Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q1)2025/08/31 | (FY)2025/05/31 | (Q4)2025/05/31 | (Q3)2025/02/28 | (Q2)2024/11/30 | (Q1)2024/08/31 | (FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -104.15%-1.06万 | -1,275.35%-9.18万 | 130.90%5.1万 | 50.50%-4.23万 | -353.57%-35.57万 | 116.35%25.52万 | 100.99%7,810 | 74.19%-16.5万 | -302.93%-8.54万 | 1,055.43%14.03万 |
| 持续经营净收入 | 20.52%-15.58万 | 27.12%-78.01万 | -75.01%-25.72万 | 17.77%-16.6万 | 26.07%-16.09万 | 61.11%-19.6万 | 3.21%-107.04万 | 42.39%-14.7万 | 45.38%-20.19万 | 10.65%-21.76万 |
| 持续经营损益 | ---- | ---5.6万 | ---5.93万 | ---32 | ---- | ---- | ---- | ---- | ---- | ---- |
| 折旧和摊销 | 7,214.10%2.85万 | 4,316.58%12.33万 | 17,398.71%12.21万 | -44.13%390 | -44.13%390 | -44.13%390 | -2.21%2,792 | -13.18%698 | 2.20%698 | 2.05%698 |
| 其他非现金项目 | 232.19%11.67万 | -0.71%44.25万 | 6.41%15.18万 | -7.37%8.67万 | 66.86%16.88万 | -67.53%3.51万 | -8.64%44.56万 | 20.97%14.26万 | -54.71%9.36万 | 61.47%10.12万 |
| 营运资金变化 | --0 | -54.67%15.36万 | 142.53%6.86万 | 65.13%3.67万 | -111.45%-2.93万 | -65.05%7.76万 | 293.08%33.88万 | 67.92%-16.14万 | -89.13%2.22万 | 56.94%25.6万 |
| -应收款项(增)减 | ---- | -95.40%1.21万 | 999.92%1.42万 | -110.52%-2,075 | --0 | --0 | 944.82%26.25万 | 84.65%1,287 | 167.76%1.97万 | 5,972.92%24.07万 |
| -预付费用(增)减 | --0 | -82.78%3,750 | -97.63%135 | -78.07%405 | -96.80%405 | 77.42%2,805 | 2,344.78%2.18万 | 1,261.72%5,692 | -80.95%1,847 | 420.18%1.27万 |
| -应付款项及应计费用(减)增 | ---- | 152.77%13.77万 | 132.28%5.43万 | 5,935.12%3.83万 | -1,255.85%-2.97万 | -65.95%7.48万 | 127.04%5.45万 | 66.60%-16.84万 | -99.66%635 | -98.50%2,571 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 25.78%-1.06万 | -1,275.35%-9.18万 | 130.90%5.1万 | 50.49%-4.23万 | -161.51%-8.63万 | -112.09%-1.43万 | 100.99%7,810 | 74.19%-16.5万 | -302.93%-8.54万 | 921.91%14.03万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 94.14%-1,000 | 76.56%-4.75万 | -127.56%-4.47万 | 123.71%1.26万 | 101.73%1,598 | 92.22%-1.71万 | 20.83%-20.27万 | -31.53%16.21万 | 67.50%-5.33万 | -23.10%-9.22万 |
| 固定资产交易的净现金流 | 94.14%-1,000 | 76.56%-4.75万 | -127.56%-4.47万 | 123.71%1.26万 | 101.73%1,598 | 92.22%-1.71万 | 20.83%-20.27万 | -31.53%16.21万 | 67.50%-5.33万 | -23.10%-9.22万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 94.14%-1,000 | 76.56%-4.75万 | -127.56%-4.47万 | 123.71%1.26万 | 101.73%1,598 | 92.22%-1.71万 | 20.83%-20.27万 | -31.53%16.21万 | 67.50%-5.33万 | -23.10%-9.22万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -61.16%1.36万 | -29.71%13.79万 | -401.23%-9,809 | -61.32%3.04万 | 486.35%8.24万 | -66.88%3.49万 | -77.95%19.62万 | -100.51%-1,957 | 858.16%7.86万 | 471.22%1.4万 |
| 债务发行/偿还的净现金流 | -61.11%7,000 | 134.08%12.67万 | -83.27%1.63万 | -71.34%2.15万 | 173.38%7.09万 | 182.95%1.8万 | -93.54%5.41万 | -71.14%9.74万 | 1,936.21%7.5万 | -2,522.12%-9.66万 |
| 普通股发行/偿还的净现金流 | --0 | -90.65%1.45万 | --0 | --0 | --0 | -90.33%1.45万 | --15.5万 | ---12.67万 | --2万 | --11.17万 |
| 其他融资活动的净现金流额 | 518.55%6,567 | 74.62%-3,288 | -195.63%-2.61万 | 154.22%8,901 | 1,636.11%1.55万 | 93.13%-1,569 | -124.87%-1.3万 | -39.84%2.73万 | -463.27%-1.64万 | -908.00%-1,008 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -56.14%1.36万 | -29.71%13.79万 | -401.23%-9,809 | -61.32%3.04万 | 514.82%8.64万 | -70.67%3.09万 | -77.95%19.62万 | -100.51%-1,957 | 858.16%7.86万 | 471.22%1.4万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -99.44%8 | 1,232.71%1,426 | -44.18%3,512 | -95.88%2,735 | -75.12%1,046 | 1,233.64%1,427 | -99.93%107 | -68.31%6,292 | -50.32%6.63万 | -98.17%4,205 |
| 当期现金流变化 | 621.52%1,987 | -207.51%-1,418 | 27.99%-3,504 | 101.29%777 | -97.28%1,690 | -109.30%-381 | 100.84%1,319 | 75.36%-4,866 | 47.18%-6万 | 164.90%6.21万 |
| 期末现金流 | 90.73%1,995 | -99.44%8 | -99.44%8 | -44.18%3,512 | -95.88%2,735 | -75.12%1,046 | 1,232.71%1,426 | 1,232.71%1,426 | -68.31%6,292 | -50.32%6.63万 |
| 自由现金流 | 63.02%-1.16万 | 12.89%-16.97万 | 316.78%6,306 | 66.37%-4.66万 | -304.02%-9.81万 | 69.11%-3.13万 | 81.66%-19.48万 | 99.30%-2,909 | -13.76%-13.86万 | 152.30%4.81万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- |