Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
阿里巴巴-W
09988
5
快手-W
01024
| (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | (FY)2014/12/30 | (FY)2013/12/30 | (FY)2012/02/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(直接法) | ||||||||||
| 经营活动产生的现金收入 | 455.96%2,600.8万 | -69.42%467.8万 | 1,529.8万 | 590.72万 | ||||||
| 来自客户的收入 | 455.96%2,600.8万 | -69.42%467.8万 | --1,529.8万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 经营活动产生的其他现金收入 | ---- | ---- | ---- | ---- | ---- | --590.72万 | ---- | ---- | ---- | ---- |
| 现金付款 | -110.61%-2,025.4万 | 43.09%-961.7万 | -276.05%-1,689.8万 | -6.61%-449.36万 | 3.62%-421.51万 | -222.89%-437.33万 | 43.05%-135.44万 | -140.32%-237.81万 | 16.00%-98.95万 | 19.28%-117.81万 |
| 向供应商支付的商品和服务款项 | -110.61%-2,025.4万 | 43.09%-961.7万 | -276.05%-1,689.8万 | -6.61%-449.36万 | 3.62%-421.51万 | -222.89%-437.33万 | 43.05%-135.44万 | -140.32%-237.81万 | 16.00%-98.95万 | 19.28%-117.81万 |
| 已支付的直接利息 | -49.02%-266.3万 | 13.21%-178.7万 | -30,937.08%-205.9万 | 98.80%-6,634 | -1,148.52%-55.1万 | ---4.41万 | ---- | ---- | ---- | ---- |
| 已收到的直接利息 | 400.00%2万 | -92.45%4,000 | -32.09%5.3万 | 11.07%7.8万 | 39.98%7.03万 | 1,727.30%5.02万 | 188.72%2,747.1167 | -52.01%951.4849 | -92.81%1,982.6264 | --2.76万 |
| 经营活动现金净额 | 146.28%311.1万 | -86.41%-672.2万 | 18.46%-360.6万 | 5.83%-442.21万 | -404.93%-469.58万 | 213.93%153.99万 | 43.14%-135.17万 | -140.71%-237.71万 | 14.16%-98.76万 | 21.17%-115.05万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -1,471.46%-1,321.6万 | 68.65%-84.1万 | 86.95%-268.3万 | -147.08%-2,056.15万 | 24.86%-832.17万 | -21.70%-1,107.44万 | -36.04%-909.95万 | -107.27%-668.9万 | 0.08%-322.72万 | -2.84%-322.97万 |
| 资本性支出 | -1,035.32%-247.5万 | 55.05%-21.8万 | 59.49%-48.5万 | 47.45%-119.72万 | 71.69%-227.81万 | 11.57%-804.67万 | -36.15%-909.95万 | -107.09%-668.34万 | -121.39%-322.72万 | ---145.77万 |
| 固定资产交易净额 | -1,926.32%-1,262.4万 | 83.63%-62.3万 | 80.35%-380.6万 | -98.61%-1,936.43万 | -42,976.00%-974.98万 | ---2.26万 | ---- | ---5,603.3707 | ---- | ---- |
| 业务交易净额 | ---- | ---- | --160.8万 | ---- | 223.33%370.63万 | ---300.51万 | ---- | ---- | ---- | ---- |
| 其他投资活动净额 | --188.3万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.97%-177.2万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -1,471.46%-1,321.6万 | 68.65%-84.1万 | 86.95%-268.3万 | -147.08%-2,056.15万 | 24.86%-832.17万 | -21.70%-1,107.44万 | -36.04%-909.95万 | -107.27%-668.9万 | 0.08%-322.72万 | -2.84%-322.97万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 43.54%1,413.4万 | 8,814.16%984.7万 | -100.45%-11.3万 | 46.87%2,510.78万 | 28.75%1,709.57万 | 33.03%1,327.83万 | -0.61%998.11万 | 320.83%1,004.19万 | -70.54%238.62万 | 21.20%810.03万 |
| 债务发行/偿还的净额 | 26.62%-167.3万 | -2,861.04%-228万 | -100.58%-7.7万 | 39.43%1,319.75万 | 1,059.63%946.53万 | ---98.63万 | ---- | ---- | ---- | ---- |
| 普通股发行/回购的净额 | 30.35%1,580.7万 | 75,893.75%1,212.7万 | -100.13%-1.6万 | 61.07%1,229.05万 | -46.51%763.05万 | 42.92%1,426.46万 | -0.61%998.11万 | 320.83%1,004.19万 | -70.54%238.62万 | 60.05%810.03万 |
| 其他融资活动的净现金流额 | ---- | ---- | 94.74%-2万 | ---38.02万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 43.54%1,413.4万 | 8,814.16%984.7万 | -100.45%-11.3万 | 46.87%2,510.78万 | 28.75%1,709.57万 | 33.03%1,327.83万 | -0.61%998.11万 | 320.83%1,004.19万 | -70.54%238.62万 | 21.20%810.03万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 142.58%413.6万 | -79.21%170.5万 | -1.17%820万 | 90.77%829.69万 | 598.99%434.91万 | -42.98%62.22万 | 335.93%109.12万 | -88.09%25.03万 | -24.76%210.15万 | 135.09%279.3万 |
| 当期现金流变化 | 76.40%402.9万 | 135.68%228.4万 | -5,256.62%-640.2万 | -96.96%12.42万 | 8.93%407.82万 | 896.39%374.38万 | -148.18%-47.01万 | 153.36%97.58万 | -149.15%-182.86万 | 78.53%372.01万 |
| 利率变动影响 | -643.54%-79.9万 | 258.06%14.7万 | 57.91%-9.3万 | -69.34%-22.09万 | -673.02%-13.05万 | ---1.69万 | ---- | ---- | ---- | ---- |
| 期末现金流 | 78.09%736.6万 | 142.58%413.6万 | -79.21%170.5万 | -1.17%820.01万 | 90.77%829.69万 | 600.23%434.91万 | -49.34%62.11万 | 349.33%122.61万 | -95.81%27.29万 | 148.28%651.31万 |
| 自由现金流 | -58.51%-1,198.8万 | 4.23%-756.3万 | 68.39%-789.7万 | -49.39%-2,498.36万 | -156.13%-1,672.38万 | 37.53%-652.93万 | -15.28%-1,045.12万 | -115.10%-906.61万 | -61.60%-421.48万 | -12.06%-260.82万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |