Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -67.92%434.8万 | -16.82%373万 | 43.24%576.4万 | 240.49%4,872.5万 | 927.87%2,666.3万 | 275.39%1,355.4万 | 128.85%448.4万 | 128.73%402.4万 | 65.09%-3,468.2万 | 106.55%259.4万 |
| 持续经营净收入 | -185.46%-259.2万 | -53.15%-751.8万 | 61.67%-505.9万 | 73.89%-1,680万 | 109.66%221.6万 | 88.87%-90.8万 | 65.73%-490.9万 | 30.28%-1,319.9万 | 18.61%-6,435.1万 | 35.14%-2,293.4万 |
| 持续经营损益 | ---1.4万 | 142.81%13.4万 | -100.61%-2.2万 | -77.75%310.9万 | -103.32%-16.4万 | ---- | -109.52%-31.3万 | 50.42%358.6万 | -39.06%1,397.6万 | 17.56%493.4万 |
| 折旧和摊销 | -8.95%293.1万 | -8.18%293万 | -14.38%284.6万 | -11.24%1,304.7万 | 0.79%331.3万 | -17.16%321.9万 | -12.67%319.1万 | -14.18%332.4万 | 8.37%1,470万 | -25.28%328.7万 |
| 其他非现金项目 | 21,750.00%87.4万 | -1,860.00%-58.8万 | 9.38%-2.9万 | -94.08%112万 | -93.82%117.8万 | 105.26%4,000 | 81.37%-3万 | -132.32%-3.2万 | 3,918.68%1,892.8万 | 2,438.75%1,906.6万 |
| 营运资金变化 | -136.48%-225.1万 | 394.24%326.2万 | -38.58%301.2万 | 165.12%2,688.2万 | 302.31%1,514.7万 | 151.24%617.1万 | 104.47%66万 | 170.09%490.4万 | 49.49%-4,128万 | 60.91%-748.7万 |
| -应收款项(增)减 | -167.14%-327.8万 | -303.62%-455.3万 | -80.01%268.3万 | 246.58%2,817.3万 | -4.66%763.6万 | 150.82%488.2万 | 117.29%223.6万 | 386.00%1,341.9万 | -20.95%-1,922万 | 225.44%800.9万 |
| -存货(增)减 | -83.51%67.5万 | 236.50%528万 | 2,516.67%232万 | -72.75%300.5万 | -36.41%287.5万 | -10.36%409.4万 | -177.94%-386.8万 | 96.82%-9.6万 | 138.02%1,102.8万 | 285.51%452.1万 |
| -预付费用(增)减 | 57.95%-18.5万 | -532.88%-323.4万 | 55.79%-31.3万 | 105.69%49.9万 | 132.72%215.8万 | -46.18%-44万 | 39.95%-51.1万 | 31.06%-70.8万 | 31.91%-877.4万 | 37.15%-659.5万 |
| -应付款项及应计费用(减)增 | 106.35%17.4万 | 22.18%443.4万 | 86.33%-98.8万 | 75.65%-441.4万 | 114.21%192.6万 | 48.54%-273.9万 | 227.29%362.9万 | -300.83%-723万 | 35.58%-1,812.7万 | 35.06%-1,355.3万 |
| -其他流动负债变化 | -70.00%-3.4万 | -207.69%-2.8万 | 118.60%1.6万 | 13.94%-56.2万 | -265.64%-48.2万 | 92.13%-2万 | 107.88%2.6万 | 76.11%-8.6万 | 77.52%-65.3万 | 111.24%29.1万 |
| -其他营运资本变化 | 0.76%39.7万 | 259.98%136.3万 | -78.73%-70.6万 | 103.27%18.1万 | 746.25%103.4万 | 135.02%39.4万 | 69.06%-85.2万 | 73.58%-39.5万 | -177.90%-553.4万 | -101.08%-16万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -67.92%434.8万 | -16.82%373万 | 43.24%576.4万 | 240.49%4,872.5万 | 927.87%2,666.3万 | 275.39%1,355.4万 | 128.85%448.4万 | 128.73%402.4万 | 65.09%-3,468.2万 | 106.55%259.4万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -88.83%870.7万 | -183.80%-1,101.2万 | 160.66%1,753.4万 | 20.13%3,148.8万 | -56.18%-3,071.3万 | 5,110.67%7,796.6万 | 105.93%1,314.1万 | -110.74%-2,890.6万 | 106.44%2,621.2万 | -125.40%-1,966.5万 |
| 固定资产交易的净现金流 | 66.11%-355.7万 | -303.61%-580.8万 | -193.69%-377.1万 | -116.10%-1,514万 | -105.57%-192万 | -946.56%-1,049.7万 | 19.65%-143.9万 | 60.83%-128.4万 | 61.01%-700.6万 | 83.83%-93.4万 |
| 无形资产交易净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 业务交易的净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投资产品交易的净现金流 | -86.14%1,226.4万 | -135.69%-520.4万 | 177.13%2,130.5万 | 40.37%4,662.8万 | -53.72%-2,879.3万 | 16,096.93%8,846.3万 | 106.63%1,458万 | -110.14%-2,762.2万 | 108.87%3,321.8万 | -122.50%-1,873.1万 |
| 其他投资活动的净现金流 | ---- | ---- | ---- | ---- | ---- | ---972.3万 | ---- | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -88.83%870.7万 | -183.80%-1,101.2万 | 160.66%1,753.4万 | 20.13%3,148.8万 | -56.18%-3,071.3万 | 5,110.67%7,796.6万 | 105.93%1,314.1万 | -110.74%-2,890.6万 | 106.44%2,621.2万 | -125.40%-1,966.5万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -20.44%-21.8万 | -1,354.43%-2,332.9万 | 72.37%-227.2万 | -50.06%-8,481.5万 | -281.44%-7,480.8万 | 98.85%-18.1万 | 88.79%-160.4万 | -20.12%-822.2万 | -16,924.70%-5,652.2万 | -28,523.19%-1,961.2万 |
| 普通股发行/偿还的净现金流 | --0 | -1,524.11%-2,317.6万 | 76.09%-182.4万 | -50.72%-8,405.5万 | -294.65%-7,500万 | --0 | 89.85%-142.7万 | -12.97%-762.8万 | ---5,577万 | ---1,900.4万 |
| 职工行使股票期权收到的现金 | -65.22%4万 | 3,314.29%23.9万 | --52.9万 | 144.37%71.6万 | --59.4万 | -41.92%11.5万 | -86.79%7,000 | --0 | -52.67%29.3万 | --0 |
| 其他融资活动的净现金流额 | 12.84%-25.8万 | -113.04%-39.2万 | -64.48%-97.7万 | -41.24%-147.6万 | 33.88%-40.2万 | ---29.6万 | 39.07%-18.4万 | -340.00%-59.4万 | -9.88%-104.5万 | -575.56%-60.8万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -20.44%-21.8万 | -1,354.43%-2,332.9万 | 72.37%-227.2万 | -50.06%-8,481.5万 | -281.44%-7,480.8万 | 98.85%-18.1万 | 88.79%-160.4万 | -20.12%-822.2万 | -16,924.70%-5,652.2万 | -28,523.19%-1,961.2万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 12.86%2,541.8万 | 761.85%5,602.9万 | -11.62%3,500.3万 | -62.14%3,960.5万 | 49.25%1.14亿 | -77.77%2,252.2万 | -98.16%650.1万 | -62.14%3,960.5万 | -82.90%1.05亿 | 14.39%7,628.8万 |
| 当期现金流变化 | -85.95%1,283.7万 | -291.07%-3,061.1万 | 163.51%2,102.6万 | 92.92%-460.2万 | -114.97%-7,885.8万 | 464.86%9,133.9万 | 106.37%1,602.1万 | -113.33%-3,310.4万 | 87.18%-6,499.2万 | -196.78%-3,668.3万 |
| 期末现金流 | -66.40%3,825.5万 | 12.86%2,541.8万 | 761.85%5,602.9万 | -11.62%3,500.3万 | -11.62%3,500.3万 | 49.25%1.14亿 | -77.77%2,252.2万 | -98.16%650.1万 | -62.14%3,960.5万 | -62.14%3,960.5万 |
| 自由现金流 | -74.12%79.1万 | -168.24%-207.8万 | -27.26%199.3万 | 180.56%3,358.5万 | 1,390.54%2,474.3万 | 135.01%305.7万 | 117.57%304.5万 | 115.85%274万 | 64.58%-4,168.8万 | 103.65%166万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |