -10.21%5,024.3万 | -10.03%5,044.1万 | -10.03%5,044.1万 | -19.65%4,592.5万 | -21.32%4,629.6万 | -7.16%5,595.8万 | -8.65%5,606.4万 | -8.65%5,606.4万 |
| 总资产 | 2.85%8,323.7万 | 0.28%8,044.6万 | 3.54%8,101.7万 | -4.87%7,539.7万 | -4.87%7,539.7万 | 2.71%8,092.9万 | -4.14%8,022万 | -0.41%7,824.8万 | -1.16%7,925.8万 | -1.16%7,925.8万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 116.88%1,179.8万 | 94.76%998.9万 | 51.29%640.7万 | 45.03%563.3万 | 45.03%563.3万 | 39.74%544万 | -2.77%512.9万 | -12.57%423.5万 | -7.52%388.4万 | -7.52%388.4万 |
| -应付账款 | 114.72%1,059万 | 80.46%878.1万 | 35.74%519.9万 | 26.77%430.5万 | 26.77%430.5万 | 44.97%493.2万 | 3.49%486.6万 | -3.94%383万 | 1.59%339.6万 | 1.59%339.6万 |
| -其他应付款 | 137.80%120.8万 | 359.32%120.8万 | 198.27%120.8万 | 172.13%132.8万 | 172.13%132.8万 | 3.46%50.8万 | -54.10%26.3万 | -52.74%40.5万 | -43.06%48.8万 | -43.06%48.8万 |
| 应计费用 | 60.97%232.6万 | 224.43%215.1万 | 155.28%198.1万 | 163.84%189.7万 | 163.84%189.7万 | 188.42%144.5万 | 17.14%66.3万 | -21.22%77.6万 | 27.94%71.9万 | 27.94%71.9万 |
| 短期借款与租赁负债 | -19.13%1,098.9万 | -1.45%1,456.6万 | 45.17%1,491万 | -0.91%1,018.2万 | -0.91%1,018.2万 | 56.38%1,358.8万 | 60.44%1,478.1万 | 60.94%1,027.1万 | 78.60%1,027.5万 | 78.60%1,027.5万 |
| -短期借款 | -23.62%940.5万 | -3.87%1,305.6万 | 53.21%1,342.7万 | 1.98%894.5万 | 1.98%894.5万 | 71.49%1,231.3万 | 78.99%1,358.2万 | 84.66%876.4万 | 111.66%877.1万 | 111.66%877.1万 |
| -短期租赁负债 | 24.24%158.4万 | 25.94%151万 | -1.59%148.3万 | -17.75%123.7万 | -17.75%123.7万 | -15.51%127.5万 | -26.22%119.9万 | -7.89%150.7万 | -6.53%150.4万 | -6.53%150.4万 |
| 递延负债 | -36.90%62.6万 | -41.12%65万 | 14.11%132.6万 | -10.23%85.1万 | -10.23%85.1万 | -18.49%99.2万 | -7.30%110.4万 | 30.42%116.2万 | -13.82%94.8万 | -13.82%94.8万 |
| 流动负债总额 | 17.62%2,663.9万 | 26.86%2,827.1万 | 45.81%2,597.1万 | 18.52%1,938.1万 | 18.52%1,938.1万 | 49.75%2,264.9万 | 28.06%2,228.6万 | 25.58%1,781.1万 | 30.83%1,635.2万 | 30.83%1,635.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -3.05%860万 | 96.39%874.7万 | 9.66%890.4万 | 18.08%860.9万 | 18.08%860.9万 | 17.40%887.1万 | -44.30%445.4万 | 64.07%812万 | 35.77%729.1万 | 35.77%729.1万 |
| -长期借款 | -0.14%508.2万 | 5,486.81%508.4万 | 45.73%508.6万 | 46.73%508.7万 | 46.73%508.7万 | 47.46%508.9万 | -97.34%9.1万 | 3,192.45%349万 | 2,587.60%346.7万 | 2,587.60%346.7万 |
| -长期租赁负债 | -6.98%351.8万 | -16.04%366.3万 | -17.54%381.8万 | -7.90%352.2万 | -7.90%352.2万 | -7.87%378.2万 | -4.51%436.3万 | -4.40%463万 | -27.04%382.4万 | -27.04%382.4万 |
| 其他非流动负债 | 101.00%461.7万 | 693.02%272.8万 | 606.48%272.7万 | 615.49%272.6万 | 615.49%272.6万 | 636.22%229.7万 | 12.79%34.4万 | 29.97%38.6万 | 28.28%38.1万 | 28.28%38.1万 |
| 非流动负债总额 | 18.35%1,321.7万 | 139.16%1,147.5万 | 36.74%1,163.1万 | 47.75%1,133.5万 | 47.75%1,133.5万 | 41.94%1,116.8万 | -42.20%479.8万 | 62.14%850.6万 | 35.38%767.2万 | 35.38%767.2万 |
| 总负债 | 17.86%3,985.6万 | 46.75%3,974.6万 | 42.88%3,760.2万 | 27.86%3,071.6万 | 27.86%3,071.6万 | 47.08%3,381.7万 | 5.37%2,708.4万 | 35.45%2,631.7万 | 32.25%2,402.4万 | 32.25%2,402.4万 |
| 所有者权益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -22.81%-1.07亿 | -29.94%-1.02亿 | -27.47%-9,880.9万 | -30.14%-9,316.3万 | -30.14%-9,316.3万 | -37.66%-8,692.8万 | -36.70%-7,880.7万 | -45.41%-7,751.3万 | -50.37%-7,158.6万 | -50.37%-7,158.6万 |
| 资本公积 | 12.01%1.5亿 | 8.46%1.43亿 | 9.87%1.42亿 | 8.69%1.38亿 | 8.69%1.38亿 | 12.69%1.34亿 | 14.11%1.32亿 | 15.12%1.29亿 | 15.68%1.27亿 | 15.68%1.27亿 |
| 股东权益总额 | -7.92%4,338.1万 | -23.40%4,070万 | -16.40%4,341.5万 | -19.11%4,468.1万 | -19.11%4,468.1万 | -15.58%4,711.2万 | -8.35%5,313.6万 | -12.19%5,193.1万 | -10.94%5,523.4万 | -10.94%5,523.4万 |
| 总权益 | -7.92%4,338.1万 | -23.40%4,070万 | -16.40%4,341.5万 | -19.11%4,468.1万 | -19.11%4,468.1万 | -15.58%4,711.2万 | -8.35%5,313.6万 | -12.19%5,193.1万 | -10.94%5,523.4万 | -10.94%5,523.4万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |