Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 253.23%1.95亿 | 150.02%1.52亿 | -19.17%6,696.6万 | 28.95%1.03亿 | 291.74%1.1亿 | -188.12%-1.28亿 | 300.95%6,093.4万 | 212.61%8,285万 | -13.09%7,975.1万 | 82.51%-5,740.5万 |
| 持续经营净收入 | -111.53%-97.1万 | -77.05%1,584.4万 | -67.16%1,016万 | -268.96%-870.8万 | -57.21%597.4万 | -55.66%841.8万 | -55.97%6,903.3万 | -26.23%3,093.5万 | -85.68%515.4万 | -58.45%1,396.1万 |
| 持续经营损益 | 257.09%90.8万 | 138.47%796.8万 | 93.52%-112.9万 | 3,426.70%726.5万 | 410.17%241万 | 78.66%-57.8万 | -64.70%-2,071.3万 | -228.92%-1,743.3万 | 194.29%20.6万 | 83.36%-77.7万 |
| 折旧和摊销 | 61.03%758.3万 | 101.11%2,292万 | 201.44%857.6万 | 69.41%499.6万 | 65.03%463.9万 | 68.66%470.9万 | -9.01%1,139.7万 | 3.79%284.5万 | -11.71%294.9万 | -13.77%281.1万 |
| 递延税费 | ---- | -45.65%-391.8万 | 15.39%-227.6万 | ---- | ---- | ---- | -269.72%-269万 | ---269万 | ---- | ---- |
| 其他非现金项目 | -108.39%-16.1万 | 38.56%405万 | 67.33%135.2万 | 87.23%139.3万 | -221.58%-61.4万 | 121.59%191.9万 | -0.44%292.3万 | -48.11%80.8万 | 508.79%74.4万 | -51.77%50.5万 |
| 营运资金变化 | 231.88%1.88亿 | 11,163.79%1.04亿 | -27.03%4,966.5万 | 40.91%9,935.5万 | 230.65%9,718.6万 | -118.52%-1.42亿 | 99.52%-93.9万 | 158.62%6,806.4万 | 35.59%7,051.1万 | 79.45%-7,438.7万 |
| -应收款项(增)减 | -263.67%-1.48亿 | -446.19%-5,819.4万 | -92.07%275万 | -544.71%-6,034.5万 | 526.73%4,022.8万 | -4,499.46%-4,082.7万 | -73.24%1,681万 | -37.75%3,466.9万 | -144.20%-936万 | -1,415.59%-942.7万 |
| -存货(增)减 | 130.44%5,645.1万 | 55.22%-2,207.2万 | 85.91%5,416.2万 | -58.95%1,817.2万 | 182.93%9,103.7万 | -1,335.87%-1.85亿 | 73.55%-4,929.4万 | 286.26%2,913.3万 | 478.60%4,427万 | 64.01%-1.1亿 |
| -预付费用(增)减 | -114.59%-211.8万 | -189.90%-338.6万 | -14.18%23.6万 | -153.09%-331.3万 | -8.87%67.8万 | -12.41%-98.7万 | 64.99%-116.8万 | 114.88%27.5万 | 29.59%-130.9万 | -64.72%74.4万 |
| -应付款项及应计费用(减)增 | 549.72%5,449.2万 | -9.94%-2,679万 | -3,211.33%-2,046.4万 | 357.47%119.4万 | 480.43%459.7万 | 51.15%-1,211.7万 | -228.40%-2,436.7万 | -103.68%-61.8万 | -96.01%26.1万 | 102.79%79.2万 |
| -其他流动资产变化 | -4,361.69%-2.56亿 | 47.60%-1,899.2万 | 49.44%-4,211.3万 | 124.39%124.1万 | -74.31%1,588.1万 | 161.90%599.9万 | -361.46%-3,624.3万 | -328.78%-8,329.1万 | 69.47%-508.8万 | 766.18%6,182.8万 |
| -其他流动负债变化 | 386.31%1.3亿 | 195.52%8,316.7万 | 159.62%1,152.6万 | 276.75%9,068.8万 | -517.48%-4,583.5万 | 115.58%2,678.8万 | 126.68%2,814.3万 | 75.63%-1,933.3万 | 196.35%2,407.1万 | 193.32%1,097.9万 |
| -其他营运资本变化 | 448.81%3.53亿 | 130.37%1.5亿 | -59.37%4,356.8万 | 192.75%5,171.8万 | 68.16%-940万 | 312.86%6,427万 | 1,020.32%6,518万 | 248.26%1.07亿 | -77.77%1,766.6万 | -228.78%-2,952.1万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 253.23%1.95亿 | 150.02%1.52亿 | -19.17%6,696.6万 | 28.95%1.03亿 | 291.74%1.1亿 | -188.12%-1.28亿 | 300.95%6,093.4万 | 212.61%8,285万 | -13.09%7,975.1万 | 82.51%-5,740.5万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -173.70%-1,140.9万 | -64.58%-1.05亿 | -1,102.67%-6,120.4万 | -12.77%-5,396万 | 51.30%-498.2万 | 3,717.06%1,548.1万 | -1,029.92%-6,359.7万 | 38.34%-508.9万 | -398,841.67%-4,784.9万 | 53.57%-1,023.1万 |
| 资本性支出 | -225.21%-197.4万 | -47.16%-1,067.8万 | -42.37%-389.8万 | -256.20%-247.2万 | -90.97%-370.1万 | 67.82%-60.7万 | -51.70%-725.6万 | -75.96%-273.8万 | -22.83%-69.4万 | -11.70%-193.8万 |
| 无形资产交易净现金流 | ---- | --0 | --10万 | --0 | ---- | ---- | -70.30%-851.5万 | --0 | ---851.5万 | ---- |
| 业务交易的净现金流 | ---- | -259.60%-1.15亿 | -4,995.38%-4,978.6万 | ---- | ---- | ---- | ---3,187.1万 | --101.7万 | ---- | ---- |
| 投资产品交易的净现金流 | ---- | 178.75%166.4万 | --0 | 166.84%137.9万 | ---- | ---- | 73.42%-211.3万 | --0 | 59.07%-206.3万 | ---- |
| 其他投资活动的净现金流 | -158.65%-943.5万 | 236.96%1,895.8万 | -126.25%-762万 | 424.10%1,195.6万 | 82.22%-146.6万 | 1,003.43%1,608.8万 | -156.33%-1,384.2万 | 11.06%-336.8万 | -165.68%-368.9万 | 47.82%-824.3万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -173.70%-1,140.9万 | -64.58%-1.05亿 | -1,102.67%-6,120.4万 | -12.77%-5,396万 | 51.30%-498.2万 | 3,717.06%1,548.1万 | -1,029.92%-6,359.7万 | 38.34%-508.9万 | -398,841.67%-4,784.9万 | 53.57%-1,023.1万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -256.37%-1.73亿 | -255.05%-1,857.7万 | 34.10%-4,236.6万 | 209.78%2,769.8万 | -338.58%-1.14亿 | 105.79%1.1亿 | -52.11%1,198.1万 | -249.37%-6,429.2万 | 70.72%-2,523万 | -86.63%4,788.6万 |
| 债务发行/偿还的净现金流 | -160.67%-5,480万 | 212.12%9,143.6万 | 177.34%3,480.3万 | 1,218.51%8,098万 | -79.03%-1.15亿 | 159.99%9,032.8万 | -496.94%-8,155.2万 | -1,286.40%-4,500万 | 57.41%-724万 | -135.22%-6,405.5万 |
| 普通股发行/偿还的净现金流 | ---- | 77.05%-512万 | --0 | --0 | ---- | ---- | -128.51%-2,230.7万 | --0 | 44.98%-537.1万 | ---1,203.2万 |
| 现金股利支付 | -7.58%-498.4万 | 55.06%-1,880.4万 | -7.45%-492.1万 | -0.63%-460.8万 | 0.21%-464.2万 | 83.47%-463.3万 | -11.68%-4,184.5万 | 2.01%-458万 | 2.70%-457.9万 | 0.89%-465.2万 |
| 职工行使股票期权收到的现金 | -99.82%6,000 | 68.45%330.5万 | -96.39%2.4万 | --0 | --0 | 241.77%328.1万 | 4.14%196.2万 | 44.66%66.4万 | -52.00%33.6万 | -99.70%2,000 |
| 其他融资活动的净现金流额 | -627.86%-1.13亿 | -157.41%-8,939.4万 | -370.03%-7,227.2万 | -481.11%-4,867.4万 | -92.08%1,019.2万 | -58.00%2,136万 | 212.57%1.56亿 | -135.38%-1,537.6万 | 84.88%-837.6万 | -28.62%1.29亿 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -256.37%-1.73亿 | -255.05%-1,857.7万 | 34.10%-4,236.6万 | 209.78%2,769.8万 | -338.58%-1.14亿 | 105.79%1.1亿 | -52.11%1,198.1万 | -249.37%-6,429.2万 | 70.72%-2,523万 | -86.63%4,788.6万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 59.84%7,774.1万 | 23.70%4,863.6万 | 225.15%1.14亿 | 32.54%3,776.8万 | -2.74%4,692.4万 | 23.70%4,863.6万 | 4.06%3,931.8万 | -54.97%3,516.7万 | -60.70%2,849.5万 | -25.36%4,824.5万 |
| 当期现金流变化 | 770.56%1,148万 | 212.35%2,910.5万 | -371.76%-3,660.4万 | 1,047.74%7,657.7万 | 53.64%-915.6万 | -119.18%-171.2万 | 507.04%931.8万 | 134.73%1,346.9万 | 19.10%667.2万 | -351.14%-1,975万 |
| 期末现金流 | 90.14%8,922.1万 | 59.84%7,774.1万 | 59.84%7,774.1万 | 225.15%1.14亿 | 32.54%3,776.8万 | -2.74%4,692.4万 | 23.70%4,863.6万 | 23.70%4,863.6万 | -54.97%3,516.7万 | -60.70%2,849.5万 |
| 自由现金流 | 250.97%1.93亿 | 213.68%1.42亿 | -21.15%6,316.8万 | 42.28%1亿 | 279.08%1.06亿 | -177.66%-1.28亿 | 212.61%4,516.3万 | 205.93%8,011.2万 | -22.65%7,054.2万 | 82.25%-5,934.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |