Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -3.04%6,336.2万 | -1.03%6,099.2万 | 10.79%6,627.5万 | 42.36%6,606.8万 | 42.36%6,606.8万 | 61.11%6,535万 | 57.92%6,162.4万 | 37.49%5,982.1万 | 7.61%4,640.9万 | 7.61%4,640.9万 |
| -现金和现金等价物 | 8.81%2,320.6万 | 392.43%4,682.5万 | -11.81%2,863.6万 | -28.53%2,728.4万 | -28.53%2,728.4万 | -15.11%2,132.8万 | -60.14%950.9万 | 13.85%3,246.9万 | 14.92%3,817.6万 | 14.92%3,817.6万 |
| -短期投资 | -8.78%4,015.6万 | -72.82%1,416.7万 | 37.61%3,763.9万 | 371.08%3,878.4万 | 371.08%3,878.4万 | 185.17%4,402.2万 | 243.65%5,211.5万 | 82.48%2,735.2万 | -16.88%823.3万 | -16.88%823.3万 |
| 应收款项 | 61.55%4,736.5万 | -0.26%3,556.3万 | 11.58%3,548万 | -20.34%3,109.8万 | -20.34%3,109.8万 | -26.68%2,931.9万 | -17.04%3,565.4万 | -35.22%3,179.7万 | 13.92%3,903.7万 | 13.92%3,903.7万 |
| -应收账款 | 51.83%3,568.6万 | -16.74%2,783.6万 | -5.52%2,540.7万 | -38.05%2,248.7万 | -38.05%2,248.7万 | -34.13%2,350.4万 | -7.94%3,343.3万 | -38.24%2,689.2万 | 23.35%3,629.8万 | 23.35%3,629.8万 |
| -其他应收款 | 100.84%1,167.9万 | 247.91%772.7万 | 105.36%1,007.3万 | 214.38%861.1万 | 214.38%861.1万 | 35.08%581.5万 | -66.66%222.1万 | -11.43%490.5万 | -43.40%273.9万 | -43.40%273.9万 |
| 存货 | 19.86%271.6万 | 17.33%273.5万 | 50.30%301.2万 | -7.96%190.7万 | -7.96%190.7万 | -3.16%226.6万 | -11.57%233.1万 | -21.20%200.4万 | 29.58%207.2万 | 29.58%207.2万 |
| 受限制现金 | -18.85%119.7万 | -18.85%119.7万 | -18.85%119.7万 | -18.85%119.7万 | -18.85%119.7万 | 23.22%147.5万 | 23.22%147.5万 | 23.22%147.5万 | -7.99%147.5万 | -7.99%147.5万 |
| 其他流动资产 | -11.56%360.2万 | 15.36%491.1万 | 21.19%561.6万 | -26.52%513.9万 | -26.52%513.9万 | 18.47%407.3万 | -15.11%425.7万 | -21.68%463.4万 | 8.02%699.4万 | 8.02%699.4万 |
| 流动资产合计 | 15.38%1.18亿 | 0.05%1.05亿 | 11.88%1.12亿 | 3.72%1.05亿 | 3.72%1.05亿 | 17.09%1.02亿 | 15.95%1.05亿 | -2.46%9,973.1万 | 16.72%1.02亿 | 16.72%1.02亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -10.91%2,199.2万 | -7.17%2,277.7万 | -6.40%2,293.3万 | 3.91%2,405.1万 | 3.91%2,405.1万 | -15.71%2,468.4万 | -16.77%2,453.5万 | -19.67%2,450.1万 | -25.71%2,314.5万 | -25.71%2,314.5万 |
| -固定资产 | ---- | ---- | ---- | -6.81%1亿 | -6.81%1亿 | ---- | ---- | ---- | -15.28%1.08亿 | -15.28%1.08亿 |
| -累计折旧 | ---- | ---- | ---- | 9.74%-7,644.4万 | 9.74%-7,644.4万 | ---- | ---- | ---- | 11.91%-8,469.3万 | 11.91%-8,469.3万 |
| 商誉及其他无形资产 | 57.54%442.7万 | 57.54%448.2万 | -4.93%273.9万 | -4.90%277.4万 | -4.90%277.4万 | -4.81%281万 | -4.79%284.5万 | -4.70%288.1万 | -4.64%291.7万 | -4.64%291.7万 |
| -商誉 | 62.65%360.6万 | 62.65%360.6万 | 0.00%221.7万 | 0.00%221.7万 | 0.00%221.7万 | 0.00%221.7万 | 0.00%221.7万 | 0.00%221.7万 | 0.00%221.7万 | 0.00%221.7万 |
| -其他无形资产 | 38.45%82.1万 | 39.49%87.6万 | -21.39%52.2万 | -20.43%55.7万 | -20.43%55.7万 | -19.32%59.3万 | -18.55%62.8万 | -17.62%66.4万 | -16.86%70万 | -16.86%70万 |
| 其他非流动资产 | 161.06%206.5万 | 211.99%169.1万 | 41.09%91万 | 32.88%98.2万 | 32.88%98.2万 | -5.72%79.1万 | -95.89%54.2万 | -95.14%64.5万 | -94.56%73.9万 | -94.56%73.9万 |
| 非流动资产合计 | 0.70%2,848.4万 | 3.68%2,895万 | -5.16%2,658.2万 | 3.75%2,780.7万 | 3.75%2,780.7万 | -14.48%2,828.5万 | -38.83%2,792.2万 | -40.11%2,802.7万 | -43.93%2,680.1万 | -43.93%2,680.1万 |
| 总资产 | 12.20%1.47亿 | 0.81%1.34亿 | 8.14%1.38亿 | 3.73%1.33亿 | 3.73%1.33亿 | 8.43%1.31亿 | -2.37%1.33亿 | -14.29%1.28亿 | -4.77%1.28亿 | -4.77%1.28亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 226.24%1,806.7万 | -28.31%646.4万 | 43.67%951.8万 | -31.48%580.1万 | -31.48%580.1万 | -51.91%553.8万 | -46.49%901.7万 | -75.04%662.5万 | 1.88%846.6万 | 1.88%846.6万 |
| -应付账款 | 226.24%1,806.7万 | -28.31%646.4万 | 43.67%951.8万 | -31.48%580.1万 | -31.48%580.1万 | -51.91%553.8万 | -46.49%901.7万 | -75.04%662.5万 | 1.88%846.6万 | 1.88%846.6万 |
| 应计费用 | -6.37%1,325.9万 | 1.80%1,311.6万 | -16.21%1,122万 | -11.16%1,318万 | -11.16%1,318万 | 6.90%1,416.1万 | 13.68%1,288.4万 | -3.64%1,339万 | 3.87%1,483.6万 | 3.87%1,483.6万 |
| 短期借款与租赁负债 | 3.91%111.7万 | 3.91%111.7万 | 3.91%111.7万 | 3.91%111.7万 | 3.91%111.7万 | --107.5万 | --107.5万 | --107.5万 | --107.5万 | --107.5万 |
| -短期借款 | 3.91%111.7万 | 3.91%111.7万 | 3.91%111.7万 | 3.91%111.7万 | 3.91%111.7万 | --107.5万 | --107.5万 | --107.5万 | --107.5万 | --107.5万 |
| 递延负债 | -33.67%98.1万 | -49.67%207.8万 | -46.32%93.4万 | -76.64%127.8万 | -76.64%127.8万 | -58.15%147.9万 | 34.71%412.9万 | -60.35%174万 | -33.26%547万 | -33.26%547万 |
| 流动负债总额 | 50.20%3,342.4万 | -15.97%2,277.5万 | -0.18%2,278.9万 | -28.38%2,137.6万 | -28.38%2,137.6万 | -21.36%2,225.3万 | -13.26%2,710.5万 | -49.08%2,283万 | -3.06%2,984.7万 | -3.06%2,984.7万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -5.52%1,788.1万 | -5.50%1,788.4万 | -5.49%1,788.6万 | -5.48%1,788.8万 | -5.48%1,788.8万 | --1,892.5万 | --1,892.5万 | --1,892.5万 | --1,892.5万 | --1,892.5万 |
| -长期借款 | -5.52%1,788.1万 | -5.50%1,788.4万 | -5.49%1,788.6万 | -5.48%1,788.8万 | -5.48%1,788.8万 | --1,892.5万 | --1,892.5万 | --1,892.5万 | --1,892.5万 | --1,892.5万 |
| 其他非流动负债 | 41.21%111.7万 | 68.97%93.1万 | 39.89%78.2万 | 24.09%85万 | 24.09%85万 | -3.77%79.1万 | -46.92%55.1万 | -55.56%55.9万 | -52.86%68.5万 | -52.86%68.5万 |
| 非流动负债总额 | -3.64%1,899.8万 | -3.39%1,881.5万 | -4.19%1,866.8万 | -4.45%1,873.8万 | -4.45%1,873.8万 | -5.31%1,971.6万 | 1,776.30%1,947.6万 | 1,448.81%1,948.4万 | 1,249.62%1,961万 | 1,249.62%1,961万 |
| 总负债 | 24.91%5,242.2万 | -10.71%4,159万 | -2.03%4,145.7万 | -18.89%4,011.4万 | -18.89%4,011.4万 | -14.55%4,196.9万 | 44.27%4,658.1万 | -8.19%4,231.4万 | 53.39%4,945.7万 | 53.39%4,945.7万 |
| 所有者权益 | ||||||||||
| 股本 | -3.08%1,130.8万 | -3.24%1,130.9万 | -0.91%1,164.5万 | -0.51%1,166.9万 | -0.51%1,166.9万 | -0.20%1,166.7万 | 0.43%1,168.8万 | 1.10%1,175.2万 | 1.19%1,172.9万 | 1.19%1,172.9万 |
| -普通股股本 | -3.08%1,130.8万 | -3.24%1,130.9万 | -0.91%1,164.5万 | -0.51%1,166.9万 | -0.51%1,166.9万 | -0.20%1,166.7万 | 0.43%1,168.8万 | 1.10%1,175.2万 | 1.19%1,172.9万 | 1.19%1,172.9万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 29.45%-2,182万 | 29.67%-2,337.9万 | 35.09%-2,280.5万 | 35.63%-2,663.2万 | 35.63%-2,663.2万 | 36.18%-3,092.7万 | -118.31%-3,324.4万 | -115.14%-3,513.3万 | -153.22%-4,137.3万 | -153.22%-4,137.3万 |
| 资本公积 | -3.00%1.05亿 | -3.15%1.05亿 | -0.88%1.08亿 | -0.51%1.08亿 | -0.51%1.08亿 | -0.18%1.08亿 | 0.41%1.08亿 | 1.08%1.09亿 | 1.16%1.09亿 | 1.16%1.09亿 |
| 股东权益总额 | 6.20%9,430.4万 | 7.01%9,275.8万 | 13.18%9,670.5万 | 17.89%9,310.2万 | 17.89%9,310.2万 | 24.22%8,879.9万 | -16.82%8,668.2万 | -17.01%8,544.4万 | -23.05%7,897.1万 | -23.05%7,897.1万 |
| 总权益 | 6.20%9,430.4万 | 7.01%9,275.8万 | 13.18%9,670.5万 | 17.89%9,310.2万 | 17.89%9,310.2万 | 24.22%8,879.9万 | -16.82%8,668.2万 | -17.01%8,544.4万 | -23.05%7,897.1万 | -23.05%7,897.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |