Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 1,789.03%1,570.77万 | 1,789.03%1,570.77万 | -85.38%83.15万 | -85.38%83.15万 | -69.28%568.78万 | -69.28%568.78万 | -26.35%1,851.62万 | -26.35%1,851.62万 | 397.93%2,513.98万 | --2,513.98万 |
| -现金和现金等价物 | 1,789.03%1,570.77万 | 1,789.03%1,570.77万 | -85.38%83.15万 | -85.38%83.15万 | -69.28%568.78万 | -69.28%568.78万 | -26.35%1,851.62万 | -26.35%1,851.62万 | 397.93%2,513.98万 | --2,513.98万 |
| 应收款项 | -12.03%34.53万 | -12.03%34.53万 | 212.68%39.26万 | 212.68%39.26万 | 32.52%12.55万 | 32.52%12.55万 | -57.56%9.47万 | -57.56%9.47万 | -12.90%22.32万 | --22.32万 |
| -应收账款 | -12.03%34.53万 | -12.03%34.53万 | 212.68%39.26万 | 212.68%39.26万 | 32.52%12.55万 | 32.52%12.55万 | -57.56%9.47万 | -57.56%9.47万 | -12.90%22.32万 | --22.32万 |
| 存货 | -10.66%150.2万 | -10.66%150.2万 | -26.15%168.14万 | -26.15%168.14万 | -11.85%227.67万 | -11.85%227.67万 | -15.87%258.28万 | -15.87%258.28万 | 151.51%306.99万 | --306.99万 |
| 预付费用 | -23.23%79.43万 | -23.23%79.43万 | -35.10%103.47万 | -35.10%103.47万 | 5.89%159.42万 | 5.89%159.42万 | 206.24%150.56万 | 206.24%150.56万 | 70.83%49.16万 | --49.16万 |
| 流动资产合计 | 365.71%1,834.94万 | 365.71%1,834.94万 | -59.31%394.01万 | -59.31%394.01万 | -57.34%968.43万 | -57.34%968.43万 | -21.52%2,269.93万 | -21.52%2,269.93万 | 324.51%2,892.46万 | --2,892.46万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -17.96%259.71万 | -17.96%259.71万 | -11.07%316.56万 | -11.07%316.56万 | -1.11%355.98万 | -1.11%355.98万 | -7.46%359.99万 | -7.46%359.99万 | 42.04%389.01万 | --389.01万 |
| -固定资产 | 1.41%646.73万 | 1.41%646.73万 | 4.45%637.72万 | 4.45%637.72万 | 10.44%610.53万 | 10.44%610.53万 | -0.16%552.83万 | -0.16%552.83万 | 43.53%553.74万 | --553.74万 |
| -累计折旧 | -20.50%-387.02万 | -20.50%-387.02万 | -26.17%-321.17万 | -26.17%-321.17万 | -32.00%-254.55万 | -32.00%-254.55万 | -17.07%-192.85万 | -17.07%-192.85万 | -47.18%-164.73万 | ---164.73万 |
| 投资和预付款 | 0.00%12.22万 | 0.00%12.22万 | --12.22万 | --12.22万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -金融资产投资 | 0.00%6.96万 | 0.00%6.96万 | --6.96万 | --6.96万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -其中:交易性证券 | 0.00%6.96万 | 0.00%6.96万 | --6.96万 | --6.96万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他投资 | 0.00%5.26万 | 0.00%5.26万 | --5.26万 | --5.26万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 金融资产 | 0.00%5.62万 | 0.00%5.62万 | --5.62万 | --5.62万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 长期应收款 | -23.90%14.14万 | -23.90%14.14万 | -18.84%18.59万 | -18.84%18.59万 | 13.61%22.9万 | 13.61%22.9万 | -15.58%20.15万 | -15.58%20.15万 | -13.83%23.87万 | --23.87万 |
| 其他非流动资产 | -57.35%35.75万 | -57.35%35.75万 | 268.06%83.84万 | 268.06%83.84万 | -37.37%22.78万 | -37.37%22.78万 | -29.52%36.37万 | -29.52%36.37万 | -25.45%51.6万 | --51.6万 |
| 非流动资产合计 | -25.04%327.45万 | -25.04%327.45万 | 8.75%436.82万 | 8.75%436.82万 | -3.57%401.65万 | -3.57%401.65万 | -10.33%416.51万 | -10.33%416.51万 | 25.27%464.48万 | --464.48万 |
| 总资产 | 160.27%2,162.39万 | 160.27%2,162.39万 | -39.36%830.83万 | -39.36%830.83万 | -49.00%1,370.09万 | -49.00%1,370.09万 | -19.97%2,686.44万 | -19.97%2,686.44万 | 219.05%3,356.94万 | --3,356.94万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | -29.87%46.84万 | -29.87%46.84万 | -22.98%66.79万 | -22.98%66.79万 | 67.20%86.72万 | 67.20%86.72万 | 161.91%51.87万 | 161.91%51.87万 | 55.61%19.8万 | --19.8万 |
| -短期借款 | -42.66%20.91万 | -42.66%20.91万 | --36.48万 | --36.48万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期资本租赁负债 | -14.47%25.93万 | -14.47%25.93万 | -65.04%30.32万 | -65.04%30.32万 | 67.20%86.72万 | 67.20%86.72万 | 161.91%51.87万 | 161.91%51.87万 | 55.61%19.8万 | --19.8万 |
| 应付款项 | -84.09%33.49万 | -84.09%33.49万 | 711.57%210.41万 | 711.57%210.41万 | -62.25%25.93万 | -62.25%25.93万 | 29.78%68.67万 | 29.78%68.67万 | -2.19%52.91万 | --52.91万 |
| -应付账款 | -84.09%33.49万 | -84.09%33.49万 | 711.57%210.41万 | 711.57%210.41万 | -62.25%25.93万 | -62.25%25.93万 | 29.78%68.67万 | 29.78%68.67万 | -2.19%52.91万 | --52.91万 |
| 递延负债 | --5.95万 | --5.95万 | ---- | ---- | -31.71%92.49万 | -31.71%92.49万 | 26.71%135.44万 | 26.71%135.44万 | 190.86%106.89万 | --106.89万 |
| 其他流动负债 | -16.88%149.31万 | -16.88%149.31万 | 7,590.22%179.63万 | 7,590.22%179.63万 | -86.67%2.34万 | -86.67%2.34万 | -65.16%17.53万 | -65.16%17.53万 | 29.49%50.32万 | --50.32万 |
| 流动负债总额 | -48.43%235.59万 | -48.43%235.59万 | 120.19%456.83万 | 120.19%456.83万 | -24.14%207.47万 | -24.14%207.47万 | 18.96%273.51万 | 18.96%273.51万 | 61.43%229.92万 | --229.92万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 114.08%2,087.95万 | 114.08%2,087.95万 | 169.21%975.31万 | 169.21%975.31万 | 197.20%362.28万 | 197.20%362.28万 | 2.62%121.9万 | 2.62%121.9万 | 4,118.46%118.79万 | --118.79万 |
| -长期借款 | 132.16%2,000.39万 | 132.16%2,000.39万 | 294.73%861.65万 | 294.73%861.65万 | --218.29万 | --218.29万 | ---- | ---- | ---- | ---- |
| -长期租赁负债 | -22.97%87.56万 | -22.97%87.56万 | -21.07%113.66万 | -21.07%113.66万 | 18.12%143.99万 | 18.12%143.99万 | 2.62%121.9万 | 2.62%121.9万 | 4,118.46%118.79万 | --118.79万 |
| 衍生品负债 | 139.92%466.71万 | 139.92%466.71万 | --194.53万 | --194.53万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延负债 | --109.85万 | --109.85万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流动负债 | ---- | ---- | 61.30%79.5万 | 61.30%79.5万 | -3.29%49.29万 | -3.29%49.29万 | -59.75%50.96万 | -59.75%50.96万 | -37.80%126.62万 | --126.62万 |
| 非流动负债总额 | 113.27%2,664.5万 | 113.27%2,664.5万 | 203.55%1,249.33万 | 203.55%1,249.33万 | 138.09%411.57万 | 138.09%411.57万 | -29.56%172.86万 | -29.56%172.86万 | 18.91%245.41万 | --245.41万 |
| 负债总额 | 69.98%2,900.1万 | 69.98%2,900.1万 | 175.61%1,706.17万 | 175.61%1,706.17万 | 38.68%619.04万 | 38.68%619.04万 | -6.09%446.37万 | -6.09%446.37万 | 36.27%475.34万 | --475.34万 |
| 所有者权益 | ||||||||||
| 股本 | 29.92%1.35亿 | 29.92%1.35亿 | 6.53%1.04亿 | 6.53%1.04亿 | 2.60%9,747.14万 | 2.60%9,747.14万 | 16.30%9,500.54万 | 16.30%9,500.54万 | 72.12%8,168.82万 | --8,168.82万 |
| -普通股股本 | 29.92%1.35亿 | 29.92%1.35亿 | 6.53%1.04亿 | 6.53%1.04亿 | 2.60%9,747.14万 | 2.60%9,747.14万 | 16.30%9,500.54万 | 16.30%9,500.54万 | 72.12%8,168.82万 | --8,168.82万 |
| 留存收益 | -26.37%-1.42亿 | -26.37%-1.42亿 | -25.15%-1.13亿 | -25.15%-1.13亿 | -23.91%-8,996.1万 | -23.91%-8,996.1万 | -37.32%-7,260.47万 | -37.32%-7,260.47万 | -30.79%-5,287.22万 | ---5,287.22万 |
| 股东权益总额 | 15.72%-737.7万 | 15.72%-737.7万 | -216.55%-875.34万 | -216.55%-875.34万 | -66.47%751.04万 | -66.47%751.04万 | -22.26%2,240.07万 | -22.26%2,240.07万 | 309.70%2,881.61万 | --2,881.61万 |
| 总权益 | 15.72%-737.7万 | 15.72%-737.7万 | -216.55%-875.34万 | -216.55%-875.34万 | -66.47%751.04万 | -66.47%751.04万 | -22.26%2,240.07万 | -22.26%2,240.07万 | 309.70%2,881.61万 | --2,881.61万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |