Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 0.89%2,257.06万 | 24.51%2,267.13万 | 56.89%2,670.8万 | 13.37%8,379.39万 | 25.66%2,618.99万 | -8.95%2,237.12万 | 9.35%1,820.9万 | 43.69%1,702.38万 | -2.24%7,391.15万 | 20.68%2,084.21万 |
| 营业收入 | 0.89%2,257.06万 | 24.51%2,267.13万 | 56.89%2,670.8万 | 13.37%8,379.39万 | 25.66%2,618.99万 | -8.95%2,237.12万 | 9.35%1,820.9万 | 43.69%1,702.38万 | -2.24%7,391.15万 | 20.68%2,084.21万 |
| 主营业务成本 | 131.34%600.24万 | 91.89%557.65万 | 167.79%562.09万 | 14.86%1,203.38万 | 67.73%443.39万 | 14.07%259.46万 | 22.70%290.62万 | -34.21%209.9万 | -65.36%1,047.73万 | -52.17%264.35万 |
| 毛利 | -16.22%1,656.81万 | 11.71%1,709.48万 | 41.29%2,108.71万 | 13.13%7,176.01万 | 19.55%2,175.6万 | -11.30%1,977.65万 | 7.14%1,530.28万 | 72.40%1,492.47万 | 39.85%6,343.43万 | 54.97%1,819.86万 |
| 营业费用 | -16.03%1,823.79万 | 12.56%1,913.83万 | 34.33%2,285.69万 | 4.67%7,727.39万 | 4.41%2,153.59万 | -7.52%2,171.98万 | -3.52%1,700.22万 | 40.72%1,701.6万 | 27.27%7,382.68万 | 31.57%2,062.55万 |
| 销售和管理费用 | -16.03%1,823.79万 | 12.56%1,913.83万 | 34.33%2,285.69万 | 4.67%7,727.39万 | 4.41%2,153.59万 | -7.52%2,171.98万 | -3.52%1,700.22万 | 40.72%1,701.6万 | 27.27%7,382.68万 | 31.57%2,062.55万 |
| -销售费用 | -21.35%1,337.51万 | 13.73%1,413.83万 | 33.66%1,751.3万 | 14.78%5,966.31万 | 12.56%1,712.27万 | -3.52%1,700.61万 | 3.11%1,243.16万 | 84.87%1,310.26万 | 40.79%5,198.26万 | 49.98%1,521.26万 |
| -管理费用 | 3.16%486.27万 | 9.39%500万 | 36.55%534.39万 | -19.38%1,761.08万 | -18.47%441.32万 | -19.58%471.36万 | -17.87%457.06万 | -21.81%391.34万 | 3.59%2,184.42万 | -2.17%541.29万 |
| 营业利润 | 14.08%-166.97万 | -20.25%-204.36万 | 15.37%-176.98万 | 46.94%-551.38万 | 109.07%22.01万 | -63.15%-194.33万 | 49.11%-169.94万 | 39.13%-209.13万 | 17.84%-1,039.25万 | 38.28%-242.7万 |
| 净非营业利息收入(费用) | -12.47%-11.36万 | 58.31%-1.77万 | -37.04%-2.79万 | -802.17%-26.68万 | -1,405.30%-10.29万 | -608.92%-10.1万 | -11.17%-4.25万 | -6.59%-2.04万 | -40.07%-2.96万 | 178.58%7,884 |
| 利息费用 | ---- | -58.31%1.77万 | 37.04%2.79万 | 802.17%26.68万 | ---- | ---- | 11.17%4.25万 | 6.59%2.04万 | 40.07%2.96万 | ---- |
| 其他财务费用 | 12.47%11.36万 | ---- | ---- | ---- | ---- | 608.92%10.1万 | ---- | ---- | ---- | ---- |
| 其他净收入(费用) | 4.81万 | 56万 | 54.06万 | 82.79%2.68万 | 103.37%1.47万 | 0 | ||||
| 其他非经营收入(费用) | --4.81万 | --56万 | --54.06万 | 82.79%2.68万 | ---- | ---- | ---- | ---- | 103.37%1.47万 | --0 |
| 税前利润 | 15.12%-173.52万 | 13.81%-150.13万 | 40.47%-125.71万 | 44.71%-575.38万 | 105.95%14.4万 | -74.58%-204.43万 | 48.42%-174.18万 | 38.62%-211.17万 | 20.59%-1,040.74万 | 39.17%-241.91万 |
| 所得税 | 5,352 | 0 | 2,676 | 145.20%8,030 | 115.08%2,678 | 0 | 5,353 | 0 | -1.78万 | -1.78万 |
| 除税后利润 | 14.86%-174.06万 | 14.08%-150.13万 | 40.34%-125.98万 | 44.54%-576.18万 | 105.89%14.13万 | -74.58%-204.43万 | 48.27%-174.72万 | 38.62%-211.17万 | 20.73%-1,038.97万 | 39.62%-240.13万 |
| 持续经营利润 | 14.86%-174.06万 | 14.08%-150.13万 | 40.34%-125.98万 | 44.54%-576.18万 | 105.89%14.13万 | -74.58%-204.43万 | 48.27%-174.72万 | 38.62%-211.17万 | 20.73%-1,038.97万 | 39.62%-240.13万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 14.86%-174.06万 | 14.08%-150.13万 | 40.34%-125.98万 | 44.54%-576.18万 | 105.89%14.13万 | -74.58%-204.43万 | 48.27%-174.72万 | 38.62%-211.17万 | 20.73%-1,038.97万 | 39.62%-240.13万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 14.86%-174.06万 | 14.08%-150.13万 | 40.34%-125.98万 | 44.54%-576.18万 | 105.89%14.13万 | -74.58%-204.43万 | 48.27%-174.72万 | 38.62%-211.17万 | 20.73%-1,038.97万 | 39.62%-240.13万 |
| 基本每股收益 | 20.00%-0.12 | 16.67%-0.1 | 50.00%-0.1 | 50.00%-0.4 | 0 | -50.00%-0.15 | 60.00%-0.12 | 33.33%-0.2 | 27.27%-0.8 | 33.33%-0.2 |
| 稀释每股收益 | 20.00%-0.12 | 16.67%-0.1 | 50.00%-0.1 | 50.00%-0.4 | 0 | -50.00%-0.15 | 60.00%-0.12 | 33.33%-0.2 | 27.27%-0.8 | 33.33%-0.2 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |