Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Tesla
TSLA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 120.41%399.29万 | 228.49%509.53万 | 164.42%285.35万 | 50.36%144.29万 | 50.36%144.29万 | 417.19%181.16万 | -54.09%155.11万 | -57.20%107.92万 | 709.40%95.96万 | 709.40%95.96万 |
| -现金和现金等价物 | 120.41%399.29万 | 228.49%509.53万 | 164.42%285.35万 | 50.36%144.29万 | 50.36%144.29万 | 417.19%181.16万 | -54.09%155.11万 | -57.20%107.92万 | 709.40%95.96万 | 709.40%95.96万 |
| 应收款项 | -2.20%79.94万 | 34.51%120.8万 | 43.42%118.43万 | 12.73%93.17万 | 12.73%93.17万 | 155.74%81.74万 | 93.68%89.81万 | 64.41%82.57万 | 77.30%82.64万 | 77.30%82.64万 |
| -应收账款 | -2.20%79.94万 | 34.51%120.8万 | 43.42%118.43万 | 12.73%93.17万 | 12.73%93.17万 | 198.09%81.74万 | 114.63%89.81万 | 79.24%82.57万 | 94.66%82.64万 | 94.66%82.64万 |
| 受限制现金 | 11.55%239.63万 | 11.24%196.58万 | 28.76%206.58万 | 44.03%213.77万 | 44.03%213.77万 | 38.84%214.81万 | 14.45%176.71万 | 11.25%160.44万 | 5.16%148.42万 | 5.16%148.42万 |
| 其他流动资产 | 2,818.27%3.47万 | --7.38万 | --2.81万 | --1,788 | --1,788 | --1,188 | ---- | ---- | ---- | ---- |
| 流动资产合计 | 51.17%722.32万 | 97.87%834.29万 | 74.73%613.17万 | 38.03%451.41万 | 38.03%451.41万 | 115.52%477.83万 | -21.73%421.63万 | -21.63%350.92万 | 60.23%327.03万 | 60.23%327.03万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 0.43%111.13万 | -2.62%109.06万 | 25.41%124.99万 | 43.37%100.71万 | 43.37%100.71万 | --110.65万 | 11,225.02%111.99万 | 8,886.82%99.66万 | --70.25万 | --70.25万 |
| -固定资产 | 0.43%111.13万 | -2.62%109.06万 | 25.41%124.99万 | 43.37%100.71万 | 43.37%100.71万 | --110.65万 | 11,225.02%111.99万 | 8,886.82%99.66万 | --70.25万 | --70.25万 |
| 商誉及其他无形资产 | -3.67%1,326.92万 | 0.58%1,343.61万 | 15.97%1,362.33万 | 34.03%1,385.24万 | 34.03%1,385.24万 | --1,377.53万 | --1,335.88万 | --1,174.7万 | --1,033.51万 | --1,033.51万 |
| -商誉 | -1.11%801.23万 | 6.63%801.23万 | 21.99%801.23万 | 40.50%801.23万 | 40.50%801.23万 | --810.21万 | --751.42万 | --656.82万 | --570.26万 | --570.26万 |
| -其他无形资产 | -7.34%525.69万 | -7.20%542.38万 | 8.35%561.1万 | 26.07%584.01万 | 26.07%584.01万 | --567.32万 | --584.47万 | --517.88万 | --463.24万 | --463.24万 |
| 其他非流动资产 | 221.93%8.64万 | 17.57%3.8万 | 91.19%3.8万 | 59.06%3.38万 | 59.06%3.38万 | 26.25%2.69万 | -94.90%3.23万 | -99.80%1.99万 | -73.18%2.13万 | -73.18%2.13万 |
| 非流动资产合计 | -2.96%1,446.7万 | 0.37%1,456.47万 | 16.83%1,491.11万 | 34.67%1,489.34万 | 34.67%1,489.34万 | 319.91%1,490.87万 | 43.30%1,451.1万 | 27.89%1,276.35万 | 501.10%1,105.88万 | 501.10%1,105.88万 |
| 总资产 | 10.18%2,169.02万 | 22.32%2,290.76万 | 29.31%2,104.29万 | 35.44%1,940.74万 | 35.44%1,940.74万 | 241.34%1,968.7万 | 20.72%1,872.74万 | 12.56%1,627.27万 | 269.23%1,432.9万 | 269.23%1,432.9万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 110.31%440.3万 | 33.07%245.15万 | 10.62%176.72万 | 107.20%237.67万 | 107.20%237.67万 | 53.20%209.36万 | -20.25%184.23万 | 15.62%159.75万 | -47.29%114.71万 | -47.29%114.71万 |
| -应付账款 | -4.15%200.67万 | 33.07%245.15万 | 10.62%176.72万 | 107.20%237.67万 | 107.20%237.67万 | 71.98%209.36万 | 205.82%184.23万 | 29.62%159.75万 | -24.73%114.71万 | -24.73%114.71万 |
| -其他应付款 | --239.63万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 应计费用 | -21.47%84.07万 | 33.37%78.94万 | 49.19%73.07万 | 112.19%111.95万 | 112.19%111.95万 | 75.99%107.04万 | -25.32%59.19万 | -19.92%48.98万 | 1.01%52.76万 | 1.01%52.76万 |
| 短期借款与租赁负债 | -75.41%66.35万 | -75.24%55.9万 | 1,401.87%1,604.53万 | 714.68%281.04万 | 714.68%281.04万 | 499.30%269.8万 | 1,755.33%225.73万 | 917.09%106.84万 | -62.61%34.5万 | -62.61%34.5万 |
| -短期借款 | -93.15%14.88万 | -91.60%15.11万 | 2,254.06%1,558.84万 | 53,005.66%233.66万 | 53,005.66%233.66万 | 382.33%217.14万 | 1,377.96%179.82万 | 530.42%66.22万 | -99.52%4,400 | -99.52%4,400 |
| -短期租赁负债 | -2.26%51.47万 | -11.16%40.79万 | 12.49%45.69万 | 39.10%47.37万 | 39.10%47.37万 | --52.66万 | --45.91万 | --40.62万 | --34.06万 | --34.06万 |
| 递延负债 | -78.34%7.25万 | -76.41%13.41万 | 20.71%19.89万 | 713.10%62.64万 | 713.10%62.64万 | -0.03%33.46万 | --56.86万 | --16.48万 | --7.7万 | --7.7万 |
| 其他流动负债 | ---- | ---- | 66,424.94%8,136万 | --160.75万 | --160.75万 | -84.54%5万 | 37.34%31.74万 | -22.57%12.23万 | ---- | ---- |
| 流动负债总额 | -4.27%597.97万 | -29.47%393.4万 | 2,807.64%1亿 | 307.34%854.05万 | 307.34%854.05万 | 102.59%624.67万 | 61.41%557.75万 | 52.58%344.27万 | -54.85%209.67万 | -54.85%209.67万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 711.78%994.72万 | 615.34%940.9万 | 81.59%224.9万 | 106.60%202.08万 | 106.60%202.08万 | 245.62%122.54万 | 112.44%131.53万 | 101.89%123.85万 | 171.02%97.82万 | 171.02%97.82万 |
| -长期借款 | 1,348.05%932.16万 | 1,247.81%869.73万 | 122.22%143.76万 | 139.80%147.51万 | 139.80%147.51万 | 81.57%64.37万 | 4.22%64.53万 | 5.45%64.69万 | 70.44%61.51万 | 70.44%61.51万 |
| -长期租赁负债 | 7.57%62.56万 | 6.22%71.17万 | 37.15%81.14万 | 50.33%54.58万 | 50.33%54.58万 | --58.16万 | --67万 | --59.16万 | --36.3万 | --36.3万 |
| 其他非流动负债 | 0.00%2,950 | 0.00%2,950 | 0.00%2,950 | 1,016.95%3.3万 | 1,016.95%3.3万 | --2,950 | -99.25%2,950 | -99.23%2,950 | --2,950 | --2,950 |
| 非流动负债总额 | 227.76%999.63万 | 268.76%1,137.78万 | 51.72%431.78万 | 70.02%419.15万 | 70.02%419.15万 | 55.48%304.99万 | 203.65%308.54万 | 14.46%284.59万 | 16.58%246.53万 | 16.58%246.53万 |
| 总负债 | 71.85%1,597.6万 | 76.75%1,531.18万 | 1,560.47%1.04亿 | 179.09%1,273.2万 | 179.09%1,273.2万 | 84.27%929.66万 | 93.73%866.29万 | 32.60%628.86万 | -32.50%456.2万 | -32.50%456.2万 |
| 所有者权益 | ||||||||||
| 股本 | -93.37%123 | -95.11%74 | 162.60%3,742 | 62.94%2,185 | 62.94%2,185 | 195.54%1,856 | 26.40%1,513 | 22.11%1,425 | 123.50%1,341 | 123.50%1,341 |
| -普通股股本 | -93.43%122 | -95.18%73 | 162.60%3,742 | 62.94%2,185 | 62.94%2,185 | 195.54%1,856 | 26.40%1,513 | 22.11%1,425 | 123.50%1,341 | 123.50%1,341 |
| -优先股股本 | --1 | --1 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -129.93%-4,938.54万 | -130.48%-4,385.2万 | -631.88%-1.22亿 | -119.32%-2,655.53万 | -119.32%-2,655.53万 | -256.46%-2,147.88万 | -15.67%-1,902.66万 | -4.39%-1,670.66万 | -182.28%-1,210.78万 | -182.28%-1,210.78万 |
| 资本公积 | 92.72%5,094.28万 | 99.37%4,727.99万 | 56.02%3,476.65万 | 61.64%2,912.16万 | 61.64%2,912.16万 | 291.75%2,643.33万 | 3.41%2,371.51万 | 5.31%2,228.39万 | 1,177.10%1,801.64万 | 1,177.10%1,801.64万 |
| 股东权益总额 | -68.58%155.75万 | -26.91%342.79万 | -1,668.48%-8,750.17万 | -56.54%256.85万 | -56.54%256.85万 | 585.99%495.64万 | -27.67%469万 | 8.16%557.88万 | 305.35%591万 | 305.35%591万 |
| 非控制性权益 | -23.51%415.67万 | -22.45%416.79万 | -6.37%412.47万 | 6.48%410.7万 | 6.48%410.7万 | --543.41万 | 17.94%537.45万 | -3.33%440.54万 | --385.71万 | --385.71万 |
| 总权益 | -45.01%571.42万 | -24.53%759.58万 | -935.10%-8,337.7万 | -31.65%667.54万 | -31.65%667.54万 | 1,338.09%1,039.04万 | -8.85%1,006.45万 | 2.77%998.41万 | 439.37%976.71万 | 439.37%976.71万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |