Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国海洋石油
00883
5
中国石油化工股份
00386
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 2.69%5,007.3万 | 2.69%5,007.3万 | 8.69%4,876万 | 8.69%4,876万 | -36.39%4,486万 | -36.39%4,486万 | -34.84%7,052.6万 | -34.84%7,052.6万 | 109.60%1.08亿 | 109.60%1.08亿 |
| -现金和现金等价物 | 2.69%5,007.3万 | 2.69%5,007.3万 | 8.69%4,876万 | 8.69%4,876万 | -33.08%4,486万 | -33.08%4,486万 | -37.04%6,703.5万 | -37.04%6,703.5万 | 106.19%1.06亿 | 106.19%1.06亿 |
| -短期投资 | ---- | ---- | ---- | ---- | ---- | ---- | 98.13%349.1万 | 98.13%349.1万 | --176.2万 | --176.2万 |
| 应收款项 | -5.71%1.33亿 | -5.71%1.33亿 | 2.43%1.41亿 | 2.43%1.41亿 | 20.62%1.37亿 | 20.62%1.37亿 | 13.32%1.14亿 | 13.32%1.14亿 | -3.07%1亿 | -3.07%1亿 |
| -应收账款 | -5.38%1.34亿 | -5.38%1.34亿 | 4.69%1.42亿 | 4.69%1.42亿 | 15.96%1.35亿 | 15.96%1.35亿 | 14.98%1.17亿 | 14.98%1.17亿 | 3.02%1.02亿 | 3.02%1.02亿 |
| -其他应收款 | -70.46%33万 | -70.46%33万 | -72.43%111.7万 | -72.43%111.7万 | 2,385.89%405.2万 | 2,385.89%405.2万 | -81.60%16.3万 | -81.60%16.3万 | -87.79%88.6万 | -87.79%88.6万 |
| -应收账款调整额 | 17.15%-187万 | 17.15%-187万 | -3.53%-225.7万 | -3.53%-225.7万 | 30.22%-218万 | 30.22%-218万 | -55.58%-312.4万 | -55.58%-312.4万 | 9.55%-200.8万 | 9.55%-200.8万 |
| 存货 | -1.59%7,918.1万 | -1.59%7,918.1万 | -18.50%8,045.9万 | -18.50%8,045.9万 | 33.12%9,872.4万 | 33.12%9,872.4万 | 69.15%7,416.4万 | 69.15%7,416.4万 | -22.08%4,384.4万 | -22.08%4,384.4万 |
| 预付费用 | 38.92%662.8万 | 38.92%662.8万 | -7.38%477.1万 | -7.38%477.1万 | -6.16%515.1万 | -6.16%515.1万 | 31.50%548.9万 | 31.50%548.9万 | 14.23%417.4万 | 14.23%417.4万 |
| 递延资产 | ---- | ---- | ---- | ---- | --115.4万 | --115.4万 | ---- | ---- | ---- | ---- |
| 持有待售资产 | ---- | ---- | ---- | ---- | --105.6万 | --105.6万 | ---- | ---- | ---- | ---- |
| 其他流动资产 | -1.84%202.3万 | -1.84%202.3万 | -51.06%206.1万 | -51.06%206.1万 | 267.13%421.1万 | 267.13%421.1万 | -32.65%114.7万 | -32.65%114.7万 | -43.98%170.3万 | -43.98%170.3万 |
| 流动资产合计 | -2.23%2.7亿 | -2.23%2.7亿 | -5.39%2.77亿 | -5.39%2.77亿 | 10.29%2.92亿 | 10.29%2.92亿 | 2.61%2.65亿 | 2.61%2.65亿 | 18.41%2.58亿 | 18.41%2.58亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 2.65%2.23亿 | 2.65%2.23亿 | -5.26%2.17亿 | -5.26%2.17亿 | 11.25%2.29亿 | 11.25%2.29亿 | 4.92%2.06亿 | 4.92%2.06亿 | -12.87%1.96亿 | -12.87%1.96亿 |
| -固定资产 | 5.11%3.41亿 | 5.11%3.41亿 | 0.73%3.25亿 | 0.73%3.25亿 | 8.55%3.22亿 | 8.55%3.22亿 | 8.46%2.97亿 | 8.46%2.97亿 | -5.27%2.74亿 | -5.27%2.74亿 |
| -累计折旧 | -10.08%-1.18亿 | -10.08%-1.18亿 | -15.48%-1.08亿 | -15.48%-1.08亿 | -2.45%-9,319.6万 | -2.45%-9,319.6万 | -17.42%-9,096.7万 | -17.42%-9,096.7万 | -21.62%-7,746.9万 | -21.62%-7,746.9万 |
| 长期应收款 | ---- | ---- | ---- | ---- | -47.88%16万 | -47.88%16万 | --30.7万 | --30.7万 | ---- | ---- |
| 商誉及其他无形资产 | -2.39%1.51亿 | -2.39%1.51亿 | 18.56%1.55亿 | 18.56%1.55亿 | -1.88%1.31亿 | -1.88%1.31亿 | 1.68%1.33亿 | 1.68%1.33亿 | -7.95%1.31亿 | -7.95%1.31亿 |
| -商誉 | 0.00%1.34亿 | 0.00%1.34亿 | 21.53%1.34亿 | 21.53%1.34亿 | 2.49%1.1亿 | 2.49%1.1亿 | 0.64%1.07亿 | 0.64%1.07亿 | -8.56%1.07亿 | -8.56%1.07亿 |
| -其他无形资产 | -17.36%1,761.3万 | -17.36%1,761.3万 | 2.77%2,131.2万 | 2.77%2,131.2万 | -19.98%2,073.8万 | -19.98%2,073.8万 | 6.25%2,591.5万 | 6.25%2,591.5万 | -5.20%2,439.1万 | -5.20%2,439.1万 |
| 非流动递延资产 | 22.57%1,894.5万 | 22.57%1,894.5万 | -29.86%1,545.7万 | -29.86%1,545.7万 | 28.49%2,203.7万 | 28.49%2,203.7万 | 14.64%1,715.1万 | 14.64%1,715.1万 | -2.18%1,496.1万 | -2.18%1,496.1万 |
| 其他非流动资产 | -57.37%24.3万 | -57.37%24.3万 | -20.61%57万 | -20.61%57万 | -71.89%71.8万 | -71.89%71.8万 | --255.4万 | --255.4万 | ---- | ---- |
| 非流动资产合计 | 1.34%3.93亿 | 1.34%3.93亿 | 1.39%3.88亿 | 1.39%3.88亿 | 6.56%3.83亿 | 6.56%3.83亿 | 4.94%3.59亿 | 4.94%3.59亿 | -10.61%3.42亿 | -10.61%3.42亿 |
| 总资产 | -0.15%6.64亿 | -0.15%6.64亿 | -1.55%6.65亿 | -1.55%6.65亿 | 8.15%6.75亿 | 8.15%6.75亿 | 3.94%6.24亿 | 3.94%6.24亿 | -0.08%6.01亿 | -0.08%6.01亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | -15.81%2,969.5万 | -15.81%2,969.5万 | -12.45%3,527.3万 | -12.45%3,527.3万 | 11.51%4,029.1万 | 11.51%4,029.1万 | 17.58%3,613.1万 | 17.58%3,613.1万 | -17.94%3,072.8万 | -17.94%3,072.8万 |
| -短期借款 | -73.67%78.1万 | -73.67%78.1万 | -17.79%296.6万 | -17.79%296.6万 | -4.14%360.8万 | -4.14%360.8万 | 34.86%376.4万 | 34.86%376.4万 | -10.03%279.1万 | -10.03%279.1万 |
| -短期资本租赁负债 | -10.50%2,891.4万 | -10.50%2,891.4万 | -11.93%3,230.7万 | -11.93%3,230.7万 | 13.33%3,668.3万 | 13.33%3,668.3万 | 15.86%3,236.7万 | 15.86%3,236.7万 | -18.65%2,793.7万 | -18.65%2,793.7万 |
| 应付款项 | -9.46%1.08亿 | -9.46%1.08亿 | 0.20%1.19亿 | 0.20%1.19亿 | -4.43%1.19亿 | -4.43%1.19亿 | 34.03%1.24亿 | 34.03%1.24亿 | 10.43%9,279.5万 | 10.43%9,279.5万 |
| -应付账款 | -17.23%7,192.2万 | -17.23%7,192.2万 | 1.79%8,688.9万 | 1.79%8,688.9万 | -3.78%8,536万 | -3.78%8,536万 | 36.68%8,871.7万 | 36.68%8,871.7万 | 9.53%6,490.9万 | 9.53%6,490.9万 |
| -其他应付款 | 11.48%3,591.7万 | 11.48%3,591.7万 | -3.84%3,221.7万 | -3.84%3,221.7万 | -6.04%3,350.4万 | -6.04%3,350.4万 | 27.86%3,565.6万 | 27.86%3,565.6万 | 12.61%2,788.6万 | 12.61%2,788.6万 |
| 现行拨备 | 173.83%578.6万 | 173.83%578.6万 | -67.37%211.3万 | -67.37%211.3万 | --647.6万 | --647.6万 | ---- | ---- | ---- | ---- |
| 养老金及其他退休福利计划 | 4.25%2,929.5万 | 4.25%2,929.5万 | -9.32%2,810.1万 | -9.32%2,810.1万 | 26.95%3,098.9万 | 26.95%3,098.9万 | 29.50%2,441.1万 | 29.50%2,441.1万 | 10.91%1,885万 | 10.91%1,885万 |
| 递延负债 | 533.01%1,236.9万 | 533.01%1,236.9万 | --195.4万 | --195.4万 | ---- | ---- | 74.54%573万 | 74.54%573万 | 0.95%328.3万 | 0.95%328.3万 |
| 其他流动负债 | -13.79%1,178.3万 | -13.79%1,178.3万 | 25.30%1,366.7万 | 25.30%1,366.7万 | -28.94%1,090.7万 | -28.94%1,090.7万 | 85.76%1,534.9万 | 85.76%1,534.9万 | 42.34%826.3万 | 42.34%826.3万 |
| 流动负债总额 | -1.72%1.97亿 | -1.72%1.97亿 | -3.52%2亿 | -3.52%2亿 | 0.74%2.08亿 | 0.74%2.08亿 | 33.83%2.06亿 | 33.83%2.06亿 | 3.64%1.54亿 | 3.64%1.54亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -5.05%2.43亿 | -5.05%2.43亿 | -1.53%2.56亿 | -1.53%2.56亿 | 16.66%2.6亿 | 16.66%2.6亿 | -14.03%2.23亿 | -14.03%2.23亿 | -6.86%2.59亿 | -6.86%2.59亿 |
| -长期借款 | -6.83%1.59亿 | -6.83%1.59亿 | 8.63%1.71亿 | 8.63%1.71亿 | 20.76%1.57亿 | 20.76%1.57亿 | -22.06%1.3亿 | -22.06%1.3亿 | -1.65%1.67亿 | -1.65%1.67亿 |
| -长期租赁负债 | -1.46%8,361.1万 | -1.46%8,361.1万 | -17.14%8,484.8万 | -17.14%8,484.8万 | 10.88%1.02亿 | 10.88%1.02亿 | 0.57%9,234.9万 | 0.57%9,234.9万 | -15.04%9,182.3万 | -15.04%9,182.3万 |
| 长期拨备 | -31.44%373.1万 | -31.44%373.1万 | -19.02%544.2万 | -19.02%544.2万 | 25.00%672万 | 25.00%672万 | 13.30%537.6万 | 13.30%537.6万 | 32.73%474.5万 | 32.73%474.5万 |
| 员工福利 | 0.06%794.1万 | 0.06%794.1万 | 3.44%793.6万 | 3.44%793.6万 | 14.27%767.2万 | 14.27%767.2万 | 2.22%671.4万 | 2.22%671.4万 | -1.97%656.8万 | -1.97%656.8万 |
| 其他非流动负债 | ---- | ---- | 488.24%100万 | 488.24%100万 | -85.96%17万 | -85.96%17万 | --121.1万 | --121.1万 | ---- | ---- |
| 非流动负债总额 | -5.78%2.54亿 | -5.78%2.54亿 | -1.52%2.7亿 | -1.52%2.7亿 | 16.26%2.74亿 | 16.26%2.74亿 | -12.71%2.36亿 | -12.71%2.36亿 | -6.26%2.7亿 | -6.26%2.7亿 |
| 负债总额 | -4.05%4.51亿 | -4.05%4.51亿 | -2.38%4.7亿 | -2.38%4.7亿 | 9.02%4.82亿 | 9.02%4.82亿 | 4.18%4.42亿 | 4.18%4.42亿 | -2.89%4.24亿 | -2.89%4.24亿 |
| 所有者权益 | ||||||||||
| 股本 | -0.96%1.66亿 | -0.96%1.66亿 | 0.00%1.68亿 | 0.00%1.68亿 | 12.62%1.68亿 | 12.62%1.68亿 | -0.13%1.49亿 | -0.13%1.49亿 | -4.75%1.49亿 | -4.75%1.49亿 |
| -普通股股本 | -0.96%1.66亿 | -0.96%1.66亿 | 0.00%1.68亿 | 0.00%1.68亿 | 12.62%1.68亿 | 12.62%1.68亿 | -0.13%1.49亿 | -0.13%1.49亿 | -4.75%1.49亿 | -4.75%1.49亿 |
| 留存收益 | 81.89%4,182.3万 | 81.89%4,182.3万 | -0.48%2,299.4万 | -0.48%2,299.4万 | -27.54%2,310.5万 | -27.54%2,310.5万 | 14.78%3,188.7万 | 14.78%3,188.7万 | 223.71%2,778.1万 | 223.71%2,778.1万 |
| 不影响留存收益的损益 | 22.11%478.8万 | 22.11%478.8万 | 40.59%392.1万 | 40.59%392.1万 | 54.34%278.9万 | 54.34%278.9万 | 1,076.76%180.7万 | 1,076.76%180.7万 | 68.21%-18.5万 | 68.21%-18.5万 |
| 股东权益总额 | 9.30%2.13亿 | 9.30%2.13亿 | 0.53%1.95亿 | 0.53%1.95亿 | 6.02%1.94亿 | 6.02%1.94亿 | 3.35%1.83亿 | 3.35%1.83亿 | 7.39%1.77亿 | 7.39%1.77亿 |
| 总权益 | 9.30%2.13亿 | 9.30%2.13亿 | 0.53%1.95亿 | 0.53%1.95亿 | 6.02%1.94亿 | 6.02%1.94亿 | 3.35%1.83亿 | 3.35%1.83亿 | 7.39%1.77亿 | 7.39%1.77亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |