Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -98.90%6.1万 | -68.96%187.9万 | 56.15%261.7万 | -40.52%774.5万 | -1,335.20%-550.9万 | -6.56%552.4万 | 365.29%605.4万 | -81.26%167.6万 | 100.85%1,302.1万 | -88.60%44.6万 |
| 持续经营净收入 | -46.28%58.5万 | -34.44%163.7万 | -40.86%106.4万 | -58.46%518.2万 | -104.15%-20.3万 | -44.92%108.9万 | -10.15%249.7万 | -36.41%179.9万 | -19.48%1,247.5万 | -50.95%489万 |
| 持续经营损益 | 11.00%-8.9万 | 95.45%-7.9万 | 94.41%-4.4万 | -153.82%-268.8万 | 82.81%-6.6万 | -1,350.00%-10万 | -466.99%-173.5万 | -108.75%-78.7万 | 84.82%-105.9万 | 62.28%-38.4万 |
| 折旧和摊销 | -5.47%29.4万 | -2.97%45.8万 | -16.31%11.8万 | 7.96%124.8万 | -58.62%32.4万 | 135.61%31.1万 | 290.08%47.2万 | 17.50%14.1万 | 115.67%115.6万 | 475.74%78.3万 |
| 递延税费 | 48.93%62.4万 | -43.51%27万 | -40.38%28.5万 | 643.30%310.7万 | 330.32%173.2万 | -41.97%41.9万 | 229.89%47.8万 | -41.42%47.8万 | 108.43%41.8万 | 88.12%-75.2万 |
| 其他非现金项目 | 62.16%-2.8万 | 58.12%-16.5万 | -7.98%15万 | -238.91%-35.7万 | 94.43%-5.2万 | -110.07%-7.4万 | -344.72%-39.4万 | -44.75%16.3万 | -68.92%25.7万 | -400.32%-93.4万 |
| 营运资金变化 | -142.52%-152.9万 | -110.59%-47.1万 | 320.81%76.4万 | --0 | -129.66%-769.6万 | 66.25%359.6万 | 190.79%444.6万 | -106.81%-34.6万 | -197.66%-100.2万 | -586.36%-335.1万 |
| -应收款项(增)减 | 91.86%33万 | -199.61%-51.1万 | -129.11%-10.1万 | 137.70%35.1万 | -169.56%-68.1万 | 537.04%17.2万 | 131.76%51.3万 | 207.76%34.7万 | -153.38%-93.1万 | 43.55%97.9万 |
| -存货(增)减 | 103.44%1.5万 | -221.11%-54.5万 | -21.24%26.7万 | 39.78%-27.4万 | 0.16%-62.7万 | -172.31%-43.6万 | 128.90%45万 | -69.92%33.9万 | 67.48%-45.5万 | -409.36%-62.8万 |
| -应付款项及应计费用(减)增 | -145.47%-177.7万 | -74.28%105.7万 | 130.01%25万 | 241.50%118.5万 | -58.73%-600万 | 183.81%390.8万 | 340.63%411万 | -118.69%-83.3万 | -59.93%34.7万 | -3,569.90%-378万 |
| -其他流动资产变化 | -34.17%7.9万 | 35.85%-29.7万 | 1,420.51%51.5万 | -191.39%-60.5万 | -195.30%-22.3万 | -61.17%12万 | -419.31%-46.3万 | -50.00%-3.9万 | 101.83%66.2万 | 397.87%23.4万 |
| -其他流动负债变化 | -4.76%-17.6万 | -6.71%-17.5万 | -4.38%-16.7万 | -5.12%-65.7万 | -5.77%-16.5万 | -9.80%-16.8万 | -1.23%-16.4万 | -3.90%-16万 | -21.83%-62.5万 | -11.43%-15.6万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -98.90%6.1万 | -68.96%187.9万 | 56.15%261.7万 | -40.52%774.5万 | -1,335.20%-550.9万 | -6.56%552.4万 | 365.29%605.4万 | -81.26%167.6万 | 100.85%1,302.1万 | -88.60%44.6万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -110.05%-33.9万 | -73.55%89.6万 | -547.24%-947.7万 | 168.52%1,087.3万 | 250.00%199.2万 | 151.52%337.4万 | 380.93%338.8万 | 131.23%211.9万 | -111.14%-1,586.9万 | 88.34%-132.8万 |
| 固定资产交易的净现金流 | -740.00%-29.4万 | -106.49%-15.9万 | -33,572.73%-740.8万 | 46.69%-13.7万 | 85.00%-3,000 | -105.88%-3.5万 | 41.22%-7.7万 | 75.28%-2.2万 | -19.53%-25.7万 | 83.47%-2万 |
| 业务交易的净现金流 | -100.96%-9,000 | 9.26%41.3万 | -317.80%-237.4万 | 139.04%295.6万 | 110.61%55.5万 | 365.06%93.3万 | 115.42%37.8万 | 135.42%109万 | 18.61%-757.2万 | -25.14%-523.1万 |
| 其他投资活动的净现金流 | -105.26%-12.5万 | -58.36%56.3万 | -1.14%26.1万 | 158.97%536.6万 | -61.18%137.4万 | 138.50%237.6万 | 26.24%135.2万 | 103.50%26.4万 | -82.38%-909.9万 | 151.97%353.9万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -110.05%-33.9万 | -73.55%89.6万 | -547.24%-947.7万 | 168.52%1,087.3万 | 250.00%199.2万 | 151.52%337.4万 | 380.93%338.8万 | 131.23%211.9万 | -111.14%-1,586.9万 | 88.34%-132.8万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 98.06%-13.4万 | -293.81%-171.7万 | 884.51%389.9万 | -471.87%-914.8万 | 46.01%-130.5万 | -685.59%-691万 | -115.63%-43.6万 | -154.80%-49.7万 | 3,053.85%246万 | -190.90%-241.7万 |
| 债务发行/偿还的净现金流 | 97.71%-13.4万 | 69.53%-13.1万 | 1,289.57%502万 | -331.94%-683.3万 | 93.60%-12.9万 | -595.93%-585.2万 | -115.45%-43万 | -142.33%-42.2万 | 553.22%294.6万 | -173.06%-201.5万 |
| 普通股发行/偿还的净现金流 | --0 | ---158.5万 | ---104.2万 | -503.85%-219.8万 | -213.19%-114万 | ---105.8万 | --0 | --0 | -10.64%-36.4万 | -1,003.03%-36.4万 |
| 职工行使股票期权收到的现金 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 其他融资活动的净现金流额 | --0 | 83.33%-1,000 | -5.33%-7.9万 | 4.10%-11.7万 | -1,700.00%-3.6万 | --0 | 72.73%-6,000 | 21.05%-7.5万 | -177.27%-12.2万 | ---2,000 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 98.06%-13.4万 | -293.81%-171.7万 | 884.51%389.9万 | -471.87%-914.8万 | 46.01%-130.5万 | -685.59%-691万 | -115.63%-43.6万 | -154.80%-49.7万 | 3,053.85%246万 | -190.90%-241.7万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -19.27%1,984.6万 | 20.61%1,878.8万 | 77.12%2,174.9万 | -3.06%1,227.9万 | 70.57%2,657.1万 | 63.51%2,458.3万 | -0.99%1,557.7万 | -3.06%1,227.9万 | -7.01%1,266.7万 | -10.89%1,557.8万 |
| 当期现金流变化 | -120.72%-41.2万 | -88.25%105.8万 | -189.78%-296.1万 | 2,540.72%947万 | -46.17%-482.2万 | 266.11%198.8万 | 1,390.26%900.6万 | 7.57%329.8万 | 59.37%-38.8万 | 31.48%-329.9万 |
| 期末现金流 | -26.86%1,943.4万 | -19.27%1,984.6万 | 20.61%1,878.8万 | 77.12%2,174.9万 | 77.12%2,174.9万 | 70.57%2,657.1万 | 63.51%2,458.3万 | -0.99%1,557.7万 | -3.06%1,227.9万 | -3.06%1,227.9万 |
| 自由现金流 | -104.24%-23.3万 | -71.22%172万 | -389.66%-479.1万 | -40.39%760.8万 | -1,393.90%-551.2万 | -6.89%548.9万 | 347.70%597.7万 | -81.32%165.4万 | 103.64%1,276.4万 | -88.76%42.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |