Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/03/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q2)2024/03/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q2)2023/03/31 | (FY)2022/09/30 | (Q4)2022/09/30 | (Q2)2022/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 52,264.88%6,776.91万 | 7,964.04%1,983.01万 | 7,964.04%1,983.01万 | -99.54%12.94万 | -98.90%24.59万 | -98.90%24.59万 | 165.34%2,826.29万 | 74.34%2,244.71万 | 74.34%2,244.71万 | --1,065.15万 |
| -现金和现金等价物 | 52,264.88%6,776.91万 | 7,964.04%1,983.01万 | 7,964.04%1,983.01万 | -99.54%12.94万 | -98.90%24.59万 | -98.90%24.59万 | 165.34%2,826.29万 | 74.34%2,244.71万 | 74.34%2,244.71万 | --1,065.15万 |
| 应收款项 | 409.62%28.33万 | 790.48%51.4万 | 790.48%51.4万 | 2.66%5.56万 | 10.22%5.77万 | 10.22%5.77万 | 5.37%5.42万 | 4.39%5.24万 | 4.39%5.24万 | --5.14万 |
| -应收账款 | --10.91万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -应收关联方款项 | --13.01万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他应收款 | -20.65%4.41万 | 790.48%51.4万 | 790.48%51.4万 | 2.66%5.56万 | 10.22%5.77万 | 10.22%5.77万 | 5.37%5.42万 | 4.39%5.24万 | 4.39%5.24万 | --5.14万 |
| 预付费用 | ---- | 179.04%4,027.37万 | 179.04%4,027.37万 | ---- | 626.10%1,443.31万 | 626.10%1,443.31万 | ---- | -41.01%198.78万 | -41.01%198.78万 | --2,023.79万 |
| 其他流动资产 | 531.22%2,325.47万 | ---- | ---- | -5.47%368.41万 | ---- | ---- | --389.72万 | ---- | ---- | ---- |
| 流动资产合计 | 2,259.89%9,130.71万 | 311.34%6,061.78万 | 311.34%6,061.78万 | -87.99%386.91万 | -39.82%1,473.67万 | -39.82%1,473.67万 | 4.12%3,221.43万 | 50.27%2,448.73万 | 50.27%2,448.73万 | --3,094.08万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -13.63%3,476.78万 | -2.93%3,787.58万 | -2.93%3,787.58万 | 18.92%4,025.56万 | 12.80%3,901.84万 | 12.80%3,901.84万 | -15.69%3,385.14万 | -13.81%3,458.96万 | -13.81%3,458.96万 | --4,014.9万 |
| -固定资产 | -13.63%3,476.78万 | 2.36%5,844.1万 | 2.36%5,844.1万 | 18.92%4,025.56万 | 14.38%5,709.36万 | 14.38%5,709.36万 | -39.60%3,385.14万 | -8.57%4,991.47万 | -8.57%4,991.47万 | --5,604.91万 |
| -累计折旧 | ---- | -13.78%-2,056.51万 | -13.78%-2,056.51万 | ---- | -17.95%-1,807.52万 | -17.95%-1,807.52万 | ---- | -5.97%-1,532.51万 | -5.97%-1,532.51万 | ---1,590.01万 |
| 长期应收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.56万 |
| 关联方资产 | --13.01万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 长期预付费用 | ---- | -99.79%6.08万 | -99.79%6.08万 | ---- | 103.25%2,847.24万 | 103.25%2,847.24万 | ---- | -8.65%1,400.83万 | -8.65%1,400.83万 | ---- |
| 其他非流动资产 | -99.85%5.93万 | ---- | ---- | 166.01%3,879.15万 | ---- | ---- | 20,201.10%1,458.29万 | ---- | ---- | --7.18万 |
| 非流动资产合计 | -55.94%3,482.71万 | -43.79%3,793.66万 | -43.79%3,793.66万 | 63.20%7,904.72万 | 38.88%6,749.07万 | 38.88%6,749.07万 | 20.37%4,843.43万 | -12.38%4,859.79万 | -12.38%4,859.79万 | --4,023.64万 |
| 总资产 | 52.12%1.26亿 | 19.86%9,855.45万 | 19.86%9,855.45万 | 2.81%8,291.63万 | 12.51%8,222.74万 | 12.51%8,222.74万 | 13.31%8,064.86万 | 1.84%7,308.51万 | 1.84%7,308.51万 | --7,117.72万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -73.49%54.03万 | -66.82%247.99万 | -66.82%247.99万 | --203.79万 | 47.93%747.52万 | 47.93%747.52万 | ---- | 38.45%505.33万 | 38.45%505.33万 | --348.9万 |
| -应付账款 | ---- | --0 | --0 | --67.04万 | --425.98万 | --425.98万 | ---- | --0 | --0 | ---- |
| -应付税费 | -64.24%48.9万 | -55.61%44.93万 | -55.61%44.93万 | --136.75万 | -63.01%101.21万 | -63.01%101.21万 | ---- | 122.13%273.61万 | 122.13%273.61万 | --100.08万 |
| -应付关联方款项 | --5.12万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他应付款 | ---- | -7.84%203.06万 | -7.84%203.06万 | ---- | -4.91%220.33万 | -4.91%220.33万 | ---- | -4.18%231.71万 | -4.18%231.71万 | --248.82万 |
| 应计费用 | -4.11%256.96万 | 0.23%83.57万 | 0.23%83.57万 | -54.10%267.98万 | 3.91%83.38万 | 3.91%83.38万 | 483.54%583.87万 | -63.10%80.25万 | -63.10%80.25万 | --100.06万 |
| 短期借款与租赁负债 | -3.08%97.68万 | 113.24%103.48万 | 113.24%103.48万 | 84.29%100.78万 | -14.67%48.53万 | -14.67%48.53万 | -12.14%54.69万 | -1.07%56.87万 | -1.07%56.87万 | --62.24万 |
| -短期借款 | -1.16%19.35万 | 42.32%19.82万 | 42.32%19.82万 | 34.53%19.58万 | -1.11%13.93万 | -1.11%13.93万 | -7.62%14.55万 | -4.85%14.08万 | -4.85%14.08万 | --15.75万 |
| -短期租赁负债 | -3.54%78.33万 | 141.79%83.66万 | 141.79%83.66万 | 102.34%81.21万 | -19.13%34.6万 | -19.13%34.6万 | -13.67%40.13万 | 0.24%42.79万 | 0.24%42.79万 | --46.49万 |
| 递延负债 | -94.46%15.32万 | -74.33%147.12万 | -74.33%147.12万 | -69.90%276.46万 | -40.57%573.23万 | -40.57%573.23万 | -12.71%918.49万 | -15.22%964.55万 | -15.22%964.55万 | --1,052.19万 |
| 流动负债总额 | -50.06%423.99万 | -59.92%582.17万 | -59.92%582.17万 | -45.47%849.01万 | -9.60%1,452.66万 | -9.60%1,452.66万 | -0.41%1,557.05万 | -9.60%1,606.99万 | -9.60%1,606.99万 | --1,563.39万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -12.99%819.19万 | 51.05%876.88万 | 51.05%876.88万 | 50.65%941.49万 | -6.68%580.52万 | -6.68%580.52万 | -13.19%624.94万 | 8.68%622.05万 | 8.68%622.05万 | --719.92万 |
| -长期租赁负债 | -12.99%819.19万 | 51.05%876.88万 | 51.05%876.88万 | 50.65%941.49万 | -6.68%580.52万 | -6.68%580.52万 | -13.19%624.94万 | 8.68%622.05万 | 8.68%622.05万 | --719.92万 |
| 应付关联方款项 | --0 | -99.18%5,000 | -99.18%5,000 | 9,502.12%48.01万 | -32.89%60.74万 | -32.89%60.74万 | -97.79%5,000 | -88.87%90.5万 | -88.87%90.5万 | --22.62万 |
| 其他非流动负债 | ---- | 2.46%24.33万 | 2.46%24.33万 | 1,038.86%24.03万 | -15.91%23.75万 | -15.91%23.75万 | -93.32%2.11万 | -15.01%28.24万 | -15.01%28.24万 | --31.58万 |
| 非流动负债总额 | -19.18%819.19万 | 35.60%901.72万 | 35.60%901.72万 | 61.51%1,013.54万 | -10.23%665万 | -10.23%665万 | -18.93%627.55万 | -47.79%740.79万 | -47.79%740.79万 | --774.12万 |
| 总负债 | -33.25%1,243.17万 | -29.93%1,483.88万 | -29.93%1,483.88万 | -14.74%1,862.55万 | -9.80%2,117.67万 | -9.80%2,117.67万 | -6.54%2,184.6万 | -26.55%2,347.78万 | -26.55%2,347.78万 | --2,337.51万 |
| 所有者权益 | ||||||||||
| 股本 | 3,235.61%17.26万 | 298.42%2.06万 | 298.42%2.06万 | 3.50%5,175 | 3.50%5,175 | 3.50%5,175 | -50.00%5,000 | -50.00%5,000 | -50.00%5,000 | --1万 |
| -普通股股本 | 3,235.61%17.26万 | 298.42%2.06万 | 298.42%2.06万 | 3.50%5,175 | 3.50%5,175 | 3.50%5,175 | -50.00%5,000 | -50.00%5,000 | -50.00%5,000 | --1万 |
| 留存收益 | -25.82%4,310.14万 | -3.28%5,373.67万 | -3.28%5,373.67万 | 2.81%5,810.36万 | 13.16%5,555.96万 | 13.16%5,555.96万 | 33.29%5,651.51万 | 39.75%4,909.99万 | 39.75%4,909.99万 | --4,240.16万 |
| 资本公积 | 1,040.44%7,059.01万 | 363.79%2,870.77万 | 363.79%2,870.77万 | 83.52%618.97万 | --618.97万 | --618.97万 | 12.07%337.27万 | ---- | ---- | --300.95万 |
| 不影响留存收益的损益 | -2,005.61%-16.16万 | 277.72%125.06万 | 277.72%125.06万 | 99.30%-7,677 | -240.06%-70.37万 | -240.06%-70.37万 | -145.79%-109.03万 | -89.20%50.24万 | -89.20%50.24万 | --238.1万 |
| 股东权益总额 | 76.86%1.14亿 | 37.12%8,371.56万 | 37.12%8,371.56万 | 9.33%6,429.08万 | 23.07%6,105.08万 | 23.07%6,105.08万 | 23.01%5,880.26万 | 24.65%4,960.74万 | 24.65%4,960.74万 | --4,780.21万 |
| 总权益 | 76.86%1.14亿 | 37.12%8,371.56万 | 37.12%8,371.56万 | 9.33%6,429.08万 | 23.07%6,105.08万 | 23.07%6,105.08万 | 23.01%5,880.26万 | 24.65%4,960.74万 | 24.65%4,960.74万 | --4,780.21万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | 无保留意见 | -- | -- | 无保留意见 | -- | -- | 无保留意见 | -- | -- |