Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 27.98%1.65亿 | 34.50%3.01亿 | -20.12%2.11亿 | 58.03%8.69亿 | 139.58%2.53亿 | -8.16%1.29亿 | 119.99%2.23亿 | 30.23%2.64亿 | 20.05%5.5亿 | -9.86%1.06亿 |
| 营业收入 | 27.98%1.65亿 | 34.50%3.01亿 | -20.12%2.11亿 | 58.02%8.66亿 | 140.62%2.51亿 | -8.16%1.29亿 | 119.99%2.23亿 | 30.23%2.64亿 | 20.03%5.48亿 | -10.21%1.04亿 |
| 主营业务成本 | -28.22%1,971.5万 | -4.96%2,390.9万 | -81.70%1,767.7万 | 113.16%1.69亿 | 0.83%2,002.7万 | 27.62%2,746.7万 | 51.14%2,515.6万 | 352.03%9,658.9万 | 11.17%7,939.7万 | -1.52%1,986.3万 |
| 毛利 | 43.23%1.45亿 | 39.50%2.77亿 | 15.50%1.93亿 | 48.72%6.99亿 | 171.76%2.33亿 | -14.65%1.01亿 | 133.48%1.98亿 | -7.76%1.67亿 | 21.69%4.7亿 | -11.59%8,565.5万 |
| 营业费用 | 11.78%6,915.9万 | 10.60%7,126万 | -3.51%6,099.8万 | 4.50%2.6亿 | 16.44%7,024.9万 | -4.71%6,187万 | 4.65%6,443.1万 | 2.38%6,321.5万 | 6.88%2.49亿 | 3.50%6,033万 |
| 销售和管理费用 | 18.85%1,609.1万 | 23.10%1,758.6万 | -1.97%1,356.8万 | 17.96%6,286.2万 | 45.14%2,119.7万 | -7.76%1,353.9万 | 22.18%1,428.6万 | 12.38%1,384万 | 12.48%5,329.1万 | 16.29%1,460.5万 |
| -管理费用 | 18.85%1,609.1万 | 23.10%1,758.6万 | -1.97%1,356.8万 | 17.96%6,286.2万 | 45.14%2,119.7万 | -7.76%1,353.9万 | 22.18%1,428.6万 | 12.38%1,384万 | 12.48%5,329.1万 | 16.29%1,460.5万 |
| 研发费用 | 9.80%5,306.8万 | 7.04%5,367.4万 | -3.94%4,743万 | 0.83%1.97亿 | 7.28%4,905.2万 | -3.82%4,833.1万 | 0.54%5,014.5万 | -0.11%4,937.5万 | 5.44%1.95亿 | -0.02%4,572.5万 |
| 营业利润 | 92.69%7,580.8万 | 53.41%2.05亿 | 27.08%1.32亿 | 98.32%4.4亿 | 541.76%1.63亿 | -26.67%3,934.2万 | 472.84%1.34亿 | -13.02%1.04亿 | 44.10%2.22亿 | -34.38%2,532.5万 |
| 净非营业利息收入(费用) | 64.48%-53.5万 | 47.79%-70.9万 | -321.53%-60.7万 | -377.53%-502.6万 | -140.16%-201.8万 | -63.70%-150.6万 | 28.03%-135.8万 | 64.62%-14.4万 | 112.04%181.1万 | 1,057.14%502.5万 |
| 利息收入 | 3.37%948.4万 | -12.81%882.8万 | -21.34%926.4万 | -13.37%4,039.5万 | -27.95%931.7万 | -22.00%917.5万 | -1.26%1,012.5万 | 0.84%1,177.8万 | 222.64%4,662.8万 | 35.76%1,293.1万 |
| 利息费用 | -6.20%1,001.9万 | -16.95%953.7万 | -17.20%987.1万 | 1.35%4,542.1万 | 43.37%1,133.5万 | -15.78%1,068.1万 | -5.42%1,148.3万 | -1.37%1,192.2万 | 51.94%4,481.7万 | -21.33%790.6万 |
| 其他净收入(费用) | -79.17%70.4万 | 305.65%631.6万 | 139.27%99.4万 | -145.33%-507万 | -389.95%-747.5万 | 14.08%337.9万 | -62.33%155.7万 | -267.50%-253.1万 | 152.78%1,118.4万 | 21.20%257.8万 |
| 特殊收入(费用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -减:重组与并购 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -减:资本性资产减值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非经营收入(费用) | -79.17%70.4万 | 305.65%631.6万 | 139.27%99.4万 | -145.33%-507万 | -389.95%-747.5万 | 14.08%337.9万 | -62.33%155.7万 | -267.50%-253.1万 | 266.45%1,118.4万 | 21.20%257.8万 |
| 税前利润 | 84.34%7,597.7万 | 57.36%2.11亿 | 30.83%1.32亿 | 83.03%4.29亿 | 364.75%1.53亿 | -26.00%4,121.5万 | 423.40%1.34亿 | -16.04%1.01亿 | 99.56%2.35亿 | -18.08%3,292.8万 |
| 所得税 | 20.63%847.4万 | 24.65%3,046.6万 | -14.39%1,661.7万 | 200.56%7,080.2万 | 423.56%1,992.5万 | -17.75%702.5万 | 464.59%2,444.1万 | 15.23%1,941.1万 | -7.63%2,355.7万 | -175.19%-615.8万 |
| 除税后利润 | 97.43%6,750.3万 | 64.66%1.81亿 | 41.58%1.16亿 | 69.92%3.59亿 | 240.55%1.33亿 | -27.49%3,419万 | 415.02%1.1亿 | -21.12%8,165.2万 | 129.25%2.11亿 | 22.12%3,908.6万 |
| 持续经营利润 | 97.43%6,750.3万 | 64.66%1.81亿 | 41.58%1.16亿 | 69.92%3.59亿 | 240.55%1.33亿 | -27.49%3,419万 | 415.02%1.1亿 | -21.12%8,165.2万 | 129.25%2.11亿 | 22.12%3,908.6万 |
| 归属于少数股东的净利润 | 0 | 0 | 0 | 0 | 0 | -84.80%-301.6万 | 0 | |||
| 归属于母公司的净利润 | 97.43%6,750.3万 | 64.66%1.81亿 | 41.58%1.16亿 | 67.52%3.59亿 | 240.55%1.33亿 | -28.68%3,419万 | 403.44%1.1亿 | -22.43%8,165.2万 | 128.48%2.14亿 | 20.61%3,908.6万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 97.43%6,750.3万 | 64.66%1.81亿 | 41.58%1.16亿 | 67.52%3.59亿 | 240.55%1.33亿 | -28.68%3,419万 | 403.44%1.1亿 | -22.43%8,165.2万 | 128.48%2.14亿 | 20.61%3,908.6万 |
| 基本每股收益 | 92.65%2.62 | 60.23%6.97 | 40.31%4.49 | 77.67%14.16 | 244.08%5.23 | -25.27%1.36 | 437.04%4.35 | -12.57%3.2 | 156.27%7.97 | 39.45%1.52 |
| 稀释每股收益 | 69.30%1.93 | 36.13%5.35 | 19.79%3.45 | 58.40%12.07 | 190.07%4.09 | -33.72%1.14 | 397.47%3.93 | -19.55%2.88 | 148.21%7.62 | 30.56%1.41 |
| 每股派息 | 50.00%0.6 | 50.00%0.6 | 12.50%0.45 | 13.79%1.65 | 12.50%0.45 | 14.29%0.4 | 14.29%0.4 | 14.29%0.4 | 3.57%1.45 | 14.29%0.4 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |