Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 37.89%9,307.4万 | 40.20%8,873.7万 | 39.50%7,568.5万 | 44.47%7,736.7万 | 44.47%7,736.7万 | 68.65%6,749.7万 | 83.65%6,329.1万 | 62.03%5,425.6万 | 90.13%5,355.3万 | 90.13%5,355.3万 |
| -现金和现金等价物 | 37.96%9,307.2万 | 40.38%8,873.5万 | 40.06%7,568.3万 | 44.77%7,735.7万 | 44.77%7,735.7万 | 69.17%6,746.5万 | 84.80%6,321万 | 62.38%5,403.5万 | 91.86%5,343.4万 | 91.86%5,343.4万 |
| -短期投资 | -93.75%2,000 | -97.53%2,000 | -99.10%2,000 | -91.60%1万 | -91.60%1万 | -77.78%3.2万 | -68.48%8.1万 | 5.74%22.1万 | -62.34%11.9万 | -62.34%11.9万 |
| 应收款项 | 29.62%6,205.9万 | 21.83%5,989.9万 | 10.04%5,421.7万 | 5.06%4,768.8万 | 5.06%4,768.8万 | 5.27%4,787.6万 | 2.63%4,916.8万 | 2.67%4,927.1万 | -0.94%4,539万 | -0.94%4,539万 |
| -应收账款 | 29.62%6,205.9万 | 21.83%5,989.9万 | 10.04%5,421.7万 | 5.06%4,768.8万 | 5.06%4,768.8万 | 5.27%4,787.6万 | 2.63%4,916.8万 | 2.67%4,927.1万 | -0.94%4,539万 | -0.94%4,539万 |
| 存货 | 7.15%2,567.2万 | -0.44%2,469.7万 | -10.94%2,328.1万 | -12.79%2,343.4万 | -12.79%2,343.4万 | -8.29%2,395.9万 | -11.56%2,480.6万 | -6.52%2,614万 | -5.74%2,687.2万 | -5.74%2,687.2万 |
| 预付费用 | ---- | ---- | ---- | -22.22%2,942.6万 | -22.22%2,942.6万 | ---- | ---- | ---- | 16.98%3,783.1万 | 16.98%3,783.1万 |
| 递延资产 | ---- | ---- | ---- | -20.41%855.7万 | -20.41%855.7万 | ---- | ---- | ---- | 19.96%1,075.1万 | 19.96%1,075.1万 |
| 其他流动资产 | -3.51%4,939.6万 | -3.72%4,827.9万 | -11.54%4,818.2万 | 95.17%808.4万 | 95.17%808.4万 | -1.34%5,119.3万 | -10.54%5,014.6万 | 3.98%5,446.7万 | -39.56%414.2万 | -39.56%414.2万 |
| 流动资产合计 | 20.82%2.3亿 | 18.25%2.22亿 | 9.36%2.01亿 | 8.97%1.95亿 | 8.97%1.95亿 | 16.52%1.91亿 | 12.58%1.87亿 | 13.79%1.84亿 | 18.51%1.79亿 | 18.51%1.79亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 17.03%4,829.3万 | 10.36%4,737.2万 | -4.44%4,506.6万 | -15.99%4,202.7万 | -15.99%4,202.7万 | -15.06%4,126.5万 | -18.27%4,292.4万 | -8.68%4,716.2万 | -9.87%5,002.6万 | -9.87%5,002.6万 |
| -固定资产 | 17.03%4,829.3万 | 10.36%4,737.2万 | -4.44%4,506.6万 | -5.90%1.4亿 | -5.90%1.4亿 | -15.06%4,126.5万 | -18.27%4,292.4万 | -8.68%4,716.2万 | 5.01%1.49亿 | 5.01%1.49亿 |
| -累计折旧 | ---- | ---- | ---- | 0.79%-9,793.4万 | 0.79%-9,793.4万 | ---- | ---- | ---- | -14.60%-9,871万 | -14.60%-9,871万 |
| 商誉及其他无形资产 | 0.51%4,862.2万 | -0.02%4,869.9万 | -3.35%4,794.3万 | -3.77%4,833.6万 | -3.77%4,833.6万 | -3.38%4,837.3万 | -3.30%4,870.7万 | -3.24%4,960.5万 | -3.64%5,023万 | -3.64%5,023万 |
| -商誉 | 1.08%3,969万 | 1.00%3,961.3万 | -0.23%3,925.7万 | -0.19%3,932.5万 | -0.19%3,932.5万 | 0.13%3,926.5万 | -0.28%3,921.9万 | -0.16%3,934.6万 | -0.28%3,940万 | -0.28%3,940万 |
| -其他无形资产 | -1.93%893.2万 | -4.24%908.6万 | -15.33%868.6万 | -16.80%901.1万 | -16.80%901.1万 | -16.07%910.8万 | -14.08%948.8万 | -13.45%1,025.9万 | -14.18%1,083万 | -14.18%1,083万 |
| 投资和预付款 | -18.41%232.7万 | -16.02%234.8万 | -25.09%200.9万 | -31.33%201万 | -31.33%201万 | 19.73%285.2万 | 7.46%279.6万 | -6.65%268.2万 | -1.35%292.7万 | -1.35%292.7万 |
| 非流动递延资产 | 7.57%1,482.8万 | -1.20%1,395.2万 | -14.99%1,258.5万 | -2.01%1,777.6万 | -2.01%1,777.6万 | 7.46%1,378.5万 | 9.90%1,412.1万 | 22.84%1,480.4万 | 26.49%1,814.1万 | 26.49%1,814.1万 |
| 长期预付费用 | ---- | ---- | ---- | 16.67%35万 | 16.67%35万 | ---- | ---- | ---- | 60.43%30万 | 60.43%30万 |
| 确认的养老福利金 | 29.62%2,649.5万 | 26.58%2,451万 | 14.42%2,169万 | 17.80%2,182.3万 | 17.80%2,182.3万 | 29.45%2,044万 | 24.63%1,936.4万 | 25.39%1,895.7万 | 22.31%1,852.5万 | 22.31%1,852.5万 |
| 其他非流动资产 | 54.23%529万 | 73.74%596.1万 | 52.97%589.1万 | ---- | ---- | -13.54%343万 | -8.80%343.1万 | 1.64%385.1万 | ---- | ---- |
| 非流动资产合计 | 12.07%1.46亿 | 8.75%1.43亿 | -1.37%1.35亿 | -5.58%1.32亿 | -5.58%1.32亿 | -2.59%1.3亿 | -4.58%1.31亿 | 0.23%1.37亿 | -0.09%1.4亿 | -0.09%1.4亿 |
| 总资产 | 17.27%3.76亿 | 14.34%3.64亿 | 4.78%3.37亿 | 2.57%3.27亿 | 2.57%3.27亿 | 7.92%3.21亿 | 4.81%3.19亿 | 7.58%3.21亿 | 9.54%3.19亿 | 9.54%3.19亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 18.17%2,038万 | -1.40%2,062.1万 | 0.68%2,004万 | 0.72%2,712.4万 | 0.72%2,712.4万 | -8.27%1,724.7万 | -9.95%2,091.3万 | -16.73%1,990.4万 | 3.11%2,692.9万 | 3.11%2,692.9万 |
| -应付账款 | 18.17%2,038万 | -1.40%2,062.1万 | 0.68%2,004万 | -9.57%1,884.7万 | -9.57%1,884.7万 | -8.27%1,724.7万 | -9.95%2,091.3万 | -16.73%1,990.4万 | -4.99%2,084.2万 | -4.99%2,084.2万 |
| -应付股利 | ---- | ---- | ---- | 35.98%827.7万 | 35.98%827.7万 | ---- | ---- | ---- | 45.66%608.7万 | 45.66%608.7万 |
| 应计费用 | ---- | ---- | ---- | 0.11%2,536.6万 | 0.11%2,536.6万 | ---- | ---- | ---- | 24.84%2,533.7万 | 24.84%2,533.7万 |
| 短期借款与租赁负债 | ---- | ---- | ---- | -4.22%349.9万 | -4.22%349.9万 | -90.23%16.9万 | -94.30%23.6万 | -96.40%32万 | -75.42%365.3万 | -75.42%365.3万 |
| -短期借款 | ---- | ---- | ---- | -67.89%11.4万 | -67.89%11.4万 | -90.23%16.9万 | -94.30%23.6万 | -96.40%32万 | -97.00%35.5万 | -97.00%35.5万 |
| -短期租赁负债 | ---- | ---- | ---- | 2.64%338.5万 | 2.64%338.5万 | ---- | ---- | ---- | 9.24%329.8万 | 9.24%329.8万 |
| 递延负债 | 10.39%2,662万 | -4.00%2,453.4万 | -13.10%2,433.8万 | -15.71%2,285.7万 | -15.71%2,285.7万 | -4.08%2,411.4万 | 0.36%2,555.7万 | 21.21%2,800.6万 | 24.49%2,711.7万 | 24.49%2,711.7万 |
| 其他流动负债 | 22.45%5,539.8万 | 17.62%5,318.3万 | 9.73%4,896.2万 | -5.85%887.6万 | -5.85%887.6万 | 15.96%4,524万 | 10.70%4,521.5万 | 15.25%4,462.2万 | -4.89%942.8万 | -4.89%942.8万 |
| 流动负债总额 | 18.01%1.02亿 | 6.98%9,833.8万 | 0.53%9,334万 | -5.13%8,772.2万 | -5.13%8,772.2万 | 2.46%8,677万 | -1.88%9,192.1万 | -1.88%9,285.2万 | -0.55%9,246.4万 | -0.55%9,246.4万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 11.95%485.2万 | 16.08%517.5万 | 13.73%535.8万 | 11.00%556.2万 | 11.00%556.2万 | -9.73%433.4万 | -15.63%445.8万 | -23.12%471.1万 | -30.70%501.1万 | -30.70%501.1万 |
| -长期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.30%23.7万 | -31.30%23.7万 |
| -长期租赁负债 | 11.95%485.2万 | 16.08%517.5万 | 13.73%535.8万 | 16.51%556.2万 | 16.51%556.2万 | -4.50%433.4万 | -10.39%445.8万 | -19.43%471.1万 | -30.67%477.4万 | -30.67%477.4万 |
| 递延负债 | 15.21%1,515.7万 | 14.84%1,531.8万 | -13.71%1,214万 | -12.01%1,264.9万 | -12.01%1,264.9万 | -13.18%1,315.6万 | -15.20%1,333.9万 | -11.05%1,406.9万 | -1.34%1,437.5万 | -1.34%1,437.5万 |
| 员工福利 | 25.06%3,275.4万 | 24.88%3,161.7万 | 12.46%2,807万 | 12.34%2,759.3万 | 12.34%2,759.3万 | 20.03%2,619万 | 16.14%2,531.7万 | 15.87%2,495.9万 | 15.73%2,456.2万 | 15.73%2,456.2万 |
| 其他非流动负债 | 11.19%238.5万 | 13.22%233万 | 3.21%212.5万 | 3.35%209.5万 | 3.35%209.5万 | 13.13%214.5万 | 3.78%205.8万 | -2.42%205.9万 | -2.12%202.7万 | -2.12%202.7万 |
| 非流动负债总额 | 20.34%5,514.8万 | 20.52%5,444万 | 4.14%4,769.3万 | 4.18%4,789.9万 | 4.18%4,789.9万 | 4.93%4,582.5万 | 0.84%4,517.2万 | 0.44%4,579.8万 | 1.95%4,597.5万 | 1.95%4,597.5万 |
| 总负债 | 18.82%1.58亿 | 11.44%1.53亿 | 1.72%1.41亿 | -2.04%1.36亿 | -2.04%1.36亿 | 3.30%1.33亿 | -1.00%1.37亿 | -1.12%1.39亿 | 0.27%1.38亿 | 0.27%1.38亿 |
| 所有者权益 | ||||||||||
| 股本 | ---- | ---- | ---- | 0.00%198.3万 | 0.00%198.3万 | ---- | ---- | ---- | 0.00%198.3万 | 0.00%198.3万 |
| -普通股股本 | ---- | ---- | ---- | 0.00%198.3万 | 0.00%198.3万 | ---- | ---- | ---- | 0.00%198.3万 | 0.00%198.3万 |
| 留存收益 | ---- | ---- | ---- | 11.11%2.26亿 | 11.11%2.26亿 | ---- | ---- | ---- | 20.48%2.04亿 | 20.48%2.04亿 |
| 资本公积 | ---- | ---- | ---- | 0.01%7,838万 | 0.01%7,838万 | ---- | ---- | ---- | 0.02%7,836.9万 | 0.02%7,836.9万 |
| 减:库存股 | ---- | ---- | ---- | 0.00%6,428.6万 | 0.00%6,428.6万 | ---- | ---- | ---- | 11.47%6,428.6万 | 11.47%6,428.6万 |
| 不影响留存收益的损益 | ---- | ---- | ---- | -26.25%-5,703.3万 | -26.25%-5,703.3万 | ---- | ---- | ---- | 1.43%-4,517.5万 | 1.43%-4,517.5万 |
| 股东权益总额 | 15.87%2.12亿 | 17.40%2.06亿 | 7.66%1.91亿 | 6.18%1.85亿 | 6.18%1.85亿 | 11.76%1.83亿 | 10.17%1.76亿 | 16.11%1.77亿 | 19.66%1.74亿 | 19.66%1.74亿 |
| 非控制性权益 | 27.31%651.3万 | -8.39%563.3万 | -10.98%484.2万 | 4.06%603万 | 4.06%603万 | 0.85%511.6万 | -3.01%614.9万 | -6.21%543.9万 | -17.94%579.5万 | -17.94%579.5万 |
| 总权益 | 16.18%2.19亿 | 16.52%2.12亿 | 7.11%1.96亿 | 6.11%1.91亿 | 6.11%1.91亿 | 11.44%1.88亿 | 9.67%1.82亿 | 15.29%1.83亿 | 17.92%1.8亿 | 17.92%1.8亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |