Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Vistra Energy
VST
5
Dropbox
DBX
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | |
|---|---|---|---|---|---|---|
| 营业总收入 | -11.83%1,410.56万 | -21.13%1,599.8万 | -6.59%2,028.32万 | 94.58%2,171.31万 | 20.07%1,115.88万 | 929.34万 |
| 营业收入 | -11.83%1,410.56万 | -21.13%1,599.8万 | -6.59%2,028.32万 | 94.58%2,171.31万 | 20.07%1,115.88万 | --929.34万 |
| 主营业务成本 | -10.85%958.59万 | -19.00%1,075.21万 | -5.58%1,327.48万 | 109.64%1,405.88万 | 26.50%670.63万 | 530.14万 |
| 毛利 | -13.84%451.97万 | -25.15%524.58万 | -8.44%700.85万 | 71.91%765.43万 | 11.54%445.25万 | 399.19万 |
| 营业费用 | 44.44%610.3万 | 3.38%422.54万 | 9.90%408.72万 | 87.54%371.89万 | 78.46%198.3万 | 111.12万 |
| 销售和管理费用 | 44.44%610.3万 | 3.38%422.54万 | 9.90%408.72万 | 87.54%371.89万 | 78.46%198.3万 | --111.12万 |
| 营业利润 | -255.16%-158.33万 | -65.07%102.04万 | -25.77%292.13万 | 59.36%393.54万 | -14.27%246.95万 | 288.07万 |
| 净非营业利息收入(费用) | 26.15%-46.64万 | -158.83%-63.16万 | 54.61%-24.4万 | -44.28%-53.75万 | -45.44%-37.25万 | -25.62万 |
| 利息费用 | -26.15%46.64万 | 158.83%63.16万 | -54.61%24.4万 | 44.28%53.75万 | 45.44%37.25万 | --25.62万 |
| 其他净收入(费用) | -67.54%17.64万 | 1.58%54.36万 | 693.92%53.51万 | -88.10%6.74万 | 1,205.40%56.65万 | 4.34万 |
| 其他非经营收入(费用) | -67.54%17.64万 | 1.58%54.36万 | 693.92%53.51万 | -88.10%6.74万 | 1,205.40%56.65万 | --4.34万 |
| 税前利润 | -300.89%-187.32万 | -70.97%93.25万 | -7.30%321.24万 | 30.11%346.53万 | -0.17%266.34万 | 266.8万 |
| 所得税 | -87.61%8,392 | -75.81%6.77万 | 6.46%28.01万 | 9.85%26.31万 | -59.31%23.95万 | 58.86万 |
| 除税后利润 | -317.60%-188.16万 | -70.51%86.47万 | -8.43%293.24万 | 32.11%320.22万 | 16.57%242.39万 | 207.94万 |
| 持续经营利润 | -317.60%-188.16万 | -70.51%86.47万 | -8.43%293.24万 | 32.11%320.22万 | 16.57%242.39万 | --207.94万 |
| 归属于少数股东的净利润 | ||||||
| 归属于母公司的净利润 | -317.60%-188.16万 | -70.51%86.47万 | -8.43%293.24万 | 32.11%320.22万 | 16.57%242.39万 | 207.94万 |
| 优先股派息 | ||||||
| 其他优先股派息 | ||||||
| 归属于普通股股东的净利润 | -317.60%-188.16万 | -70.51%86.47万 | -8.43%293.24万 | 32.11%320.22万 | 16.57%242.39万 | 207.94万 |
| 基本每股收益 | -257.14%-0.11 | -71.20%0.07 | -8.43%0.2431 | 32.11%0.2655 | 16.57%0.2009 | 0.1724 |
| 稀释每股收益 | -257.14%-0.11 | -71.20%0.07 | -8.43%0.2431 | 32.11%0.2655 | 16.57%0.2009 | 0.1724 |
| 每股派息 | ||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | 无保留意见 | 无保留意见 | -- | 带解释段的无保留意见 | -- | -- |