Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
谷歌-C
GOOG
5
美光科技
MU
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 491.60%701.66万 | 491.60%701.66万 | 88.37%549.24万 | -67.21%266.34万 | 62.50%1,005.43万 | 57.43%118.6万 | 57.43%118.6万 | -56.94%291.58万 | 86.60%812.29万 | -50.42%618.73万 |
| -现金和现金等价物 | 491.60%701.66万 | 491.60%701.66万 | 88.37%549.24万 | -67.21%266.34万 | 62.50%1,005.43万 | 57.43%118.6万 | 57.43%118.6万 | -56.94%291.58万 | 86.60%812.29万 | -50.42%618.73万 |
| 应收款项 | 58.76%37.87万 | 58.76%37.87万 | 247.08%138.04万 | 246.44%228.31万 | 212.78%49.21万 | -73.71%23.85万 | -73.71%23.85万 | -61.16%39.77万 | -65.56%65.9万 | -94.68%15.73万 |
| -应收账款 | 58.76%37.87万 | 58.76%37.87万 | 175.87%109.72万 | 1,193.87%228.31万 | 107.74%32.68万 | 12.29%23.85万 | 12.29%23.85万 | -60.12%39.77万 | -86.45%17.65万 | -94.03%15.73万 |
| -应收贷款 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -其他应收款 | ---- | ---- | --28.32万 | ---- | --16.53万 | ---- | ---- | ---- | -21.05%48.26万 | ---- |
| 存货 | --0 | --0 | -58.97%91.47万 | -58.81%91.33万 | -56.84%95.59万 | -59.95%88.06万 | -59.95%88.06万 | -84.03%222.95万 | -82.31%221.75万 | -79.89%221.47万 |
| 预付费用 | -24.05%105.53万 | -24.05%105.53万 | 50.72%166.65万 | 12.73%144.64万 | 7.37%169.6万 | -26.45%138.94万 | -26.45%138.94万 | -78.43%110.56万 | -79.04%128.31万 | -70.71%157.96万 |
| 受限制现金 | 1,051.16%60.03万 | 1,051.16%60.03万 | 3.18%5.34万 | 3.51%5.3万 | 3.81%5.26万 | -74.16%5.22万 | -74.16%5.22万 | -87.07%5.18万 | -79.54%5.12万 | -79.75%5.07万 |
| 其他流动资产 | -64.63%20.3万 | -64.63%20.3万 | -75.87%8.17万 | 23.87%60.75万 | 92.20%60.74万 | 73.83%57.4万 | 73.83%57.4万 | -42.08%33.85万 | 814.88%49.04万 | 481.09%31.6万 |
| 流动资产合计 | 114.17%925.4万 | 114.17%925.4万 | 31.07%958.91万 | -39.25%796.68万 | 17.29%1,385.91万 | -53.14%432.08万 | -53.14%432.08万 | -73.75%731.61万 | -48.02%1,311.36万 | -63.24%1,181.65万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 22.94%2,238.68万 | 22.94%2,238.68万 | 28.70%2,244.91万 | 29.40%2,313.87万 | 36.63%2,381.19万 | 8.78%1,821万 | 8.78%1,821万 | -38.51%1,744.25万 | -22.82%1,788.13万 | 1.29%1,742.76万 |
| -固定资产 | 28.62%2,851.43万 | 28.62%2,851.43万 | 34.63%2,805.13万 | 35.14%2,815万 | 41.91%2,824.87万 | 18.08%2,216.88万 | 18.08%2,216.88万 | -32.45%2,083.62万 | -18.28%2,083.03万 | 2.17%1,990.58万 |
| -累计折旧 | -54.78%-612.75万 | -54.78%-612.75万 | -65.08%-560.22万 | -69.94%-501.14万 | -79.04%-443.68万 | -94.53%-395.88万 | -94.53%-395.88万 | -36.79%-339.36万 | -27.10%-294.9万 | -8.86%-247.82万 |
| 商誉及其他无形资产 | --1,087.77万 | --1,087.77万 | --1,065.24万 | --1,065.24万 | --1,065.24万 | --0 | --0 | ---- | ---- | ---- |
| -商誉 | --960.07万 | --960.07万 | --1,065.24万 | --1,065.24万 | --1,065.24万 | --0 | --0 | ---- | ---- | ---- |
| -其他无形资产 | --127.69万 | --127.69万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流动资产 | -40.85%9.13万 | -40.85%9.13万 | -46.52%12.26万 | -39.57%12.35万 | -15.84%15.77万 | -17.71%15.43万 | -17.71%15.43万 | 118.68%22.93万 | 57.92%20.43万 | 33.66%18.74万 |
| 非流动资产合计 | 81.63%3,335.57万 | 81.63%3,335.57万 | 88.01%3,322.41万 | 87.52%3,391.45万 | 96.55%3,462.2万 | 8.49%1,836.43万 | 8.49%1,836.43万 | -37.93%1,767.18万 | -22.37%1,808.56万 | 1.55%1,761.5万 |
| 总资产 | 87.83%4,260.97万 | 87.83%4,260.97万 | 71.34%4,281.32万 | 34.24%4,188.13万 | 64.73%4,848.11万 | -13.25%2,268.51万 | -13.25%2,268.51万 | -55.65%2,498.79万 | -35.71%3,119.92万 | -40.54%2,943.15万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -47.50%333.11万 | -47.50%333.11万 | -9.74%490.06万 | -1.47%611.6万 | -31.31%512.62万 | -19.89%634.55万 | -19.89%634.55万 | -21.42%542.97万 | -11.65%620.74万 | 91.26%746.24万 |
| -应付账款 | -47.12%312.85万 | -47.12%312.85万 | -7.22%439.24万 | 2.16%571.54万 | -26.91%489.25万 | -15.90%591.67万 | -15.90%591.67万 | -17.13%473.41万 | -2.40%559.43万 | 156.70%669.35万 |
| -应付税费 | -52.74%20.26万 | -52.74%20.26万 | -26.94%50.82万 | -34.65%40.06万 | -69.59%23.38万 | -51.56%42.88万 | -51.56%42.88万 | -41.87%69.56万 | -52.63%61.31万 | -40.59%76.89万 |
| 应计费用 | 196.34%944.09万 | 196.34%944.09万 | 91.77%1,004.5万 | 149.11%820.11万 | 85.14%773.17万 | -28.57%318.58万 | -28.57%318.58万 | 48.06%523.81万 | -41.33%329.22万 | 128.32%417.6万 |
| 短期借款与租赁负债 | 4,941.87%2,194.76万 | 4,941.87%2,194.76万 | 6,932.84%3,050.99万 | 580.05%286.24万 | 709.45%288.5万 | 77.84%43.53万 | 77.84%43.53万 | -29.61%43.38万 | -19.72%42.09万 | 2.60%35.64万 |
| -短期借款 | --2,151.34万 | --2,151.34万 | --3,003.73万 | --240.32万 | --243.77万 | ---- | ---- | ---- | ---- | ---- |
| -短期租赁负债 | -0.25%43.42万 | -0.25%43.42万 | 8.93%47.25万 | 9.11%45.92万 | 25.50%44.73万 | 77.84%43.53万 | 77.84%43.53万 | -29.61%43.38万 | -19.72%42.09万 | 2.60%35.64万 |
| 递延负债 | --0 | --0 | -50.78%34.35万 | -24.98%34.35万 | -27.57%34.63万 | -87.49%34.63万 | -87.49%34.63万 | 359.09%69.78万 | --45.79万 | --47.81万 |
| 其他流动负债 | --16.01万 | --16.01万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动负债总额 | 187.58%3,537.55万 | 187.58%3,537.55万 | 253.93%4,649.06万 | 56.69%1,831.04万 | 26.87%1,779.81万 | -29.25%1,230.1万 | -29.25%1,230.1万 | 1.39%1,313.56万 | -13.86%1,168.6万 | 112.19%1,402.83万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -99.31%20.35万 | -99.31%20.35万 | -99.13%40.94万 | -40.83%2,821.13万 | -39.07%2,813.54万 | -7.67%2,970.45万 | -7.67%2,970.45万 | 49.17%4,707万 | 153.71%4,768.06万 | 174.28%4,617.92万 |
| -长期借款 | ---- | ---- | ---- | -40.66%2,767.74万 | -38.86%2,748.2万 | -8.43%2,893.55万 | -8.43%2,893.55万 | 54.21%4,614.83万 | 162.04%4,664.49万 | 167.08%4,495万 |
| -长期租赁负债 | -73.53%20.35万 | -73.53%20.35万 | -55.58%40.94万 | -48.44%53.4万 | -46.84%65.34万 | 33.90%76.89万 | 33.90%76.89万 | -43.44%92.17万 | 4.34%103.57万 | 19,564.36%122.92万 |
| 衍生品负债 | -93.80%1.13万 | -93.80%1.13万 | -90.80%3.62万 | -88.28%13.98万 | -98.50%13.1万 | -99.01%18.19万 | -99.01%18.19万 | -97.29%39.31万 | -79.60%119.27万 | -75.01%872.69万 |
| 其他非流动负债 | ---- | ---- | ---- | --89.51万 | --89.51万 | --89.51万 | --89.51万 | --89.51万 | ---- | ---- |
| 非流动负债总额 | -99.30%21.48万 | -99.30%21.48万 | -99.08%44.56万 | -40.16%2,924.62万 | -46.89%2,916.15万 | -39.10%3,078.15万 | -39.10%3,078.15万 | 4.99%4,835.82万 | 98.35%4,887.33万 | 6.08%5,490.61万 |
| 总负债 | -17.39%3,559.03万 | -17.39%3,559.03万 | -23.67%4,693.62万 | -21.47%4,755.66万 | -31.88%4,695.96万 | -36.58%4,308.25万 | -36.58%4,308.25万 | 4.20%6,149.38万 | 58.51%6,055.93万 | 18.09%6,893.44万 |
| 所有者权益 | ||||||||||
| 股本 | 2,473.21%2,882 | 2,473.21%2,882 | 14.39%644 | 805.81%3,741 | -38.64%3,517 | -19.42%112 | -19.42%112 | -88.71%563 | -91.38%413 | 21.24%5,732 |
| -普通股股本 | 2,567.59%2,881 | 2,567.59%2,881 | 14.21%643 | 805.33%3,739 | -38.68%3,515 | -22.30%108 | -22.30%108 | -88.71%563 | -91.38%413 | 21.24%5,732 |
| -优先股股本 | -75.00%1 | -75.00%1 | --1 | --2 | --2 | --4 | --4 | ---- | ---- | ---- |
| 留存收益 | -27.52%-3.24亿 | -27.52%-3.24亿 | -106.34%-2.79亿 | -117.14%-2.69亿 | -120.70%-2.61亿 | -113.57%-2.54亿 | -113.57%-2.54亿 | -70.49%-1.35亿 | -100.99%-1.24亿 | -51.21%-1.18亿 |
| 资本公积 | 41.67%3.31亿 | 41.67%3.31亿 | 178.52%2.75亿 | 178.72%2.63亿 | 233.24%2.63亿 | 203.02%2.33亿 | 203.02%2.33亿 | 28.81%9,862.89万 | 31.31%9,439.09万 | 13.64%7,886.94万 |
| 减:库存股 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.7万 | ---- | ---- |
| 不影响留存收益的损益 | 0.00%-4.22万 | 0.00%-4.22万 | ---4.22万 | ---4.22万 | ---4.22万 | ---4.22万 | ---4.22万 | ---- | ---- | ---- |
| 股东权益总额 | 134.41%701.94万 | 134.41%701.94万 | 88.71%-412.3万 | 80.67%-567.53万 | 103.85%152.15万 | 51.19%-2,039.74万 | 51.19%-2,039.74万 | -1,264.03%-3,650.59万 | -384.49%-2,936.01万 | -344.95%-3,950.29万 |
| 总权益 | 134.41%701.94万 | 134.41%701.94万 | 88.71%-412.3万 | 80.67%-567.53万 | 103.85%152.15万 | 51.19%-2,039.74万 | 51.19%-2,039.74万 | -1,264.03%-3,650.59万 | -384.49%-2,936.01万 | -344.95%-3,950.29万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |