Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 19.48%7,401.2万 | -3.23%7,284.9万 | -15.18%5,534.3万 | -17.96%2.37亿 | -22.77%3,464.3万 | -19.02%6,194.3万 | -16.79%7,528.2万 | -15.48%6,525万 | -11.13%2.89亿 | -5.45%4,485.6万 |
| 营业收入 | 19.48%7,401.2万 | -3.23%7,284.9万 | -15.18%5,534.3万 | -17.96%2.37亿 | -22.77%3,464.3万 | -19.02%6,194.3万 | -16.79%7,528.2万 | -15.48%6,525万 | -11.13%2.89亿 | -5.45%4,485.6万 |
| 主营业务成本 | 9.43%5,033.8万 | -5.07%5,003.8万 | -1.26%4,327.5万 | -3.44%1.71亿 | -6.53%2,886.9万 | 0.19%4,600.1万 | -2.11%5,271.1万 | -6.49%4,382.9万 | 9.35%1.78亿 | -3.80%3,088.6万 |
| 毛利 | 48.50%2,367.4万 | 1.06%2,281.1万 | -43.66%1,206.8万 | -41.07%6,570.8万 | -58.67%577.4万 | -47.87%1,594.2万 | -38.38%2,257.1万 | -29.37%2,142.1万 | -31.55%1.12亿 | -8.91%1,397万 |
| 营业费用 | 8.22%970.6万 | 3.21%1,008.7万 | 4.03%899.3万 | 9.22%3,640.7万 | -2.28%902万 | 20.26%896.9万 | 8.93%977.3万 | 12.64%864.5万 | 6.22%3,333.5万 | 12.12%923万 |
| 销售和管理费用 | 10.22%888.3万 | 2.80%926.5万 | 2.81%817万 | 8.10%3,301.7万 | -6.26%799.8万 | 19.22%805.9万 | 8.94%901.3万 | 13.90%794.7万 | 6.82%3,054.2万 | 13.25%853.2万 |
| 折旧摊销及损耗 | -9.56%82.3万 | 8.16%82.2万 | 17.91%82.3万 | 21.37%339万 | 46.42%102.2万 | 30.37%91万 | 8.73%76万 | 0.00%69.8万 | 0.00%279.3万 | 0.00%69.8万 |
| -折旧及摊销 | -9.56%82.3万 | 8.16%82.2万 | 17.91%82.3万 | 21.37%339万 | 46.42%102.2万 | 30.37%91万 | 8.73%76万 | 0.00%69.8万 | 0.00%279.3万 | 0.00%69.8万 |
| 营业利润 | 100.32%1,396.8万 | -0.58%1,272.4万 | -75.93%307.5万 | -62.52%2,930.1万 | -168.48%-324.6万 | -69.84%697.3万 | -53.72%1,279.8万 | -43.61%1,277.6万 | -40.56%7,817.2万 | -33.29%474万 |
| 净非营业利息收入(费用) | 151.43%79.2万 | 528.29%65.1万 | 369.16%57.6万 | 105.70%47.6万 | 314.23%52.7万 | 107.23%31.5万 | 92.00%-15.2万 | 88.43%-21.4万 | 41.70%-835.2万 | 87.91%-24.6万 |
| 利息收入 | 151.43%79.2万 | --65.1万 | --57.6万 | --47.6万 | ---- | --31.5万 | ---- | ---- | ---- | ---- |
| 利息费用 | ---- | ---- | ---- | ---- | ---- | ---- | -92.00%15.2万 | -88.43%21.4万 | -41.70%835.2万 | -87.91%24.6万 |
| 其他财务费用 | ---- | ---- | -369.16%-57.6万 | ---- | ---- | ---- | ---- | --21.4万 | ---- | ---- |
| 其他净收入(费用) | -28.89%160万 | 225万 | 0 | 225万 | ||||||
| 其他非经营收入(费用) | -28.89%160万 | ---- | ---- | --225万 | --0 | --225万 | ---- | ---- | ---- | ---- |
| 税前利润 | 71.52%1,636万 | 5.76%1,337.5万 | -70.94%365.1万 | -54.13%3,202.7万 | -160.50%-271.9万 | -49.17%953.8万 | -50.90%1,264.6万 | -39.62%1,256.2万 | -40.42%6,982万 | -11.38%449.4万 |
| 所得税 | 130.14%398.6万 | 4.77%320.7万 | -70.23%89.3万 | -56.53%763.9万 | -128.05%-15.4万 | -66.58%173.2万 | -53.39%306.1万 | -43.13%300万 | 31.33%1,757.3万 | 6,200.00%54.9万 |
| 除税后利润 | 58.52%1,237.4万 | 6.08%1,016.8万 | -71.16%275.8万 | -53.32%2,438.8万 | -165.02%-256.5万 | -42.53%780.6万 | -50.05%958.5万 | -38.43%956.2万 | -49.67%5,224.7万 | -22.34%394.5万 |
| 持续经营利润 | 58.52%1,237.4万 | 6.08%1,016.8万 | -71.16%275.8万 | -53.32%2,438.8万 | -165.02%-256.5万 | -42.53%780.6万 | -50.05%958.5万 | -38.43%956.2万 | -49.67%5,224.7万 | -22.34%394.5万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 58.52%1,237.4万 | 6.08%1,016.8万 | -71.16%275.8万 | -53.32%2,438.8万 | -165.02%-256.5万 | -42.53%780.6万 | -50.05%958.5万 | -38.43%956.2万 | -49.67%5,224.7万 | -22.34%394.5万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 58.52%1,237.4万 | 6.08%1,016.8万 | -71.16%275.8万 | -53.32%2,438.8万 | -165.02%-256.5万 | -42.53%780.6万 | -50.05%958.5万 | -38.43%956.2万 | -49.67%5,224.7万 | -22.34%394.5万 |
| 基本每股收益 | 64.71%0.28 | 9.52%0.23 | -71.43%0.06 | -53.04%0.54 | -166.67%-0.06 | -43.33%0.17 | -50.00%0.21 | -38.24%0.21 | -50.22%1.15 | -18.18%0.09 |
| 稀释每股收益 | 58.82%0.27 | 15.00%0.23 | -70.00%0.06 | -52.73%0.52 | -175.00%-0.06 | -41.38%0.17 | -51.22%0.2 | -39.39%0.2 | -50.00%1.1 | -27.27%0.08 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |