Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -33.32%79.63万 | -90.28%32.54万 | -56.88%126.01万 | -14.68%211.96万 | -14.68%211.96万 | 112.27%119.42万 | 199.19%334.69万 | 129.22%292.21万 | -45.55%248.42万 | -45.55%248.42万 |
| -现金和现金等价物 | -33.32%79.63万 | -90.28%32.54万 | -56.88%126.01万 | -14.68%211.96万 | -14.68%211.96万 | 112.27%119.42万 | 199.19%334.69万 | 129.22%292.21万 | -45.55%248.42万 | -45.55%248.42万 |
| 应收款项 | 33.24%75.49万 | -23.81%57.39万 | -4.10%51.55万 | 71.72%180.81万 | 71.72%180.81万 | -48.61%56.65万 | 2.31%75.32万 | -29.52%53.75万 | 37.41%105.29万 | 37.41%105.29万 |
| -应收账款 | -0.32%54.65万 | -36.55%47.8万 | -26.65%39.42万 | 120.76%165.05万 | 120.76%165.05万 | -25.63%54.82万 | 133.68%75.32万 | 56.58%53.75万 | 112.17%74.77万 | 112.17%74.77万 |
| -应收税费 | 1,038.68%20.84万 | --9.59万 | --12.12万 | -48.39%15.75万 | -48.39%15.75万 | -94.99%1.83万 | --0 | --0 | -26.25%30.53万 | -26.25%30.53万 |
| 存货 | -0.71%2,887.63万 | 42.86%2,094.07万 | 36.76%1,588.95万 | 2.55%1,464.06万 | 2.55%1,464.06万 | 22.58%2,908.13万 | 1.67%1,465.81万 | -14.39%1,161.85万 | -24.07%1,427.66万 | -24.07%1,427.66万 |
| 预付费用 | -19.31%59.57万 | -9.98%41.66万 | 14.61%48.54万 | -18.18%15.75万 | -18.18%15.75万 | -4.30%73.82万 | 2.41%46.28万 | 5.27%42.36万 | -39.46%19.26万 | -39.46%19.26万 |
| 其他流动资产 | 646.31%2.12万 | 154.90%1.28万 | 50.74%7,995 | 78.86%1.28万 | 78.86%1.28万 | -83.21%2,846 | -16.48%5,013 | -56.27%5,304 | -22.81%7,161 | -22.81%7,161 |
| 流动资产合计 | -1.71%3,104.44万 | 15.83%2,226.93万 | 17.10%1,815.85万 | 4.03%1,873.87万 | 4.03%1,873.87万 | 20.65%3,158.32万 | 14.92%1,922.6万 | -3.22%1,550.7万 | -26.35%1,801.33万 | -26.35%1,801.33万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -24.31%19.21万 | -30.97%17.8万 | -65.76%9.77万 | -27.73%16.82万 | -27.73%16.82万 | -31.42%25.39万 | -48.72%25.79万 | -55.36%28.54万 | -67.90%23.27万 | -67.90%23.27万 |
| -固定资产 | -1.76%55.69万 | 5.21%56.47万 | -18.72%43.19万 | 8.79%49.25万 | 8.79%49.25万 | 3.93%56.69万 | -17.31%53.68万 | -29.55%53.14万 | -43.72%45.27万 | -43.72%45.27万 |
| -累计折旧 | -16.53%-36.47万 | -38.67%-38.67万 | -35.87%-33.42万 | -47.43%-32.43万 | -47.43%-32.43万 | -78.62%-31.3万 | -90.74%-27.89万 | -114.17%-24.6万 | -177.08%-21.99万 | -177.08%-21.99万 |
| 非流动递延资产 | -32.36%38.37万 | -29.99%51.32万 | -13.84%82.12万 | -18.72%106.01万 | -18.72%106.01万 | -46.36%56.73万 | -33.08%73.29万 | -2.17%95.31万 | 137.42%130.42万 | 137.42%130.42万 |
| 非流动资产合计 | -29.87%57.59万 | -30.24%69.12万 | -25.80%91.89万 | -20.08%122.83万 | -20.08%122.83万 | -42.49%82.12万 | -38.00%99.08万 | -23.25%123.85万 | 20.62%153.69万 | 20.62%153.69万 |
| 总资产 | -2.42%3,162.03万 | 13.57%2,296.05万 | 13.93%1,907.75万 | 2.13%1,996.7万 | 2.13%1,996.7万 | 17.38%3,240.44万 | 10.30%2,021.68万 | -5.05%1,674.55万 | -24.02%1,955.03万 | -24.02%1,955.03万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 9.86%2,195.97万 | 71.43%1,424.62万 | 63.72%928.28万 | 38.10%1,179.34万 | 38.10%1,179.34万 | 15.92%1,998.82万 | 6.78%831.04万 | -10.95%567万 | -30.21%854万 | -30.21%854万 |
| -应付账款 | -0.26%1,541.32万 | 50.91%858.41万 | 100.56%685.95万 | 9.53%417.63万 | 9.53%417.63万 | -8.61%1,545.33万 | -23.63%568.83万 | -43.23%342.02万 | -42.68%381.3万 | -42.68%381.3万 |
| -应付税费 | -97.71%6,599 | ---- | ---- | --0 | --0 | -0.01%28.85万 | 11.68%32.22万 | 28.55%37.08万 | 0.00%28.85万 | 0.00%28.85万 |
| -应付关联方款项 | --266.04万 | --266.04万 | ---- | --419.3万 | --419.3万 | ---- | ---- | ---- | --0 | --0 |
| -其他应付款 | -8.64%387.95万 | 30.52%300.17万 | 28.97%242.33万 | -22.86%342.41万 | -22.86%342.41万 | 9,321.54%424.64万 | 4,998.97%229.99万 | 3,380.41%187.9万 | -16.19%443.85万 | -16.19%443.85万 |
| 应计费用 | 60.50%113.51万 | 0.69%60.86万 | -8.24%52.54万 | 2.87%55.78万 | 2.87%55.78万 | 24.71%70.72万 | 24.33%60.45万 | 50.03%57.26万 | -14.87%54.23万 | -14.87%54.23万 |
| 现行拨备 | ---- | ---- | ---- | 8.20%76.67万 | 8.20%76.67万 | ---- | ---- | ---- | 148.63%70.86万 | 148.63%70.86万 |
| 短期借款与租赁负债 | -10.74%72.45万 | -2.26%75.97万 | 331.04%332.01万 | -1.25%72.55万 | -1.25%72.55万 | 2.44%81.17万 | -14.59%77.72万 | -22.86%77.03万 | -29.19%73.47万 | -29.19%73.47万 |
| -短期借款 | 3.96%65.8万 | 10.77%68.38万 | 421.37%326.36万 | -6.35%61.1万 | -6.35%61.1万 | 1.96%63.29万 | -4.04%61.73万 | -4.85%62.6万 | 0.02%65.24万 | 0.02%65.24万 |
| -短期租赁负债 | -62.81%6.65万 | -52.54%7.59万 | -60.86%5.65万 | 39.23%11.45万 | 39.23%11.45万 | 4.15%17.87万 | -40.03%15.99万 | -57.65%14.43万 | -78.64%8.23万 | -78.64%8.23万 |
| 流动负债总额 | 10.85%2,388.34万 | 59.29%1,571.71万 | 89.11%1,326.18万 | 35.54%1,480.72万 | 35.54%1,480.72万 | 15.82%2,154.5万 | 6.23%986.71万 | -9.48%701.29万 | -25.50%1,092.46万 | -25.50%1,092.46万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -98.84%4.84万 | -98.53%6.13万 | ---- | --0 | --0 | -0.13%417.04万 | -0.37%417.04万 | -1.86%419.44万 | -1.48%417.28万 | -1.48%417.28万 |
| -长期借款 | ---- | ---- | ---- | ---- | ---- | 0.00%417.04万 | 0.00%417.04万 | -1.34%417.04万 | 0.00%417.04万 | 0.00%417.04万 |
| -长期租赁负债 | --4.84万 | --6.13万 | ---- | --0 | --0 | --0 | --0 | -48.89%2.4万 | -96.36%2,363 | -96.36%2,363 |
| 递延负债 | --1.87万 | --1.95万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | -98.39%6.72万 | -98.06%8.08万 | --0 | --0 | --0 | -0.13%417.04万 | -0.37%417.04万 | -1.86%419.44万 | -1.48%417.28万 | -1.48%417.28万 |
| 总负债 | -6.86%2,395.06万 | 12.54%1,579.79万 | 18.33%1,326.18万 | -1.92%1,480.72万 | -1.92%1,480.72万 | 12.89%2,571.54万 | 4.18%1,403.76万 | -6.77%1,120.73万 | -20.12%1,509.74万 | -20.12%1,509.74万 |
| 所有者权益 | ||||||||||
| 股本 | 0.11%3,517 | 0.17%3,516 | 0.14%3,515 | 0.17%3,514 | 0.17%3,514 | 0.17%3,513 | 0.09%3,510 | 0.11%3,510 | 0.06%3,508 | 0.06%3,508 |
| -普通股股本 | 0.11%3,517 | 0.17%3,516 | 0.14%3,515 | 0.17%3,514 | 0.17%3,514 | 0.17%3,513 | 0.09%3,510 | 0.11%3,510 | 0.06%3,508 | 0.06%3,508 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 89.59%176.69万 | 167.41%123.63万 | 131.77%5.93万 | 52.49%-59.52万 | 52.49%-59.52万 | 210.61%93.2万 | 155.87%46.23万 | -221.13%-18.68万 | -206.42%-125.26万 | -206.42%-125.26万 |
| 资本公积 | 1.04%584.77万 | 1.20%583.27万 | 0.94%581.77万 | 1.31%580.27万 | 1.31%580.27万 | 1.37%578.77万 | 0.95%576.36万 | 1.26%576.36万 | 0.92%572.77万 | 0.92%572.77万 |
| 不影响留存收益的损益 | 250.42%5.15万 | 279.41%9.01万 | -53.70%-6.48万 | -100.02%-5.13万 | -100.02%-5.13万 | 20.18%-3.43万 | -62.58%-5.02万 | -94.31%-4.22万 | -11.27%-2.56万 | -11.27%-2.56万 |
| 股东权益总额 | 14.66%766.97万 | 15.91%716.27万 | 5.01%581.57万 | 15.87%515.97万 | 15.87%515.97万 | 38.55%668.89万 | 27.28%617.93万 | -1.37%553.82万 | -34.83%445.29万 | -34.83%445.29万 |
| 总权益 | 14.66%766.97万 | 15.91%716.27万 | 5.01%581.57万 | 15.87%515.97万 | 15.87%515.97万 | 38.55%668.89万 | 27.28%617.93万 | -1.37%553.82万 | -34.83%445.29万 | -34.83%445.29万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |