Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/09/30 | (Q4)2025/09/30 | (FY)2024/09/30 | (Q4)2024/09/30 | (FY)2023/09/30 | (Q4)2023/09/30 | (FY)2022/09/30 | (Q4)2022/09/30 | (FY)2021/09/30 | (Q4)2021/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 27.20%8,481.6万 | 27.20%8,481.6万 | 35.56%6,667.9万 | 35.56%6,667.9万 | 79.60%4,918.6万 | 79.60%4,918.6万 | 5.51%2,738.7万 | 5.51%2,738.7万 | 34.35%2,595.7万 | 34.35%2,595.7万 |
| -现金和现金等价物 | 27.20%8,481.6万 | 27.20%8,481.6万 | 35.56%6,667.9万 | 35.56%6,667.9万 | 79.60%4,918.6万 | 79.60%4,918.6万 | 5.51%2,738.7万 | 5.51%2,738.7万 | 34.35%2,595.7万 | 34.35%2,595.7万 |
| 应收款项 | 20.40%5,349.9万 | 20.40%5,349.9万 | 17.58%4,443.4万 | 17.58%4,443.4万 | 28.16%3,778.9万 | 28.16%3,778.9万 | 35.59%2,948.5万 | 35.59%2,948.5万 | 14.75%2,174.6万 | 14.75%2,174.6万 |
| -应收账款 | 1.92%2,855.9万 | 1.92%2,855.9万 | -1.34%2,802.1万 | -1.34%2,802.1万 | 14.88%2,840.2万 | 14.88%2,840.2万 | 34.20%2,472.3万 | 34.20%2,472.3万 | 22.13%1,842.2万 | 22.13%1,842.2万 |
| -其他应收款 | 51.02%2,686.3万 | 51.02%2,686.3万 | 34.61%1,778.8万 | 34.61%1,778.8万 | 46.82%1,321.4万 | 46.82%1,321.4万 | 34.19%900万 | 34.19%900万 | -14.54%670.7万 | -14.54%670.7万 |
| -应收账款调整额 | -39.85%-192.3万 | -39.85%-192.3万 | 64.07%-137.5万 | 64.07%-137.5万 | 9.70%-382.7万 | 9.70%-382.7万 | -25.27%-423.8万 | -25.27%-423.8万 | 15.02%-338.3万 | 15.02%-338.3万 |
| 存货 | 31.60%75.8万 | 31.60%75.8万 | 41.18%57.6万 | 41.18%57.6万 | 3.29%40.8万 | 3.29%40.8万 | 9.12%39.5万 | 9.12%39.5万 | -21.98%36.2万 | -21.98%36.2万 |
| 递延资产 | 1,748.50%308.7万 | 1,748.50%308.7万 | 35.77%16.7万 | 35.77%16.7万 | -95.52%12.3万 | -95.52%12.3万 | 3,935.29%274.4万 | 3,935.29%274.4万 | --6.8万 | --6.8万 |
| 流动资产合计 | 27.09%1.42亿 | 27.09%1.42亿 | 27.83%1.12亿 | 27.83%1.12亿 | 45.82%8,750.6万 | 45.82%8,750.6万 | 24.68%6,001.1万 | 24.68%6,001.1万 | 24.26%4,813.3万 | 24.26%4,813.3万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -3.46%1,517.7万 | -3.46%1,517.7万 | -0.05%1,572.1万 | -0.05%1,572.1万 | 46.11%1,572.9万 | 46.11%1,572.9万 | -0.74%1,076.5万 | -0.74%1,076.5万 | -17.22%1,084.5万 | -17.22%1,084.5万 |
| -固定资产 | 3.86%2,126.6万 | 3.86%2,126.6万 | -5.33%2,047.5万 | -5.33%2,047.5万 | 19.99%2,162.7万 | 19.99%2,162.7万 | 7.88%1,802.4万 | 7.88%1,802.4万 | -9.40%1,670.7万 | -9.40%1,670.7万 |
| -累计折旧 | -28.08%-608.9万 | -28.08%-608.9万 | 19.40%-475.4万 | 19.40%-475.4万 | 18.75%-589.8万 | 18.75%-589.8万 | -23.83%-725.9万 | -23.83%-725.9万 | -9.78%-586.2万 | -9.78%-586.2万 |
| 投资和预付款 | 23.27%1,454.7万 | 23.27%1,454.7万 | --1,180.1万 | --1,180.1万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期股权投资 | 23.27%1,454.7万 | 23.27%1,454.7万 | --1,180.1万 | --1,180.1万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 商誉及其他无形资产 | 2.44%1.37亿 | 2.44%1.37亿 | -1.67%1.33亿 | -1.67%1.33亿 | -0.95%1.36亿 | -0.95%1.36亿 | -5.14%1.37亿 | -5.14%1.37亿 | -4.97%1.44亿 | -4.97%1.44亿 |
| -商誉 | 6.53%1.19亿 | 6.53%1.19亿 | 2.32%1.12亿 | 2.32%1.12亿 | 2.99%1.09亿 | 2.99%1.09亿 | -0.49%1.06亿 | -0.49%1.06亿 | 0.16%1.07亿 | 0.16%1.07亿 |
| -其他无形资产 | -18.89%1,744.7万 | -18.89%1,744.7万 | -18.25%2,151万 | -18.25%2,151万 | -14.57%2,631.1万 | -14.57%2,631.1万 | -18.30%3,079.8万 | -18.30%3,079.8万 | -17.02%3,769.8万 | -17.02%3,769.8万 |
| 非流动递延资产 | 9.06%1,618.5万 | 9.06%1,618.5万 | 39.91%1,484万 | 39.91%1,484万 | 93.63%1,060.7万 | 93.63%1,060.7万 | 1.61%547.8万 | 1.61%547.8万 | 15.96%539.1万 | 15.96%539.1万 |
| 其他非流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---1,000 | ---- | ---- |
| 非流动资产合计 | 3.87%1.83亿 | 3.87%1.83亿 | 8.49%1.76亿 | 8.49%1.76亿 | 5.73%1.62亿 | 5.73%1.62亿 | -4.62%1.53亿 | -4.62%1.53亿 | -5.35%1.61亿 | -5.35%1.61亿 |
| 总资产 | 12.90%3.25亿 | 12.90%3.25亿 | 15.27%2.88亿 | 15.27%2.88亿 | 17.01%2.5亿 | 17.01%2.5亿 | 2.13%2.13亿 | 2.13%2.13亿 | 0.15%2.09亿 | 0.15%2.09亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 32.94%364万 | 32.94%364万 | 19.72%273.8万 | 19.72%273.8万 | 36.54%228.7万 | 36.54%228.7万 | 21.73%167.5万 | 21.73%167.5万 | -73.68%137.6万 | -73.68%137.6万 |
| -短期资本租赁负债 | 32.94%364万 | 32.94%364万 | 19.72%273.8万 | 19.72%273.8万 | 36.54%228.7万 | 36.54%228.7万 | 21.73%167.5万 | 21.73%167.5万 | -48.89%137.6万 | -48.89%137.6万 |
| 应付款项 | 22.53%1,462.2万 | 22.53%1,462.2万 | 38.90%1,193.3万 | 38.90%1,193.3万 | 25.54%859.1万 | 25.54%859.1万 | 51.63%684.3万 | 51.63%684.3万 | 15.57%451.3万 | 15.57%451.3万 |
| -应付账款 | 28.70%609.8万 | 28.70%609.8万 | 38.54%473.8万 | 38.54%473.8万 | 109.30%342万 | 109.30%342万 | -15.29%163.4万 | -15.29%163.4万 | 6.99%192.9万 | 6.99%192.9万 |
| -其他应付款 | 18.47%852.4万 | 18.47%852.4万 | 39.14%719.5万 | 39.14%719.5万 | -0.73%517.1万 | -0.73%517.1万 | 101.59%520.9万 | 101.59%520.9万 | 22.93%258.4万 | 22.93%258.4万 |
| 养老金及其他退休福利计划 | -1.69%2,230.3万 | -1.69%2,230.3万 | 19.19%2,268.6万 | 19.19%2,268.6万 | 29.20%1,903.3万 | 29.20%1,903.3万 | 54.49%1,473.1万 | 54.49%1,473.1万 | 71.74%953.5万 | 71.74%953.5万 |
| 递延负债 | 24.29%2,322万 | 24.29%2,322万 | 579.84%1,868.2万 | 579.84%1,868.2万 | --274.8万 | --274.8万 | ---- | ---- | 981.33%132.2万 | 981.33%132.2万 |
| 其他流动负债 | ---- | ---- | -82.93%275.1万 | -82.93%275.1万 | 5.56%1,611.5万 | 5.56%1,611.5万 | 4.38%1,526.6万 | 4.38%1,526.6万 | -6.39%1,462.6万 | -6.39%1,462.6万 |
| 流动负债总额 | 8.50%6,378.5万 | 8.50%6,378.5万 | 20.54%5,879万 | 20.54%5,879万 | 26.64%4,877.4万 | 26.64%4,877.4万 | 22.77%3,851.5万 | 22.77%3,851.5万 | 4.02%3,137.2万 | 4.02%3,137.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -12.35%1,263.6万 | -12.35%1,263.6万 | -4.00%1,441.7万 | -4.00%1,441.7万 | 31.66%1,501.8万 | 31.66%1,501.8万 | 2.07%1,140.7万 | 2.07%1,140.7万 | -10.12%1,117.6万 | -10.12%1,117.6万 |
| -长期租赁负债 | -12.35%1,263.6万 | -12.35%1,263.6万 | -4.00%1,441.7万 | -4.00%1,441.7万 | 31.66%1,501.8万 | 31.66%1,501.8万 | 2.07%1,140.7万 | 2.07%1,140.7万 | -10.12%1,117.6万 | -10.12%1,117.6万 |
| 员工福利 | -61.43%150.3万 | -61.43%150.3万 | 366.71%389.7万 | 366.71%389.7万 | 48.58%83.5万 | 48.58%83.5万 | 4.27%56.2万 | 4.27%56.2万 | 25.93%53.9万 | 25.93%53.9万 |
| 递延负债 | -3.85%266.9万 | -3.85%266.9万 | -21.36%277.6万 | -21.36%277.6万 | 21.77%353万 | 21.77%353万 | -12.28%289.9万 | -12.28%289.9万 | -33.86%330.5万 | -33.86%330.5万 |
| 非流动负债总额 | -20.30%1,680.8万 | -20.30%1,680.8万 | 8.81%2,109万 | 8.81%2,109万 | 30.37%1,938.3万 | 30.37%1,938.3万 | -1.01%1,486.8万 | -1.01%1,486.8万 | -15.90%1,502万 | -15.90%1,502万 |
| 负债总额 | 0.89%8,059.3万 | 0.89%8,059.3万 | 17.20%7,988万 | 17.20%7,988万 | 27.68%6,815.7万 | 27.68%6,815.7万 | 15.07%5,338.3万 | 15.07%5,338.3万 | -3.39%4,639.2万 | -3.39%4,639.2万 |
| 所有者权益 | ||||||||||
| 股本 | 2.87%2.06亿 | 2.87%2.06亿 | 2.38%2.01亿 | 2.38%2.01亿 | 1.04%1.96亿 | 1.04%1.96亿 | 1.21%1.94亿 | 1.21%1.94亿 | 0.25%1.92亿 | 0.25%1.92亿 |
| -普通股股本 | 2.87%2.06亿 | 2.87%2.06亿 | 2.38%2.01亿 | 2.38%2.01亿 | 1.04%1.96亿 | 1.04%1.96亿 | 1.21%1.94亿 | 1.21%1.94亿 | 0.25%1.92亿 | 0.25%1.92亿 |
| 留存收益 | 133.61%471万 | 133.61%471万 | 47.64%-1,401.5万 | 47.64%-1,401.5万 | 29.35%-2,676.7万 | 29.35%-2,676.7万 | -8.45%-3,788.7万 | -8.45%-3,788.7万 | 8.58%-3,493.6万 | 8.58%-3,493.6万 |
| 不影响留存收益的损益 | 56.34%3,301.8万 | 56.34%3,301.8万 | 73.80%2,112万 | 73.80%2,112万 | 220.97%1,215.2万 | 220.97%1,215.2万 | -33.32%378.6万 | -33.32%378.6万 | -24.10%567.8万 | -24.10%567.8万 |
| 股东权益总额 | 17.51%2.44亿 | 17.51%2.44亿 | 14.55%2.08亿 | 14.55%2.08亿 | 13.45%1.81亿 | 13.45%1.81亿 | -1.56%1.6亿 | -1.56%1.6亿 | 1.21%1.62亿 | 1.21%1.62亿 |
| 总权益 | 17.51%2.44亿 | 17.51%2.44亿 | 14.55%2.08亿 | 14.55%2.08亿 | 13.45%1.81亿 | 13.45%1.81亿 | -1.56%1.6亿 | -1.56%1.6亿 | 1.21%1.62亿 | 1.21%1.62亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |