Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
AT&T
T
5
Dropbox
DBX
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 46.30%7,280.4万 | 13.54%5,593.1万 | -27.07%4,860万 | -27.52%5,057.2万 | -27.52%5,057.2万 | -28.08%4,976.5万 | -30.59%4,926万 | -2.94%6,663.7万 | -9.08%6,977.1万 | -9.08%6,977.1万 |
| -现金和现金等价物 | 405.72%7,280.4万 | 440.03%5,593.1万 | 324.79%4,860万 | 347.78%5,057.2万 | 347.78%5,057.2万 | 25.36%1,439.6万 | -26.06%1,035.7万 | -7.55%1,144.1万 | -46.36%1,129.4万 | -46.36%1,129.4万 |
| -短期投资 | ---- | ---- | ---- | --0 | --0 | -38.71%3,536.9万 | -31.71%3,890.3万 | -1.93%5,519.6万 | 5.02%5,847.7万 | 5.02%5,847.7万 |
| 应收款项 | -1.84%2,430.2万 | -7.23%2,535万 | -10.66%2,319.7万 | -15.76%2,162.4万 | -15.76%2,162.4万 | -15.56%2,475.7万 | -2.88%2,732.6万 | -6.11%2,596.5万 | -6.41%2,567万 | -6.41%2,567万 |
| -应收账款 | -1.84%2,430.2万 | -7.23%2,535万 | -10.66%2,319.7万 | -15.76%2,162.4万 | -15.76%2,162.4万 | -12.18%2,475.7万 | 1.30%2,732.6万 | -1.58%2,596.5万 | -6.41%2,567万 | -6.41%2,567万 |
| 存货 | -46.86%1,339.4万 | -10.82%2,025.8万 | 15.16%2,198.2万 | 20.51%2,295.3万 | 20.51%2,295.3万 | -4.62%2,520.3万 | -6.05%2,271.5万 | -20.08%1,908.9万 | -16.21%1,904.6万 | -16.21%1,904.6万 |
| 预付费用 | -82.95%350.1万 | -56.59%833.1万 | --1,189.7万 | ---- | ---- | --2,053.1万 | --1,919.1万 | ---- | ---- | ---- |
| 其他流动资产 | -72.24%569.9万 | -72.40%529.6万 | 6.37%449.3万 | 269.80%1,601.6万 | 269.80%1,601.6万 | 344.68%2,053.1万 | 705.67%1,919.1万 | 32.33%422.4万 | 41.21%433.1万 | 41.21%433.1万 |
| 流动资产合计 | -9.09%1.2亿 | 3.80%1.23亿 | 4.89%1.22亿 | 3.16%1.23亿 | 3.16%1.23亿 | 1.63%1.32亿 | -5.71%1.18亿 | -6.06%1.16亿 | -8.57%1.19亿 | -8.57%1.19亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -13.12%2,693.1万 | -45.11%2,534.6万 | -45.77%2,594.8万 | -41.79%2,837.5万 | -41.79%2,837.5万 | -38.74%3,099.8万 | -11.82%4,618万 | -10.68%4,785.1万 | -11.83%4,874.8万 | -11.83%4,874.8万 |
| -固定资产 | -9.96%7,335.2万 | -29.65%7,443.9万 | -25.00%7,884万 | -23.67%7,969万 | -23.67%7,969万 | -31.14%8,146.9万 | -11.65%1.06亿 | -11.31%1.05亿 | -11.18%1.04亿 | -11.18%1.04亿 |
| -累计折旧 | 8.02%-4,642.1万 | 17.68%-4,909.3万 | 7.65%-5,289.2万 | 7.80%-5,131.5万 | 7.80%-5,131.5万 | 25.47%-5,047.1万 | 11.51%-5,963.9万 | 11.84%-5,727.2万 | 10.60%-5,565.4万 | 10.60%-5,565.4万 |
| 商誉及其他无形资产 | -41.76%53.7万 | -37.28%63.6万 | -33.67%73.3万 | -30.65%82.8万 | -30.65%82.8万 | --92.2万 | -82.00%101.4万 | -80.46%110.5万 | -79.10%119.4万 | -79.10%119.4万 |
| -其他无形资产 | -41.76%53.7万 | -37.28%63.6万 | -33.67%73.3万 | -30.65%82.8万 | -30.65%82.8万 | --92.2万 | 258.30%101.4万 | 240.00%110.5万 | 195.54%119.4万 | 195.54%119.4万 |
| 非流动递延资产 | -36.20%14.1万 | -36.20%14.1万 | -38.01%13.7万 | -38.67%15.7万 | -38.67%15.7万 | -14.34%22.1万 | -14.34%22.1万 | -14.67%22.1万 | -1.16%25.6万 | -1.16%25.6万 |
| 其他非流动资产 | 1.99%297.2万 | -2.57%291.9万 | -7.13%303.7万 | -13.05%314.6万 | -13.05%314.6万 | -26.88%291.4万 | -34.70%299.6万 | -30.62%327万 | -28.17%361.8万 | -28.17%361.8万 |
| 非流动资产合计 | -12.76%3,058.1万 | -42.39%2,904.2万 | -43.08%2,985.5万 | -39.60%3,250.6万 | -39.60%3,250.6万 | -38.93%3,505.5万 | -23.16%5,041.1万 | -22.04%5,244.7万 | -18.82%5,381.6万 | -18.82%5,381.6万 |
| 总资产 | -9.86%1.5亿 | -9.98%1.52亿 | -10.05%1.51亿 | -10.17%1.55亿 | -10.17%1.55亿 | -10.82%1.67亿 | -11.70%1.69亿 | -11.70%1.68亿 | -12.04%1.73亿 | -12.04%1.73亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -60.66%401.2万 | -66.41%323.1万 | -51.69%335.5万 | -9.71%431.6万 | -9.71%431.6万 | 179.86%1,019.8万 | -21.13%961.8万 | 27.55%694.5万 | -76.62%478万 | -76.62%478万 |
| -应付账款 | -60.66%401.2万 | -66.41%323.1万 | -51.69%335.5万 | -9.71%431.6万 | -9.71%431.6万 | 179.86%1,019.8万 | -21.13%961.8万 | 27.55%694.5万 | -76.62%478万 | -76.62%478万 |
| 应计费用 | -31.93%422.4万 | -44.31%399.3万 | -47.81%381.6万 | -64.74%440.5万 | -64.74%440.5万 | -49.35%620.5万 | 67.02%717万 | -41.22%731.2万 | 126.28%1,249.3万 | 126.28%1,249.3万 |
| 短期借款与租赁负债 | -14.60%59.1万 | -32.47%65.1万 | -58.13%50.7万 | -16.03%66万 | -16.03%66万 | -24.86%69.2万 | -20.13%96.4万 | -13.07%121.1万 | -48.69%78.6万 | -48.69%78.6万 |
| -短期租赁负债 | -14.60%59.1万 | -32.47%65.1万 | -58.13%50.7万 | -16.03%66万 | -16.03%66万 | -24.86%69.2万 | -20.13%96.4万 | -13.07%121.1万 | -48.69%78.6万 | -48.69%78.6万 |
| 递延负债 | -12.37%134.6万 | -8.01%145.9万 | -16.66%180.6万 | -41.43%103.9万 | -41.43%103.9万 | -53.00%153.6万 | -52.08%158.6万 | -41.18%216.7万 | 29.96%177.4万 | 29.96%177.4万 |
| 其他流动负债 | 7.50%78.8万 | 7.72%76.7万 | 7.50%74.5万 | 7.58%72.4万 | 7.58%72.4万 | 5.77%73.3万 | 5.64%71.2万 | 5.96%69.3万 | 5.65%67.3万 | 5.65%67.3万 |
| 流动负债总额 | -35.57%1,521.4万 | -47.84%1,309.2万 | -42.97%1,305.7万 | -36.44%1,587.2万 | -36.44%1,587.2万 | -8.16%2,361.5万 | -3.19%2,510.2万 | -17.57%2,289.5万 | -32.74%2,497.2万 | -32.74%2,497.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 889.41%401.7万 | 33.49%56.2万 | 31.91%52.5万 | 96.89%56.9万 | 96.89%56.9万 | 49.26%40.6万 | 13.48%42.1万 | 5.85%39.8万 | -54.56%28.9万 | -54.56%28.9万 |
| -长期租赁负债 | 889.41%401.7万 | 33.49%56.2万 | 31.91%52.5万 | 96.89%56.9万 | 96.89%56.9万 | 49.26%40.6万 | 13.48%42.1万 | 5.85%39.8万 | -54.56%28.9万 | -54.56%28.9万 |
| 递延负债 | 50.00%3,000 | 50.00%3,000 | 1,950.00%4.1万 | 1,400.00%1.5万 | 1,400.00%1.5万 | -99.95%2,000 | -99.95%2,000 | -99.96%2,000 | -98.18%1,000 | -98.18%1,000 |
| 非流动负债总额 | 885.29%402万 | 33.57%56.5万 | 41.50%56.6万 | 101.38%58.4万 | 101.38%58.4万 | -90.36%40.8万 | -90.90%42.3万 | -92.16%40万 | -58.03%29万 | -58.03%29万 |
| 总负债 | -19.94%1,923.4万 | -46.50%1,365.7万 | -41.52%1,362.3万 | -34.86%1,645.6万 | -34.86%1,645.6万 | -19.78%2,402.3万 | -16.52%2,552.5万 | -29.14%2,329.5万 | -33.20%2,526.2万 | -33.20%2,526.2万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%21.3万 | 0.00%21.2万 | 0.00%21.2万 | 0.47%21.2万 | 0.47%21.2万 | 0.95%21.3万 | 0.95%21.2万 | 1.92%21.2万 | 2.43%21.1万 | 2.43%21.1万 |
| -普通股股本 | 0.00%21.3万 | 0.00%21.2万 | 0.00%21.2万 | 0.47%21.2万 | 0.47%21.2万 | 0.95%21.3万 | 0.95%21.2万 | 1.92%21.2万 | 2.43%21.1万 | 2.43%21.1万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -142.43%-2,046.6万 | -86.83%-1,353.2万 | -197.14%-1,446.2万 | -648.36%-1,275.2万 | -648.36%-1,275.2万 | -198.13%-844.2万 | -156.37%-724.3万 | -140.82%-486.7万 | -112.42%-170.4万 | -112.42%-170.4万 |
| 资本公积 | 0.96%1.68亿 | 0.96%1.68亿 | 1.12%1.68亿 | 1.30%1.67亿 | 1.30%1.67亿 | 1.44%1.67亿 | 1.71%1.66亿 | 2.47%1.66亿 | 2.91%1.65亿 | 2.91%1.65亿 |
| 减:库存股 | 11.35%1,346.2万 | 10.39%1,334.6万 | 1.35%1,225.3万 | 0.00%1,209万 | 0.00%1,209万 | 0.00%1,209万 | 0.00%1,209万 | 0.00%1,209万 | 2.02%1,209万 | 2.02%1,209万 |
| 不影响留存收益的损益 | 3.86%-370.8万 | 24.03%-303.2万 | 16.33%-331万 | 3.66%-403.2万 | 3.66%-403.2万 | 8.65%-385.7万 | -0.91%-399.1万 | 1.81%-395.6万 | -1.82%-418.5万 | -1.82%-418.5万 |
| 股东权益总额 | -8.16%1.31亿 | -3.48%1.38亿 | -5.00%1.38亿 | -5.94%1.39亿 | -5.94%1.39亿 | -9.11%1.43亿 | -10.78%1.43亿 | -8.06%1.45亿 | -6.98%1.47亿 | -6.98%1.47亿 |
| 总权益 | -8.16%1.31亿 | -3.48%1.38亿 | -5.00%1.38亿 | -5.94%1.39亿 | -5.94%1.39亿 | -9.11%1.43亿 | -10.78%1.43亿 | -8.06%1.45亿 | -6.98%1.47亿 | -6.98%1.47亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |