Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 20.44%1.08亿 | 0.39%1亿 | 14.37%8,863.2万 | 15.54%3.59亿 | 6.95%9,180.6万 | 33.08%8,950.8万 | 23.34%9,989.8万 | 1.48%7,749.9万 | -6.30%3.1亿 | 30.45%8,584万 |
| 营业收入 | 19.68%1.11亿 | 0.39%1亿 | 14.37%8,863.2万 | 15.54%3.59亿 | -5.13%8,143.8万 | 38.22%9,296.4万 | 23.34%9,989.8万 | 1.48%7,749.9万 | -6.30%3.1亿 | 30.45%8,584万 |
| 主营业务成本 | 95.51%3,226.1万 | 25.00%1,059万 | -19.41%884.2万 | -14.17%3,659.8万 | -193.12%-1,222.6万 | 62.06%1,650.1万 | -5.65%847.2万 | 6.01%1,097.1万 | 209.14%4,264万 | 29.83%1,313万 |
| 毛利 | 3.47%7,553.9万 | -1.90%8,969.3万 | 19.93%7,979万 | 20.27%3.22亿 | 43.08%1.04亿 | 27.91%7,300.7万 | 26.96%9,142.6万 | 0.76%6,652.8万 | -15.66%2.68亿 | 30.56%7,271万 |
| 营业费用 | 37.59%4,096.1万 | 11.44%4,094.2万 | -5.80%3,836.2万 | 0.85%1.55亿 | 73.07%6,089.3万 | -23.93%2,977万 | -15.52%3,674万 | 12.72%4,072.3万 | 39.25%1.54亿 | 11.67%3,518.5万 |
| 销售和管理费用 | 4.09%2,729.1万 | -4.79%2,641.2万 | -9.58%2,749.1万 | 17.77%1.16亿 | 19.02%3,132.6万 | -8.44%2,621.9万 | 17.83%2,774万 | 54.07%3,040.5万 | 54.60%9,823.2万 | 50.79%2,631.9万 |
| 研发费用 | 284.96%1,367万 | 211.84%798.3万 | 13.36%439.6万 | -59.75%1,365.4万 | 55.56%366.5万 | -10.98%355.1万 | -82.92%256万 | -69.19%387.8万 | -18.13%3,392.2万 | -76.40%235.6万 |
| 折旧摊销及损耗 | ---- | 1.66%654.7万 | 0.54%647.5万 | 18.90%2,590.2万 | 0.02%651.1万 | 0.00%651.1万 | 29.89%644万 | 69.25%644万 | 290.32%2,178.4万 | 59.95%651万 |
| -折旧及摊销 | ---- | 1.66%654.7万 | 0.54%647.5万 | 18.90%2,590.2万 | 0.02%651.1万 | 0.00%651.1万 | 29.89%644万 | 69.25%644万 | 290.32%2,178.4万 | 59.95%651万 |
| 营业利润 | -20.03%3,457.8万 | -10.85%4,875.1万 | 60.54%4,142.8万 | 46.52%1.67亿 | 14.96%4,313.9万 | 141.00%4,323.7万 | 91.72%5,468.6万 | -13.68%2,580.5万 | -44.98%1.14亿 | 55.18%3,752.5万 |
| 净非营业利息收入(费用) | 574.59%145.7万 | 111.25%26.2万 | 88.09%-17.3万 | 8.12%-306.8万 | 187.39%101.9万 | -8.87%-30.7万 | -180.82%-232.8万 | -36.72%-145.2万 | 64.55%-333.9万 | -38.81%-116.6万 |
| 利息收入 | -0.51%547.2万 | 41.77%492.5万 | 3.16%453.8万 | 21.01%1,914.1万 | 20.52%576.8万 | 33.69%550万 | -2.22%347.4万 | 30.73%439.9万 | 148.36%1,581.8万 | 50.13%478.6万 |
| 利息费用 | -30.86%401.5万 | -19.63%466.3万 | -19.48%471.1万 | 15.93%2,220.9万 | -20.21%474.9万 | 32.10%580.7万 | 32.41%580.2万 | 32.17%585.1万 | 21.33%1,915.7万 | 47.77%595.2万 |
| 其他净收入(费用) | 271.23%6,178.2万 | 125.74%2,358.5万 | -484.40%-7,984.4万 | -251.30%-1.26亿 | -178.35%-1,946.4万 | -152.83%-3,608.1万 | -318.62%-9,163.7万 | 68.77%2,077.1万 | -6.51%8,355.2万 | 128.22%2,484.2万 |
| 出售证券收益 | 286.05%3,151万 | 136.92%1,128万 | -389.68%-6,529.9万 | -631.59%-5,916.1万 | -89.60%166.6万 | -541.52%-1,693.6万 | -36,714.46%-3,055.6万 | -516.22%-1,333.5万 | 31.52%1,112.9万 | -49.74%1,601.6万 |
| 股权收益 | 268.67%3,075.1万 | 121.76%1,308.2万 | -138.34%-1,354.9万 | -183.02%-6,425.3万 | -323.61%-2,125.6万 | -125.33%-1,823.1万 | -201.88%-6,010.8万 | 123.44%3,534.2万 | 147.85%7,739.2万 | 108.11%950.6万 |
| 特殊收入(费用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -业务出售收益 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非经营收入(费用) | 47.59%-47.9万 | 20.14%-77.7万 | 19.42%-99.6万 | 39.69%-299.7万 | 118.53%12.6万 | 12.70%-91.4万 | 48.68%-97.3万 | 8.17%-123.6万 | -47.32%-496.9万 | 74.08%-68万 |
| 税前利润 | 1,328.19%9,781.7万 | 284.83%7,259.8万 | -185.52%-3,858.9万 | -80.74%3,738.8万 | -59.65%2,469.4万 | -92.03%684.9万 | -776.64%-3,927.9万 | 9.68%4,512.4万 | -32.36%1.94亿 | 194.61%6,120.1万 |
| 所得税 | 40.33%790.9万 | 293.95%891万 | -6.95%799.5万 | -2.64%1,399.6万 | 1,421.82%436.2万 | 44.29%563.6万 | -201.52%-459.4万 | 36.92%859.2万 | -78.44%1,437.6万 | -109.10%-33万 |
| 除税后利润 | 7,312.04%8,990.8万 | 283.62%6,368.8万 | -227.52%-4,658.4万 | -86.98%2,339.2万 | -66.96%2,033.2万 | -98.52%121.3万 | -2,809.77%-3,468.5万 | 4.78%3,653.2万 | -18.41%1.8亿 | 190.07%6,153.1万 |
| 持续经营利润 | 7,312.04%8,990.8万 | 283.62%6,368.8万 | -227.52%-4,658.4万 | -86.98%2,339.2万 | -66.96%2,033.2万 | -98.52%121.3万 | -2,809.77%-3,468.5万 | 4.78%3,653.2万 | -18.41%1.8亿 | 190.07%6,153.1万 |
| 归属于少数股东的净利润 | 0 | 0 | ||||||||
| 归属于母公司的净利润 | 7,312.04%8,990.8万 | 283.62%6,368.8万 | -227.52%-4,658.4万 | -86.98%2,339.2万 | -66.96%2,033.2万 | -98.52%121.3万 | -2,809.77%-3,468.5万 | 4.78%3,653.2万 | -15.99%1.8亿 | 190.07%6,153.1万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 7,312.04%8,990.8万 | 283.62%6,368.8万 | -227.52%-4,658.4万 | -86.98%2,339.2万 | -66.96%2,033.2万 | -98.52%121.3万 | -2,809.77%-3,468.5万 | 4.78%3,653.2万 | -15.99%1.8亿 | 190.07%6,153.1万 |
| 基本每股收益 | 6,400.00%1.3 | 283.64%1.01 | -227.59%-0.74 | -86.55%0.37 | -67.01%0.32 | -98.41%0.02 | -2,850.00%-0.55 | 13.73%0.58 | -10.42%2.75 | 198.98%0.97 |
| 稀释每股收益 | 5,300.00%1.08 | 240.00%0.77 | -260.87%-0.74 | -83.64%0.36 | -65.79%0.26 | -97.96%0.02 | -2,850.00%-0.55 | 9.52%0.46 | -7.17%2.2 | 177.55%0.76 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |