Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 1,606.13%3,367.7万 | 443.54%2,809万 | 459.92%2,232.4万 | 93.14%2,568.9万 | 333.99%1,877万 | -113.16%-223.6万 | 238.07%516.8万 | 193.44%398.7万 | 129.05%1,330.1万 | 137.36%432.5万 |
| 持续经营净收入 | 245.24%1,843.5万 | 556.29%1,783.2万 | 148.23%853.9万 | -406.68%-4,319.3万 | -135.22%-888.8万 | 8.39%-1,269.3万 | -126.10%-390.8万 | -44.29%-1,770.4万 | -92.32%1,408.4万 | 465.73%2,523.7万 |
| 持续经营损益 | ---4.3万 | ---3.4万 | --1万 | -113.41%-2.4万 | --0 | --0 | ---- | ---- | 442.42%17.9万 | -60.00%4,000 |
| 折旧和摊销 | -3.76%38.4万 | -16.74%35.8万 | -25.97%34.5万 | -27.60%169.5万 | -25.93%40万 | -33.83%39.9万 | -28.57%43万 | -21.81%46.6万 | -2.54%234.1万 | -10.30%54万 |
| 递延税费 | 216.16%422.7万 | -74.98%264.4万 | -31.43%299.3万 | 124.07%813.2万 | 87.70%-316.3万 | -135.37%-363.9万 | 154.36%1,056.9万 | 305.29%436.5万 | 81.78%-3,378.8万 | -7,487.64%-2,570.9万 |
| 其他非现金项目 | 25.20%94.4万 | 10.53%92.4万 | 7.19%83.5万 | 2.69%313.6万 | 4.07%76.7万 | 6.65%75.4万 | 8.71%83.6万 | -7.37%77.9万 | 0.43%305.4万 | -6.47%73.7万 |
| 营运资金变化 | -118.15%-101.7万 | 83.19%-166.6万 | -81.36%159.9万 | 1,737.70%2,480.9万 | 618.48%2,053.7万 | -49.12%560.4万 | -66.19%-991万 | 3,199.23%857.8万 | 105.98%135万 | 83.46%-396.1万 |
| -应收款项(增)减 | -346.97%-1,983.2万 | 283.01%815.5万 | -68.53%165.9万 | -2,053.47%-2,045.8万 | 7.62%-1,683.6万 | -120.53%-443.7万 | 74.13%-445.6万 | -59.11%527.1万 | 94.18%-95万 | -99.03%-1,822.5万 |
| -存货(增)减 | 9.83%678.5万 | -244.49%-2,611.2万 | 11.73%429.5万 | 149.96%475.8万 | 141.81%231.6万 | 480.18%617.8万 | -1,322.14%-758万 | 310.51%384.4万 | 46.87%-952.3万 | 20.62%-553.9万 |
| -预付费用(增)减 | 129.03%203万 | 48.23%-686.8万 | -242.05%-532.7万 | 61.65%-271万 | 56.01%1,379.9万 | 50.01%-699.2万 | -1,971.23%-1,326.7万 | 242.37%375万 | -83.18%-706.7万 | 81.70%884.5万 |
| -应付款项及应计费用(减)增 | -51.82%564万 | -1.75%2,002.8万 | -667.26%-353.4万 | 116.48%3,742.3万 | -62.39%470.9万 | 46.85%1,170.7万 | 46.12%2,038.4万 | 103.63%62.3万 | 644.49%1,728.7万 | 374.42%1,252万 |
| -其他流动资产变化 | -1,330.00%-14.3万 | 98.18%-7万 | 160.83%204.5万 | -312.37%-973.5万 | -279.52%-252.4万 | ---1万 | -4,165.56%-383.9万 | -202.88%-336.2万 | 72.72%458.4万 | 630.57%140.6万 |
| -其他流动负债变化 | 635.43%450.3万 | 421.06%320.1万 | 296.25%246.1万 | -23.97%-401.9万 | -16.90%-92.7万 | -18.28%-84.1万 | -25.41%-99.7万 | -32.98%-125.4万 | -125.45%-324.2万 | -2.85%-79.3万 |
| -其他营运资本变化 | ---- | ---- | ---- | 7,390.42%1,955万 | 1,019.54%2,000万 | 99.96%-1,000 | 92.16%-15.5万 | -104.42%-29.4万 | -97.83%26.1万 | 84.78%-217.5万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 1,606.13%3,367.7万 | 443.54%2,809万 | 459.92%2,232.4万 | 93.14%2,568.9万 | 333.99%1,877万 | -113.16%-223.6万 | 238.07%516.8万 | 193.44%398.7万 | 129.05%1,330.1万 | 137.36%432.5万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -888.58%-6,275.5万 | 91.70%-388.3万 | -301.93%-5,154.1万 | 227.46%3,767.2万 | 538.38%6,529.3万 | 48.29%-634.8万 | -231.70%-4,679.7万 | 167.31%2,552.4万 | -265.90%-2,955.7万 | 65.09%-1,489.4万 |
| 固定资产交易的净现金流 | ---67.1万 | -760.00%-16.5万 | -17.86%-9.9万 | -93.85%-25.2万 | -244.64%-19.3万 | --0 | 173.53%2.5万 | -250.00%-8.4万 | -828.57%-13万 | -233.33%-5.6万 |
| 投资产品交易的净现金流 | -878.01%-6,208.4万 | 92.06%-371.8万 | -300.88%-5,144.2万 | 228.87%3,792.4万 | 541.34%6,548.6万 | 48.23%-634.8万 | -231.64%-4,682.2万 | 167.57%2,560.8万 | -264.92%-2,942.7万 | 65.25%-1,483.8万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -888.58%-6,275.5万 | 91.70%-388.3万 | -301.93%-5,154.1万 | 227.46%3,767.2万 | 538.38%6,529.3万 | 48.29%-634.8万 | -231.70%-4,679.7万 | 167.31%2,552.4万 | -265.90%-2,955.7万 | 65.09%-1,489.4万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 77.89%1,189.9万 | 6,110.11%1,069.8万 | -23.39%276.8万 | 720.47%1,226.6万 | 208.20%214.2万 | 1,111.78%668.9万 | -212.66%-17.8万 | 3,914.44%361.3万 | -40.58%149.5万 | -41.60%69.5万 |
| 普通股发行/偿还的净现金流 | -60.51%-435.3万 | -55.90%-204.7万 | -8.14%-41.2万 | -125.93%-498.4万 | -120.61%-57.8万 | -145.43%-271.2万 | -213.37%-131.3万 | 9.29%-38.1万 | -144.84%-220.6万 | -162.00%-26.2万 |
| 职工行使股票期权收到的现金 | 72.88%1,625.2万 | 1,022.91%1,274.5万 | -20.38%318万 | 366.09%1,725万 | 184.22%272万 | 467.35%940.1万 | 96.71%113.5万 | 683.14%399.4万 | 8.31%370.1万 | -25.81%95.7万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 77.89%1,189.9万 | 6,110.11%1,069.8万 | -23.39%276.8万 | 720.47%1,226.6万 | 208.20%214.2万 | 1,111.78%668.9万 | -212.66%-17.8万 | 3,914.44%361.3万 | -40.58%149.5万 | -41.60%69.5万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 93.45%1.92亿 | 11.38%1.57亿 | 70.05%1.84亿 | -12.03%1.08亿 | -17.36%9,737.6万 | -11.81%9,927.1万 | 75.00%1.41亿 | -12.03%1.08亿 | 0.20%1.23亿 | -32.96%1.18亿 |
| 当期现金流变化 | -806.54%-1,717.9万 | 183.49%3,490.5万 | -179.85%-2,644.9万 | 612.34%7,562.7万 | 973.05%8,620.5万 | -136.02%-189.5万 | -230.86%-4,180.7万 | 178.68%3,312.4万 | -6,124.90%-1,476.1万 | 81.39%-987.4万 |
| 期末现金流 | 79.57%1.75亿 | 93.45%1.92亿 | 11.38%1.57亿 | 70.05%1.84亿 | 70.05%1.84亿 | -17.36%9,737.6万 | -11.81%9,927.1万 | 75.00%1.41亿 | -12.03%1.08亿 | -12.03%1.08亿 |
| 自由现金流 | 1,576.12%3,300.6万 | 440.34%2,792.5万 | 469.43%2,222.5万 | 92.94%2,541.2万 | 335.16%1,857.7万 | -113.18%-223.6万 | 236.83%516.8万 | 190.96%390.3万 | 130.99%1,317.1万 | 136.98%426.9万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |