Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 23.84%2,134.3万 | -2.23%2,242.6万 | 35.58%1,545.9万 | -3.82%7,426.7万 | 4.19%2,269.2万 | -16.08%1,723.5万 | 31.02%2,293.8万 | -34.45%1,140.2万 | 71.15%7,721.8万 | 36.85%2,177.9万 |
| 持续经营净收入 | 8.42%1,538.1万 | -1.60%1,376.1万 | 11.09%1,510万 | 12.32%5,654.7万 | 18.84%1,478.3万 | 8.75%1,418.6万 | 8.34%1,398.5万 | 13.72%1,359.3万 | 27.45%5,034.4万 | 23.26%1,243.9万 |
| 持续经营损益 | -93.20%2.3万 | -14.29%4.2万 | 461.54%7.3万 | -59.50%35.8万 | -40.00%-4.2万 | 14.97%33.8万 | -81.15%4.9万 | -96.39%1.3万 | -79.06%88.4万 | -110.99%-3万 |
| 折旧和摊销 | 1.52%501万 | -14.03%460.2万 | -12.65%462.8万 | -4.68%2,008.3万 | -16.83%449.7万 | -12.03%493.5万 | 4.02%535.3万 | 8.01%529.8万 | 4.64%2,106.8万 | 2.74%540.7万 |
| 递延税费 | -384.62%-50.4万 | 32.44%-30.2万 | 89.24%-8.5万 | 87.74%-38.3万 | 166.92%95.7万 | 65.45%-10.4万 | 43.49%-44.7万 | -31.01%-79万 | -324.02%-312.5万 | -129.90%-143万 |
| 营运资金变化 | 167.59%143.3万 | 8.13%432.3万 | 36.58%-425.7万 | -129.05%-233.8万 | -53.70%249.7万 | -212.17%-212万 | 25,087.50%399.8万 | -960.51%-671.2万 | 144.71%804.7万 | 493.94%539.3万 |
| -应收款项(增)减 | -143.78%-76.7万 | 33.86%-112.7万 | -35.62%-656.4万 | -20,003.85%-522.7万 | -124.59%-43.5万 | 51.43%175.2万 | -890.70%-170.4万 | -74.10%-484万 | 99.49%-2.6万 | 317.86%176.9万 |
| -存货(增)减 | -180.32%-85.3万 | -92.86%7.2万 | -124.95%-13万 | 205.44%336.6万 | 285.57%77.5万 | -29.67%106.2万 | 324.00%100.8万 | 427.67%52.1万 | 118.89%110.2万 | -93.24%20.1万 |
| -应付款项及应计费用(减)增 | 83.61%-68.8万 | -117.19%-39.3万 | 157.23%26.9万 | 109.45%17.6万 | 134.68%255.8万 | -7.86%-419.8万 | 183.86%228.6万 | -112.82%-47万 | -231.29%-186.3万 | 194.21%109万 |
| -其他流动资产变化 | 246.60%140.3万 | 644.24%482.2万 | 99.37%-2.2万 | -105.05%-649.8万 | -224.47%-117万 | -133.39%-95.7万 | 63.07%-88.6万 | 23.84%-348.5万 | 71.33%-316.9万 | 212.98%94万 |
| -其他流动负债变化 | 647.47%86.5万 | -107.62%-24.9万 | 188.79%41.2万 | -9.04%345万 | 246.98%80.5万 | -1,029.41%-15.8万 | 30.51%326.8万 | -144.62%-46.4万 | 553.17%379.3万 | 162.70%23.2万 |
| -其他营运资本变化 | 288.65%147.3万 | 4,507.69%119.8万 | -12.24%177.8万 | -70.83%239.5万 | -103.10%-3.6万 | 63.36%37.9万 | -99.19%2.6万 | -43.57%202.6万 | 140.62%821万 | 5.16%116.1万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 23.84%2,134.3万 | -2.23%2,242.6万 | 35.58%1,545.9万 | -3.82%7,426.7万 | 4.19%2,269.2万 | -16.08%1,723.5万 | 31.02%2,293.8万 | -34.45%1,140.2万 | 71.15%7,721.8万 | 36.85%2,177.9万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -75.51%-653.6万 | -43.92%-571.5万 | -92.24%-669万 | 7.48%-1,594万 | -2.47%-476.5万 | 19.78%-372.4万 | 11.22%-397.1万 | -0.46%-348万 | 37.01%-1,722.9万 | 43.22%-465万 |
| 资本性支出 | -86.77%-529.5万 | -65.64%-526.4万 | -111.11%-661万 | 4.29%-1,363.2万 | -10.81%-448.8万 | 27.51%-283.5万 | 5.95%-317.8万 | -7.85%-313.1万 | 46.26%-1,424.3万 | 47.72%-405万 |
| 固定资产交易的净现金流 | 14.58%11万 | 12.41%15.4万 | 92.31%30万 | 130.65%45.9万 | 27.27%7万 | 11.63%9.6万 | 242.50%13.7万 | 766.67%15.6万 | -81.07%19.9万 | -72.91%5.5万 |
| 业务交易的净现金流 | 203.39%6.1万 | -30.86%-10.6万 | -102.90%-4,000 | 124.15%7.8万 | -65.67%8万 | -215.69%-5.9万 | 74.04%-8.1万 | 146.78%13.8万 | 65.60%-32.3万 | 193.57%23.3万 |
| 投资产品交易的净现金流 | ---- | ---- | ---- | 206.28%50.8万 | 234.78%58.9万 | -9.47%-10.4万 | 8.89%-4.1万 | --0 | -413.98%-47.8万 | -4,470.00%-43.7万 |
| 其他投资活动的净现金流 | -52.48%-141.2万 | 41.22%-49.9万 | 41.52%-37.6万 | -40.65%-335.3万 | -107.32%-93.5万 | -19.79%-92.6万 | -9.27%-84.9万 | -67.89%-64.3万 | -174.65%-238.4万 | -10.81%-45.1万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -75.51%-653.6万 | -43.92%-571.5万 | -92.24%-669万 | 7.48%-1,594万 | -2.47%-476.5万 | 19.78%-372.4万 | 11.22%-397.1万 | -0.46%-348万 | 37.01%-1,722.9万 | 43.22%-465万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -20.97%-1,142.2万 | -27.25%-994.7万 | -43.01%-954.9万 | 3.54%-3,176.9万 | -79.08%-783.3万 | -7.09%-944.2万 | 34.57%-781.7万 | 14.34%-667.7万 | 9.42%-3,293.4万 | 55.60%-437.4万 |
| 债务发行/偿还的净现金流 | --0 | --0 | 58.24%-11.4万 | 96.21%-43.3万 | 96.58%-4.9万 | 97.68%-5.3万 | 98.77%-5.8万 | 90.91%-27.3万 | 30.50%-1,143.3万 | 64.31%-143.1万 |
| 普通股发行/偿还的净现金流 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 现金股利支付 | -28.22%-994.7万 | -28.20%-994.7万 | -62.51%-775.8万 | -142.63%-2,805万 | -163.64%-775.9万 | -158.51%-775.8万 | -175.14%-775.9万 | -70.68%-477.4万 | -0.84%-1,156.1万 | -3.48%-294.3万 |
| 其他融资活动的净现金流额 | 8.34%-149.5万 | ---- | -2.88%-167.7万 | 66.94%-328.6万 | ---2.5万 | 53.87%-163.1万 | ---- | 18.30%-163万 | -17.70%-994万 | --0 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -21.18%-1,144.2万 | -27.25%-994.7万 | -43.01%-954.9万 | 3.54%-3,176.9万 | -79.08%-783.3万 | -7.09%-944.2万 | 34.57%-781.7万 | 14.34%-667.7万 | 9.42%-3,293.4万 | 55.60%-437.4万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 40.38%8,873.5万 | 40.06%7,568.3万 | 44.77%7,735.7万 | 91.86%5,343.4万 | 69.17%6,746.5万 | 84.80%6,321万 | 62.38%5,403.5万 | 91.86%5,343.4万 | -44.64%2,785万 | 32.63%3,987.9万 |
| 当期现金流变化 | -16.81%338.5万 | -39.34%676.4万 | -162.65%-78万 | -1.84%2,655.8万 | -20.86%1,009.4万 | -42.51%406.9万 | 926.70%1,115万 | -79.71%124.5万 | 245.49%2,705.5万 | 699.39%1,275.5万 |
| 利率变动影响 | 411.83%95.2万 | 418.38%628.8万 | -38.82%-89.4万 | -79.13%-263.5万 | -125.25%-20.2万 | 113.25%18.6万 | -1,157.96%-197.5万 | 9.30%-64.4万 | 61.89%-147.1万 | 988.89%80万 |
| 期末现金流 | 37.96%9,307.2万 | 40.38%8,873.5万 | 40.06%7,568.3万 | 44.77%7,735.7万 | 44.77%7,735.7万 | 69.17%6,746.5万 | 84.80%6,321万 | 62.38%5,403.5万 | 91.86%5,343.4万 | 91.86%5,343.4万 |
| 自由现金流 | 11.44%1,604.8万 | -13.15%1,716.2万 | 6.99%884.9万 | -3.72%6,063.5万 | 2.68%1,820.4万 | -13.39%1,440万 | 39.86%1,976万 | -42.93%827.1万 | 238.34%6,297.5万 | 117.08%1,772.9万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |