Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 5.80%1,820万 | 116.86%1,896.9万 | 52.16%3,169.9万 | -16.45%6,315.1万 | -2.57%1,636.9万 | -33.10%1,720.2万 | -9.74%874.7万 | -10.91%2,083.3万 | -20.12%7,558.9万 | 1,931.56%1,680.1万 |
| 持续经营净收入 | 26.73%1,750.2万 | -8.91%1,687.7万 | -2.51%1,559万 | 13.07%6,679万 | 34.33%1,846.1万 | -21.28%1,381万 | 25.27%1,852.8万 | 23.09%1,599.1万 | -6.76%5,906.7万 | -8.90%1,374.3万 |
| 持续经营损益 | 28.95%-143.8万 | 59.22%-164.2万 | -80.18%-197.3万 | -22.48%-883.6万 | 13.77%-169.1万 | 3.57%-202.4万 | -89.91%-402.6万 | -5.90%-109.5万 | -17.19%-721.4万 | -31.97%-196.1万 |
| 折旧和摊销 | 10.04%276.1万 | -3.95%240.5万 | -6.26%235.2万 | -0.14%1,000.5万 | -2.28%248.3万 | -0.79%250.9万 | -0.79%250.4万 | 3.46%250.9万 | -7.46%1,001.9万 | 2.17%254.1万 |
| 递延税费 | 40.41%-78.9万 | -114.68%-77.5万 | -167.49%-103.6万 | -680.47%-124.8万 | -81.19%-109.8万 | -205.07%-132.4万 | -99.45%-36.1万 | 6.89%153.5万 | 159.89%21.5万 | 73.43%-60.6万 |
| 其他非现金项目 | -55.99%280万 | 65.36%-191.3万 | -74.94%112.9万 | -40.67%1,381万 | 75.37%846.5万 | -30.33%636.2万 | -200.11%-552.2万 | -59.63%450.5万 | -24.13%2,327.7万 | 131.79%482.7万 |
| 营运资金变动 | -23.97%-519.8万 | 163.15%187.8万 | 458.70%1,415.8万 | -32.70%-2,417万 | -674.84%-1,305.6万 | -42.96%-419.3万 | 59.13%-297.4万 | 37.55%-394.7万 | -62.70%-1,821.4万 | -743.13%-168.5万 |
| -应收款项(增)减 | -34.22%199.5万 | 13.28%-186.1万 | 592.96%1,638.6万 | -72.31%-2,518.7万 | -91,100.00%-2,275万 | 172.03%303.3万 | 82.43%-214.6万 | -286.11%-332.4万 | 43.44%-1,461.7万 | 100.37%2.5万 |
| -应付款项及递延费用(减)增 | 0.46%-719.3万 | 551.57%373.9万 | -257.62%-222.8万 | 128.27%101.7万 | 666.90%969.4万 | -665.41%-722.6万 | -116.76%-82.8万 | 92.31%-62.3万 | -124.56%-359.7万 | -124.20%-171万 |
| 非持续经营活动现金流 | ||||||||||
| 经营活动现金净额 | 5.80%1,820万 | 116.86%1,896.9万 | 52.16%3,169.9万 | -16.45%6,315.1万 | -2.57%1,636.9万 | -33.10%1,720.2万 | -9.74%874.7万 | -10.91%2,083.3万 | -20.12%7,558.9万 | 1,931.56%1,680.1万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 85.73%-962.9万 | -519.12%-7,063.8万 | -81.15%333.4万 | 27.49%-1.18亿 | -1,163.21%-8,522.9万 | 14.46%-6,747.5万 | 120.49%1,685.4万 | 257.11%1,769.1万 | 61.62%-1.63亿 | 84.59%-674.7万 |
| 投资产品交易净现金流 | 34.89%2,721.2万 | -14.64%2,426.3万 | -47.92%3,573万 | -4.69%1.37亿 | -49.53%1,971.4万 | -37.92%2,017.3万 | -30.92%2,842.4万 | 121.64%6,860.6万 | 19.89%1.44亿 | 10.57%3,906.3万 |
| 贷款净收益 | 59.55%-3,498.2万 | -735.96%-9,065.2万 | 35.97%-3,304万 | 17.71%-2.51亿 | -127.91%-1.02亿 | 23.35%-8,648.1万 | 91.14%-1,084.4万 | -105.64%-5,159.9万 | 43.77%-3.05亿 | 42.33%-4,479.6万 |
| 资本支出 | -10.99%-165.6万 | -28.54%-227.9万 | -65.98%-112.2万 | -31.97%-795万 | -164.97%-400.9万 | -3.61%-149.2万 | -1.55%-177.3万 | 48.98%-67.6万 | -6.08%-602.4万 | 11.52%-151.3万 |
| 固定资产交易的净现金流 | --0 | --0 | --0 | -41.75%96万 | 4,031.25%66.1万 | --0 | --0 | 71.84%29.9万 | -10.09%164.8万 | -94.07%1.6万 |
| 其他投资活动的净现金流 | -162.46%-20.3万 | -288.16%-197万 | 66.45%176.6万 | 4.12%293.4万 | 3.73%50.1万 | -78.67%32.5万 | 84.33%104.7万 | 336.63%106.1万 | 46.01%281.8万 | 4,125.00%48.3万 |
| 非持续投资现金净额 | ||||||||||
| 投资活动现金流净额 | 85.73%-962.9万 | -519.12%-7,063.8万 | -81.15%333.4万 | 27.49%-1.18亿 | -1,163.21%-8,522.9万 | 14.46%-6,747.5万 | 120.49%1,685.4万 | 257.11%1,769.1万 | 61.62%-1.63亿 | 84.59%-674.7万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 226.91%5,395.6万 | 159.02%6,968.3万 | 42.38%-2,677万 | -97.20%510.9万 | 108.21%6,718.2万 | -182.65%-4,251.5万 | 206.56%2,690.3万 | -137.38%-4,646.1万 | -38.02%1.83亿 | -30.92%3,226.6万 |
| 存款的增减 | 1,492.38%2亿 | -20.32%2,542.8万 | 50.19%-2,015.7万 | -87.20%3,120.9万 | -26.98%2,721.3万 | -87.19%1,254.7万 | 155.88%3,191.4万 | -124.42%-4,046.5万 | -6.94%2.44亿 | -28.39%3,726.7万 |
| 债务发行/偿还的净现金流 | -179.94%-1.4亿 | 712,325.00%5,699.4万 | 122.73%5,000 | 86.06%-501.7万 | 374,975.00%4,500.9万 | -25.03%-5,001.2万 | -99.98%8,000 | 99.94%-2.2万 | -164.25%-3,598万 | 101.71%1.2万 |
| 普通股发行/偿还的净现金流 | ---41.3万 | ---732.4万 | ---3.3万 | 100.26%1.3万 | 106.67%1.3万 | --0 | --0 | --0 | -29.34%-508.7万 | -6,600.00%-19.5万 |
| 现金股利支付 | -7.34%-538.4万 | -7.39%-538.8万 | -8.98%-544.8万 | -3.72%-2,004.5万 | -4.61%-501.3万 | -4.13%-501.6万 | -3.27%-501.7万 | -2.86%-499.9万 | -4.10%-1,932.7万 | -3.41%-479.2万 |
| 职工行使股票期权收到的现金 | -20.59%-4.1万 | -1,250.00%-2.7万 | -16.62%-113.7万 | -61.69%-105.1万 | -53.85%-4万 | -25.93%-3.4万 | 86.67%-2,000 | -67.53%-97.5万 | -4.84%-65万 | -766.67%-2.6万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金流净额 | 226.91%5,395.6万 | 159.02%6,968.3万 | 42.38%-2,677万 | -97.20%510.9万 | 108.21%6,718.2万 | -182.65%-4,251.5万 | 206.56%2,690.3万 | -137.38%-4,646.1万 | -38.02%1.83亿 | -30.92%3,226.6万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -31.81%1.46亿 | -20.82%1.28亿 | -29.39%1.2亿 | 128.29%1.7亿 | -4.63%1.22亿 | 65.91%2.14亿 | -28.71%1.62亿 | 128.29%1.7亿 | -32.06%7,437.1万 | 80.46%1.27亿 |
| 当期现金流变化 | 167.39%6,252.7万 | -65.69%1,801.4万 | 204.11%826.3万 | -152.30%-4,989.9万 | -103.97%-167.8万 | -5,260.37%-9,278.8万 | 153.67%5,250.4万 | -105.20%-793.7万 | 371.81%9,541万 | 1,031.85%4,232万 |
| 期末现金流 | 71.67%2.09亿 | -31.81%1.46亿 | -20.82%1.28亿 | -29.39%1.2亿 | -29.39%1.2亿 | -4.63%1.22亿 | 65.91%2.14亿 | -28.71%1.62亿 | 128.29%1.7亿 | 128.29%1.7亿 |
| 自由现金流 | 5.31%1,654.4万 | 139.32%1,669万 | 51.69%3,057.7万 | -20.65%5,520.1万 | -19.15%1,236万 | -35.28%1,571万 | -12.22%697.4万 | -8.63%2,015.7万 | -21.80%6,956.5万 | 1,831.37%1,528.8万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |