Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -83.42%20.22万 | -83.42%20.22万 | -53.57%21.23万 | 259.63%24.72万 | -82.82%13.8万 | 521.64%121.94万 | 521.64%121.94万 | 180.88%45.74万 | -58.16%6.87万 | -0.82%80.34万 |
| -现金和现金等价物 | -83.42%20.22万 | -83.42%20.22万 | -53.57%21.23万 | 259.63%24.72万 | -82.82%13.8万 | 521.64%121.94万 | 521.64%121.94万 | 180.88%45.74万 | -58.16%6.87万 | -0.82%80.34万 |
| 应收款项 | 44.36%81.41万 | 44.36%81.41万 | 33.58%79.83万 | 92.31%70.38万 | 49.59%51.21万 | 35.94%56.39万 | 35.94%56.39万 | 18.32%59.77万 | -47.86%36.59万 | -52.16%34.24万 |
| -应收账款 | 44.36%81.41万 | 44.36%81.41万 | 33.58%79.83万 | 92.31%70.38万 | 49.59%51.21万 | 35.94%56.39万 | 35.94%56.39万 | 18.32%59.77万 | -47.86%36.59万 | -52.16%34.24万 |
| 其他流动资产 | -90.32%16.7万 | -90.32%16.7万 | -54.22%44.12万 | -28.10%49.23万 | 33.96%71.93万 | 258.86%172.51万 | 258.86%172.51万 | 161.65%96.38万 | 71.18%68.47万 | 37.55%53.7万 |
| 流动资产合计 | -66.27%118.32万 | -66.27%118.32万 | -28.08%145.19万 | 28.94%144.32万 | -18.61%136.95万 | 221.37%350.83万 | 221.37%350.83万 | 94.81%201.88万 | -11.59%111.93万 | -12.18%168.28万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -21.14%104.48万 | -21.14%104.48万 | -19.52%111.33万 | 12.05%117.99万 | 23.85%124.92万 | 30.05%132.48万 | 30.05%132.48万 | 29.49%138.33万 | -5.71%105.3万 | -13.82%100.86万 |
| -固定资产 | -18.02%115.16万 | -18.02%115.16万 | -19.52%111.33万 | 12.05%117.99万 | 23.85%124.92万 | 27.83%140.47万 | 27.83%140.47万 | 29.49%138.33万 | -5.71%105.3万 | -13.82%100.86万 |
| -累计折旧 | -33.77%-10.68万 | -33.77%-10.68万 | ---- | ---- | ---- | 0.44%-7.98万 | 0.44%-7.98万 | ---- | ---- | ---- |
| 商誉及其他无形资产 | -38.00%332.86万 | -38.00%332.86万 | 100.52%1,128.02万 | 171.20%1,148.71万 | 181.10%1,213.23万 | 20.76%536.88万 | 20.76%536.88万 | 21.17%562.54万 | -12.71%423.57万 | -15.32%431.6万 |
| -商誉 | 0.00%148.5万 | 0.00%148.5万 | 0.00%148.5万 | 0.00%148.5万 | 0.00%148.5万 | 0.00%148.5万 | 0.00%148.5万 | 0.00%148.5万 | 0.00%148.5万 | 0.00%148.5万 |
| -其他无形资产 | -52.53%184.36万 | -52.53%184.36万 | 136.58%979.52万 | 263.62%1,000.21万 | 276.09%1,064.73万 | 31.17%388.38万 | 31.17%388.38万 | 31.12%414.04万 | -18.31%275.07万 | -21.62%283.1万 |
| 金融资产 | -97.55%13.44万 | -97.55%13.44万 | -94.91%37.53万 | --332.19万 | --578.46万 | --548.46万 | --548.46万 | --737.73万 | ---- | ---- |
| 非流动资产合计 | -62.98%450.78万 | -62.98%450.78万 | -11.24%1,276.88万 | 202.32%1,598.89万 | 259.95%1,916.6万 | 122.86%1,217.82万 | 122.86%1,217.82万 | 151.90%1,438.59万 | -11.40%528.87万 | -15.04%532.46万 |
| 总资产 | -63.72%569.1万 | -63.72%569.1万 | -13.31%1,422.07万 | 172.04%1,743.21万 | 193.05%2,053.55万 | 139.26%1,568.65万 | 139.26%1,568.65万 | 143.13%1,640.47万 | -11.43%640.8万 | -14.37%700.74万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与租赁负债 | 13.07%623.37万 | 13.07%623.37万 | 99.57%786.01万 | 0.25%706.24万 | 38.59%720.14万 | 23.93%551.34万 | 23.93%551.34万 | -8.92%393.86万 | 273.20%704.51万 | 84.09%519.62万 |
| -短期借款 | 12.58%593.44万 | 12.58%593.44万 | 103.35%751.46万 | -1.25%682.3万 | 38.08%696.07万 | 23.18%527.14万 | 23.18%527.14万 | -8.64%369.54万 | 330.74%690.91万 | 183.82%504.11万 |
| -短期租赁负债 | 23.70%29.93万 | 23.70%29.93万 | 42.07%34.55万 | 76.13%23.94万 | 55.16%24.07万 | 42.81%24.19万 | 42.81%24.19万 | -13.00%24.32万 | -52.09%13.59万 | -85.17%15.51万 |
| 递延负债 | 15.43%13.81万 | 15.43%13.81万 | 50.47%16.78万 | 61.71%14.25万 | 168.95%18.07万 | 763.71%11.96万 | 763.71%11.96万 | 627.87%11.15万 | --8.81万 | 101.33%6.72万 |
| 其他流动负债 | --129.33万 | --129.33万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动负债总额 | 40.09%1,243.49万 | 40.09%1,243.49万 | 45.84%1,312.27万 | 30.98%1,294万 | 65.73%1,227.62万 | 30.55%887.63万 | 30.55%887.63万 | 41.83%899.81万 | 176.89%987.91万 | 80.70%740.75万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 10.66%261.82万 | 10.66%261.82万 | 310.94%411.86万 | 440.26%408.14万 | -5.91%208.14万 | 4.75%236.6万 | 4.75%236.6万 | -56.75%100.22万 | -83.02%75.55万 | -40.46%221.21万 |
| -长期借款 | 39.31%197.84万 | 39.31%197.84万 | --346.18万 | --325.71万 | -16.49%119.54万 | -2.01%142.01万 | -2.01%142.01万 | ---- | ---- | -61.14%143.15万 |
| -长期租赁负债 | -32.36%63.98万 | -32.36%63.98万 | -34.47%65.67万 | 9.12%82.43万 | 13.50%88.6万 | 16.85%94.59万 | 16.85%94.59万 | 35.53%100.22万 | -2.43%75.55万 | 2,315.65%78.06万 |
| 衍生品负债 | --43.3万 | --43.3万 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 非流动负债总额 | 28.96%305.11万 | 28.96%305.11万 | 310.94%411.86万 | 440.26%408.14万 | -5.91%208.14万 | 4.75%236.6万 | 4.75%236.6万 | -56.75%100.22万 | -83.02%75.55万 | -40.46%221.21万 |
| 总负债 | 37.75%1,548.6万 | 37.75%1,548.6万 | 72.41%1,724.13万 | 60.06%1,702.14万 | 49.25%1,435.76万 | 24.12%1,124.23万 | 24.12%1,124.23万 | 15.46%1,000.03万 | 32.64%1,063.46万 | 23.09%961.96万 |
| 所有者权益 | ||||||||||
| 股本 | -32.16%289 | -32.16%289 | 36.00%1,632 | -99.25%1,478 | -99.25%1,462 | -29.93%426 | -29.93%426 | -99.30%1,200 | 13.73%19.61万 | 12.61%19.39万 |
| -普通股股本 | 314.00%207 | 314.00%207 | 41.29%1,184 | -99.47%1,040 | -99.47%1,024 | -91.78%50 | -91.78%50 | -99.51%838 | 13.73%19.61万 | 12.61%19.39万 |
| -优先股股本 | -78.19%82 | -78.19%82 | 23.76%448 | --438 | --438 | --376 | --376 | --362 | --0 | --0 |
| 留存收益 | -28.86%-1.48亿 | -28.86%-1.48亿 | -28.66%-1.38亿 | -41.04%-1.32亿 | -32.73%-1.2亿 | -38.83%-1.15亿 | -38.83%-1.15亿 | -23.16%-1.07亿 | -8.68%-9,327.17万 | -7.38%-9,056.41万 |
| 资本公积 | 15.87%1.38亿 | 15.87%1.38亿 | 18.77%1.35亿 | 48.52%1.32亿 | 44.02%1.26亿 | 48.68%1.19亿 | 48.68%1.19亿 | 33.70%1.14亿 | 4.69%8,884.9万 | 3.81%8,775.8万 |
| 股东权益总额 | -320.40%-979.5万 | -320.40%-979.5万 | -147.16%-302.06万 | 109.72%41.06万 | 336.50%617.79万 | 277.66%444.42万 | 277.66%444.42万 | 434.57%640.44万 | -440.19%-422.66万 | -808.38%-261.22万 |
| 总权益 | -320.40%-979.5万 | -320.40%-979.5万 | -147.16%-302.06万 | 109.72%41.06万 | 336.50%617.79万 | 277.66%444.42万 | 277.66%444.42万 | 434.57%640.44万 | -440.19%-422.66万 | -808.38%-261.22万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- |